Austin Engineering Ltd (ANG) - Net Assets
Based on the latest financial reports, Austin Engineering Ltd (ANG) has net assets worth AU$144.02 Million AUD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$303.33 Million) and total liabilities (AU$159.31 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$144.02 Million |
| % of Total Assets | 47.48% |
| Annual Growth Rate | N/A |
| 5-Year Change | 58.68% |
| 10-Year Change | 5.11% |
| Growth Volatility | 31.85 |
Austin Engineering Ltd - Net Assets Trend (2003–2025)
This chart illustrates how Austin Engineering Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Austin Engineering Ltd (2003–2025)
The table below shows the annual net assets of Austin Engineering Ltd from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$144.02 Million | +10.49% |
| 2024-06-30 | AU$130.34 Million | +14.14% |
| 2023-06-30 | AU$114.20 Million | +6.41% |
| 2022-06-30 | AU$107.32 Million | +18.25% |
| 2021-06-30 | AU$90.76 Million | -7.90% |
| 2020-06-30 | AU$98.54 Million | -2.82% |
| 2019-06-30 | AU$101.40 Million | -2.70% |
| 2018-06-30 | AU$104.21 Million | -7.10% |
| 2017-06-30 | AU$112.18 Million | -18.13% |
| 2016-06-30 | AU$137.02 Million | +14.74% |
| 2015-06-30 | AU$119.42 Million | -27.90% |
| 2014-06-30 | AU$165.64 Million | +7.95% |
| 2013-06-30 | AU$153.45 Million | +22.48% |
| 2012-06-30 | AU$125.28 Million | +20.77% |
| 2011-06-30 | AU$103.74 Million | +19.71% |
| 2010-06-30 | AU$86.66 Million | +66.82% |
| 2009-06-30 | AU$51.95 Million | +64.27% |
| 2008-06-30 | AU$31.62 Million | +69.91% |
| 2007-06-30 | AU$18.61 Million | +87.75% |
| 2006-06-30 | AU$9.91 Million | +48.13% |
| 2005-06-30 | AU$6.69 Million | +71.38% |
| 2004-06-30 | AU$3.90 Million | +2756.46% |
| 2003-06-30 | AU$-147.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Austin Engineering Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4153.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$22.50 Million | 15.62% |
| Common Stock | AU$156.52 Million | 108.68% |
| Other Comprehensive Income | AU$-35.00 Million | -24.30% |
| Total Equity | AU$144.02 Million | 100.00% |
Austin Engineering Ltd Competitors by Market Cap
The table below lists competitors of Austin Engineering Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MOH Nippon Plc
F:4HS
|
$85.90 Million |
|
Dawushan Farm Tech Co Ltd
TW:6952
|
$85.93 Million |
|
G-Able PCL
BK:GABLE
|
$85.97 Million |
|
Transat AT Inc
TO:TRZ
|
$85.97 Million |
|
CHINA DISPLAY O.T.H.HD-10
F:PJJ1
|
$85.80 Million |
|
Hwa Fong Rubber (Thailand) Public Company Limited
BK:HFT
|
$85.79 Million |
|
Nuveen California Select Tax Free Income Closed Fund
NYSE:NXC
|
$85.77 Million |
|
Lix Solution Co.Ltd
KQ:029480
|
$85.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Austin Engineering Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 130,344,000 to 144,019,000, a change of 13,675,000 (10.5%).
- Net income of 25,987,000 contributed positively to equity growth.
- Dividend payments of 8,182,000 reduced retained earnings.
- Other comprehensive income decreased equity by 18,611,000.
