Boab Metals Ltd (BML) - Net Assets
Based on the latest financial reports, Boab Metals Ltd (BML) has net assets worth AU$99.55 Million AUD (≈ $70.44 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$121.56 Million ≈ $86.01 Million USD) and total liabilities (AU$22.01 Million ≈ $15.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Boab Metals Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$99.55 Million |
| % of Total Assets | 81.89% |
| Annual Growth Rate | 14.17% |
| 5-Year Change | -7.02% |
| 10-Year Change | 411.97% |
| Growth Volatility | 431.54 |
Boab Metals Ltd - Net Assets Trend (2005–2025)
This chart illustrates how Boab Metals Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Boab Metals Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Boab Metals Ltd (2005–2025)
The table below shows the annual net assets of Boab Metals Ltd from 2005 to 2025. For live valuation and market cap data, see BML market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$15.79 Million ≈ $11.17 Million |
+30.60% |
| 2024-06-30 | AU$12.09 Million ≈ $8.55 Million |
+16.31% |
| 2023-06-30 | AU$10.39 Million ≈ $7.35 Million |
-1.75% |
| 2022-06-30 | AU$10.58 Million ≈ $7.49 Million |
-37.70% |
| 2021-06-30 | AU$16.98 Million ≈ $12.02 Million |
+123.07% |
| 2020-06-30 | AU$7.61 Million ≈ $5.39 Million |
+19.98% |
| 2019-06-30 | AU$6.35 Million ≈ $4.49 Million |
+256.25% |
| 2018-06-30 | AU$1.78 Million ≈ $1.26 Million |
-22.19% |
| 2017-06-30 | AU$2.29 Million ≈ $1.62 Million |
-25.78% |
| 2016-06-30 | AU$3.08 Million ≈ $2.18 Million |
-35.78% |
| 2015-06-30 | AU$4.80 Million ≈ $3.40 Million |
-36.51% |
| 2014-06-30 | AU$7.56 Million ≈ $5.35 Million |
+1966.42% |
| 2013-06-30 | AU$366.02K ≈ $258.99K |
-58.45% |
| 2012-06-30 | AU$880.84K ≈ $623.25K |
+72.29% |
| 2011-06-30 | AU$511.24K ≈ $361.74K |
-23.74% |
| 2010-06-30 | AU$670.42K ≈ $474.37K |
-6.22% |
| 2009-06-30 | AU$714.90K ≈ $505.84K |
-58.93% |
| 2008-06-30 | AU$1.74 Million ≈ $1.23 Million |
+113.59% |
| 2007-06-30 | AU$815.06K ≈ $576.71K |
-21.06% |
| 2006-06-30 | AU$1.03 Million ≈ $730.54K |
-7.47% |
| 2005-06-30 | AU$1.12 Million ≈ $789.50K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Boab Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5011133700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$65.80 Million | 416.71% |
| Other Comprehensive Income | AU$1.88 Million | 11.92% |
| Total Equity | AU$15.79 Million | 100.00% |
Boab Metals Ltd Competitors by Market Cap
The table below lists competitors of Boab Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prosafe SE
OL:PRS
|
$167.31 Million |
|
Zig Sheng Industrial Co Ltd
TW:1455
|
$167.34 Million |
|
Tonghua Grape Wine Co Ltd
SHG:600365
|
$167.43 Million |
|
Baran Group Ltd
TA:BRAN
|
$167.47 Million |
|
Banque nationale de Belgique Société anonyme
BR:BNB
|
$167.20 Million |
|
Navkar Corporation Limited
NSE:NAVKARCORP
|
$167.19 Million |
|
SOTKAMO SILVER AB NAM.
F:VSO
|
$167.12 Million |
|
Shanghai Longyun Advg & Media
SHG:603729
|
$167.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Boab Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,090,015 to 15,789,856, a change of 3,699,841 (30.6%).
- Net loss of 3,840,535 reduced equity.
- Share repurchases of 6,680,000 reduced equity.
- Other comprehensive income increased equity by 249,028.
