Atomos Ltd (AMS) - Net Assets
Based on the latest financial reports, Atomos Ltd (AMS) has net assets worth AU$-3.06 Million AUD (≈ $-2.17 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$20.91 Million ≈ $14.80 Million USD) and total liabilities (AU$23.98 Million ≈ $16.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read total liabilities of Atomos Ltd for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-3.06 Million |
| % of Total Assets | -14.66% |
| Annual Growth Rate | N/A |
| 5-Year Change | -117.3% |
| 10-Year Change | N/A |
| Growth Volatility | 238.86 |
Atomos Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Atomos Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Atomos Ltd for the complete picture of this company's asset base.
Annual Net Assets for Atomos Ltd (2016–2025)
The table below shows the annual net assets of Atomos Ltd from 2016 to 2025. For live valuation and market cap data, see market value of Atomos Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-11.02 Million ≈ $-7.80 Million |
-569.02% |
| 2024-06-30 | AU$2.35 Million ≈ $1.66 Million |
-75.95% |
| 2023-06-30 | AU$9.77 Million ≈ $6.91 Million |
-81.99% |
| 2022-06-30 | AU$54.24 Million ≈ $38.38 Million |
-14.87% |
| 2021-06-30 | AU$63.71 Million ≈ $45.08 Million |
+10.98% |
| 2020-06-30 | AU$57.41 Million ≈ $40.62 Million |
+147.36% |
| 2019-06-30 | AU$23.21 Million ≈ $16.42 Million |
+2.85% |
| 2018-06-30 | AU$22.57 Million ≈ $15.97 Million |
+398.23% |
| 2017-06-30 | AU$4.53 Million ≈ $3.20 Million |
-50.94% |
| 2016-06-30 | AU$9.23 Million ≈ $6.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Atomos Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 44815.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$134.08 Million | % |
| Other Comprehensive Income | AU$4.35 Million | % |
| Total Equity | AU$-11.02 Million | 100.00% |
Atomos Ltd Competitors by Market Cap
The table below lists competitors of Atomos Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Automobile &Pc
KO:015260
|
$23.08 Million |
|
M.K. Real Estate Development Public Company Limited
BK:MK
|
$23.08 Million |
|
Sierra Nevada Gold Inc
AU:SNX
|
$23.09 Million |
|
Mistral Iberia Real Estate SOCIMI S.A.
MC:YMIB
|
$23.09 Million |
|
Pioneer Motor Public Company Limited
BK:PIMO
|
$23.07 Million |
|
Wästbygg Gruppen AB (publ)
ST:WBGR-B
|
$23.05 Million |
|
Lyka Labs Limited
NSE:LYKALABS
|
$23.04 Million |
|
Iltani Resources Ltd
AU:ILT
|
$23.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Atomos Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,350,000 to -11,022,000, a change of -13,372,000 (-569.0%).
- Net loss of 14,512,000 reduced equity.
- Share repurchases of 40,000 reduced equity.
- Other comprehensive income increased equity by 1,108,000.
- Other factors increased equity by 72,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-14.51 Million | -131.66% |
| Share Repurchases | AU$40.00K | -0.36% |
| Other Comprehensive Income | AU$1.11 Million | +10.05% |
| Other Changes | AU$72.00K | +0.65% |
| Total Change | AU$- | -569.02% |
Book Value vs Market Value Analysis
This analysis compares Atomos Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | AU$0.09 | AU$0.02 | x |
| 2018-06-30 | AU$0.09 | AU$0.02 | x |
| 2019-06-30 | AU$0.09 | AU$0.02 | x |
| 2020-06-30 | AU$0.18 | AU$0.02 | x |
| 2021-06-30 | AU$0.17 | AU$0.02 | x |
| 2022-06-30 | AU$0.15 | AU$0.02 | x |
| 2023-06-30 | AU$0.02 | AU$0.02 | x |
| 2024-06-30 | AU$0.01 | AU$0.02 | x |
| 2025-06-30 | AU$-0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Atomos Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -44.44%
- • Asset Turnover: 2.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-184.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -28.29% | -8.63% | 1.13x | 2.89x | AU$-3.53 Million |
| 2017 | -107.90% | -15.81% | 1.21x | 5.65x | AU$-5.34 Million |
| 2018 | -73.18% | -48.20% | 1.09x | 1.40x | AU$-18.77 Million |
| 2019 | -8.44% | -3.70% | 1.48x | 1.55x | AU$-4.28 Million |
| 2020 | -38.49% | -49.39% | 0.56x | 1.39x | AU$-27.84 Million |
| 2021 | 6.62% | 5.37% | 0.86x | 1.43x | AU$-2.15 Million |
| 2022 | -19.11% | -14.20% | 0.67x | 2.00x | AU$-15.79 Million |
| 2023 | -624.98% | -142.79% | 1.15x | 3.81x | AU$-62.04 Million |
| 2024 | -951.57% | -62.60% | 1.43x | 10.62x | AU$-22.60 Million |
| 2025 | 0.00% | -44.44% | 2.02x | 0.00x | AU$-13.41 Million |
Industry Comparison
This section compares Atomos Ltd's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $2,186,089
- Average return on equity (ROE) among peers: -33.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Atomos Ltd (AMS) | AU$-3.06 Million | -28.29% | N/A | $23.08 Million |
| Audio Pixels Holdings Ltd (AKP) | $7.71 Million | -27.87% | 0.14x | $128.14 Million |
| Audeara Ltd (AUA) | $711.12K | -71.82% | 0.21x | $3.84 Million |
| Birddog Technology Ltd (BDT) | $-1.86 Million | 0.00% | 0.00x | $3.16 Million |
About Atomos Ltd
Atomos Limited, together with its subsidiaries, engages in the manufacture and sale of video equipment in North America, Europe, the Middle East, Africa, the Asia Pacific, and internationally. It offers monitors, monitor-recorders, cloud-enabled products, and studio and broadcasting products, as well as accessories; and develops and sells software applications. The company also provides camera to… Read more