- Other factors increased equity by 14,481,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$25.99 Million | +18.04% |
| Dividends Paid | AU$8.18 Million | -5.68% |
| Other Comprehensive Income | AU$-18.61 Million | -12.92% |
| Other Changes | AU$14.48 Million | +10.05% |
| Total Change | AU$- | 10.49% |
Book Value vs Market Value Analysis
This analysis compares Austin Engineering Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.38x to 0.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-06-30 | AU$0.08 | AU$0.20 | x |
| 2005-06-30 | AU$0.13 | AU$0.20 | x |
| 2006-06-30 | AU$0.18 | AU$0.20 | x |
| 2007-06-30 | AU$0.33 | AU$0.20 | x |
| 2008-06-30 | AU$0.48 | AU$0.20 | x |
| 2009-06-30 | AU$0.77 | AU$0.20 | x |
| 2010-06-30 | AU$0.91 | AU$0.20 | x |
| 2011-06-30 | AU$1.06 | AU$0.20 | x |
| 2012-06-30 | AU$1.28 | AU$0.20 | x |
| 2013-06-30 | AU$2.08 | AU$0.20 | x |
| 2014-06-30 | AU$2.11 | AU$0.20 | x |
| 2015-06-30 | AU$1.42 | AU$0.20 | x |
| 2016-06-30 | AU$0.92 | AU$0.20 | x |
| 2017-06-30 | AU$0.20 | AU$0.20 | x |
| 2018-06-30 | AU$0.18 | AU$0.20 | x |
| 2019-06-30 | AU$0.18 | AU$0.20 | x |
| 2020-06-30 | AU$0.17 | AU$0.20 | x |
| 2021-06-30 | AU$0.16 | AU$0.20 | x |
| 2022-06-30 | AU$0.18 | AU$0.20 | x |
| 2023-06-30 | AU$0.18 | AU$0.20 | x |
| 2024-06-30 | AU$0.21 | AU$0.20 | x |
| 2025-06-30 | AU$0.23 | AU$0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Austin Engineering Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.86%
- • Asset Turnover: 1.25x
- • Equity Multiplier: 2.11x
- Recent ROE (18.04%) is above the historical average (10.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 17.32% | 4.37% | 2.24x | 1.77x | AU$285.73K |
| 2005 | 17.78% | 3.11% | 1.54x | 3.71x | AU$520.68K |
| 2006 | 43.89% | 8.94% | 1.70x | 2.90x | AU$3.36 Million |
| 2007 | 26.74% | 8.68% | 1.39x | 2.21x | AU$3.12 Million |
| 2008 | 36.48% | 10.96% | 1.27x | 2.62x | AU$8.37 Million |
| 2009 | 28.55% | 8.29% | 1.70x | 2.03x | AU$9.64 Million |
| 2010 | 22.23% | 13.43% | 1.03x | 1.61x | AU$10.60 Million |
| 2011 | 20.69% | 10.57% | 0.91x | 2.16x | AU$11.09 Million |
| 2012 | 23.61% | 10.21% | 1.01x | 2.28x | AU$17.05 Million |
| 2013 | 18.54% | 9.85% | 1.04x | 1.81x | AU$13.10 Million |
| 2014 | 0.54% | 0.43% | 0.69x | 1.84x | AU$-15.67 Million |
| 2015 | -41.40% | -26.41% | 0.69x | 2.27x | AU$-61.39 Million |
| 2016 | -21.91% | -15.95% | 0.76x | 1.82x | AU$-43.72 Million |
| 2017 | -13.87% | -7.24% | 0.93x | 2.06x | AU$-26.78 Million |
| 2018 | -1.88% | -0.71% | 1.23x | 2.15x | AU$-12.38 Million |
| 2019 | 2.44% | 1.07% | 1.30x | 1.75x | AU$-7.67 Million |
| 2020 | 5.26% | 2.41% | 1.19x | 1.83x | AU$-4.67 Million |
| 2021 | -0.59% | -0.27% | 1.11x | 1.95x | AU$-9.62 Million |
| 2022 | 15.66% | 8.28% | 0.95x | 2.00x | AU$6.08 Million |
| 2023 | 2.49% | 1.10% | 0.99x | 2.28x | AU$-8.57 Million |
| 2024 | 20.01% | 8.33% | 1.07x | 2.25x | AU$13.05 Million |
| 2025 | 18.04% | 6.86% | 1.25x | 2.11x | AU$11.59 Million |
Industry Comparison
This section compares Austin Engineering Ltd's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $18,446,000
- Average return on equity (ROE) among peers: -2.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Austin Engineering Ltd (ANG) | AU$144.02 Million | 17.32% | 1.11x | $85.88 Million |
| IMDEX Ltd (IMD) | $18.45 Million | -2.82% | 0.73x | $1.46 Billion |
About Austin Engineering Ltd
Austin Engineering Limited, together with its subsidiaries, manufactures, repairs, overhauls, and supplies mining attachment products, and other related products and services for the industrial and resources-related business sectors. The company offers buckets, such as back hoe, wheel loader, hydraulic loading shovels, rope shovel dipper, and underground LHD; and dump bodies, underground dump bod… Read more