- Other factors increased equity by 13,971,348.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.84 Million | -24.32% |
| Share Repurchases | AU$6.68 Million | -42.31% |
| Other Comprehensive Income | AU$249.03K | +1.58% |
| Other Changes | AU$13.97 Million | +88.48% |
| Total Change | AU$- | 30.60% |
Book Value vs Market Value Analysis
This analysis compares Boab Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.11x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.64x to 6.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | AU$0.64 | AU$0.41 | x |
| 2006-06-30 | AU$0.57 | AU$0.41 | x |
| 2007-06-30 | AU$0.38 | AU$0.41 | x |
| 2008-06-30 | AU$0.55 | AU$0.41 | x |
| 2009-06-30 | AU$0.18 | AU$0.41 | x |
| 2010-06-30 | AU$0.14 | AU$0.41 | x |
| 2011-06-30 | AU$0.11 | AU$0.41 | x |
| 2012-06-30 | AU$0.18 | AU$0.41 | x |
| 2013-06-30 | AU$0.06 | AU$0.41 | x |
| 2014-06-30 | AU$0.47 | AU$0.41 | x |
| 2015-06-30 | AU$0.22 | AU$0.41 | x |
| 2016-06-30 | AU$0.13 | AU$0.41 | x |
| 2017-06-30 | AU$0.09 | AU$0.41 | x |
| 2018-06-30 | AU$0.06 | AU$0.41 | x |
| 2019-06-30 | AU$0.10 | AU$0.41 | x |
| 2020-06-30 | AU$0.07 | AU$0.41 | x |
| 2021-06-30 | AU$0.12 | AU$0.41 | x |
| 2022-06-30 | AU$0.07 | AU$0.41 | x |
| 2023-06-30 | AU$0.06 | AU$0.41 | x |
| 2024-06-30 | AU$0.07 | AU$0.41 | x |
| 2025-06-30 | AU$0.07 | AU$0.41 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Boab Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -24.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2203.25%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.05x
- Recent ROE (-24.32%) is above the historical average (-79.77%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -108.32% | 0.00% | 0.00x | 1.15x | AU$-1.32 Million |
| 2006 | -101.13% | 0.00% | 0.00x | 1.07x | AU$-1.15 Million |
| 2007 | -224.48% | 0.00% | 0.00x | 1.23x | AU$-1.91 Million |
| 2008 | -97.19% | 0.00% | 0.00x | 1.15x | AU$-1.87 Million |
| 2009 | -143.65% | 0.00% | 0.00x | 1.21x | AU$-1.10 Million |
| 2010 | -161.38% | 0.00% | 0.00x | 1.22x | AU$-1.15 Million |
| 2011 | -31.14% | 0.00% | 0.00x | 1.18x | AU$-210.31K |
| 2012 | -38.49% | 0.00% | 0.00x | 1.10x | AU$-427.08K |
| 2013 | -146.81% | -388.26% | 0.30x | 1.25x | AU$-573.95K |
| 2014 | -37.74% | -568.18% | 0.06x | 1.08x | AU$-3.61 Million |
| 2015 | -57.10% | -1465.62% | 0.03x | 1.27x | AU$-3.22 Million |
| 2016 | -71.05% | -2062.86% | 0.03x | 1.31x | AU$-2.50 Million |
| 2017 | -70.94% | -8345.19% | 0.01x | 1.17x | AU$-1.85 Million |
| 2018 | -89.29% | -1847.77% | 0.04x | 1.18x | AU$-1.77 Million |
| 2019 | -52.70% | -3188.57% | 0.01x | 1.20x | AU$-3.98 Million |
| 2020 | -41.14% | -2531.42% | 0.01x | 1.11x | AU$-3.89 Million |
| 2021 | -29.67% | -4115.64% | 0.01x | 1.10x | AU$-6.74 Million |
| 2022 | -64.31% | -4235.30% | 0.01x | 1.10x | AU$-7.86 Million |
| 2023 | -56.93% | -2933.12% | 0.02x | 1.12x | AU$-6.96 Million |
| 2024 | -27.48% | -2440.83% | 0.01x | 1.06x | AU$-4.53 Million |
| 2025 | -24.32% | -2203.25% | 0.01x | 1.05x | AU$-5.42 Million |
Industry Comparison
This section compares Boab Metals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $24,043,851
- Average return on equity (ROE) among peers: -12.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Boab Metals Ltd (BML) | AU$99.55 Million | -108.32% | 0.22x | $167.20 Million |
| Morella Corporation Ltd (1MC) | $9.45 Million | 12.85% | 0.28x | $7.50 Million |
| Amaero Ltd (3DA) | $14.67 Million | -58.76% | 0.49x | $202.20 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $128.59 Million |
| Atlantic Lithium Ltd (A11) | $31.07 Million | -22.97% | 0.04x | $172.97 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $419.02 Million |
| Albright Metals Ltd (ABR) | $11.82 Million | -15.47% | 0.06x | $3.15 Million |
| Audalia Resources Ltd (ACP) | $2.92 Million | -13.79% | 0.07x | $14.69 Million |
| Accent Resources NL (ACS) | $13.16 Million | -6.74% | 0.05x | $13.51 Million |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $3.20 Million |
| Andromeda Metals Ltd (ADN) | $162.16 Million | -5.83% | 0.02x | $22.90 Million |
About Boab Metals Ltd
Boab Metals Limited engages in the exploration and development of mineral tenements in Australia. It primarily explores for zinc, silver, cobalt, copper, and lead deposits. It holds 75% interest in its flagship property, the Sorby Hills project located in the Kimberley Region of Western Australia. The company was formerly known as Pacifico Minerals Limited and changed its name to Boab Metals Limi… Read more