Bougainville Copper Ltd (BOC) - Net Assets
Based on the latest financial reports, Bougainville Copper Ltd (BOC) has net assets worth AU$79.46 Million AUD (≈ $56.22 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$90.94 Million ≈ $64.35 Million USD) and total liabilities (AU$11.48 Million ≈ $8.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bougainville Copper Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$79.46 Million |
| % of Total Assets | 87.37% |
| Annual Growth Rate | -8.22% |
| 5-Year Change | 79.78% |
| 10-Year Change | 28.74% |
| Growth Volatility | 32.55 |
Bougainville Copper Ltd - Net Assets Trend (1987–2024)
This chart illustrates how Bougainville Copper Ltd's net assets have evolved over time, based on quarterly financial data. Also explore BOC total assets for the complete picture of this company's asset base.
Annual Net Assets for Bougainville Copper Ltd (1987–2024)
The table below shows the annual net assets of Bougainville Copper Ltd from 1987 to 2024. For live valuation and market cap data, see Bougainville Copper Ltd (BOC) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$80.44 Million ≈ $56.92 Million |
-15.79% |
| 2023-12-31 | AU$95.52 Million ≈ $67.58 Million |
+133.04% |
| 2022-12-31 | AU$40.99 Million ≈ $29.00 Million |
-18.27% |
| 2021-12-31 | AU$50.15 Million ≈ $35.48 Million |
+12.09% |
| 2020-12-31 | AU$44.74 Million ≈ $31.66 Million |
-5.13% |
| 2019-12-31 | AU$47.16 Million ≈ $33.37 Million |
+3.15% |
| 2018-12-31 | AU$45.72 Million ≈ $32.35 Million |
-12.88% |
| 2017-12-31 | AU$52.48 Million ≈ $37.13 Million |
-0.26% |
| 2016-12-31 | AU$52.62 Million ≈ $37.23 Million |
-15.79% |
| 2015-12-31 | AU$62.48 Million ≈ $44.21 Million |
-24.06% |
| 2014-12-31 | AU$82.27 Million ≈ $58.21 Million |
-52.35% |
| 2013-12-31 | AU$172.65 Million ≈ $122.16 Million |
+10.66% |
| 2012-12-31 | AU$156.01 Million ≈ $110.39 Million |
-76.71% |
| 2011-12-31 | AU$669.76 Million ≈ $473.90 Million |
-11.58% |
| 2010-12-31 | AU$757.45 Million ≈ $535.94 Million |
-0.22% |
| 2009-12-31 | AU$759.12 Million ≈ $537.12 Million |
+24.64% |
| 2008-12-31 | AU$609.04 Million ≈ $430.93 Million |
-27.42% |
| 2007-12-31 | AU$839.09 Million ≈ $593.71 Million |
+6.82% |
| 2006-12-31 | AU$785.52 Million ≈ $555.81 Million |
+11.06% |
| 2005-12-31 | AU$707.28 Million ≈ $500.44 Million |
+5.35% |
| 2004-12-31 | AU$671.38 Million ≈ $475.04 Million |
+2.27% |
| 2003-12-31 | AU$656.48 Million ≈ $464.50 Million |
+4.81% |
| 2002-12-31 | AU$626.37 Million ≈ $443.20 Million |
-0.05% |
| 2001-12-31 | AU$626.67 Million ≈ $443.41 Million |
+2.87% |
| 2000-12-31 | AU$609.20 Million ≈ $431.05 Million |
+5.69% |
| 1999-12-31 | AU$576.41 Million ≈ $407.85 Million |
+58.32% |
| 1998-12-31 | AU$364.09 Million ≈ $257.61 Million |
-31.50% |
| 1997-12-31 | AU$531.49 Million ≈ $376.06 Million |
+7.05% |
| 1996-12-31 | AU$496.51 Million ≈ $351.31 Million |
-4.41% |
| 1995-12-31 | AU$519.39 Million ≈ $367.50 Million |
-5.21% |
| 1994-12-31 | AU$547.96 Million ≈ $387.72 Million |
-25.01% |
| 1993-12-31 | AU$730.70 Million ≈ $517.01 Million |
+1.09% |
| 1992-12-31 | AU$722.80 Million ≈ $511.43 Million |
+5.87% |
| 1991-12-31 | AU$682.70 Million ≈ $483.05 Million |
-56.10% |
| 1990-12-31 | AU$1.56 Billion ≈ $1.10 Billion |
-9.81% |
| 1989-12-31 | AU$1.72 Billion ≈ $1.22 Billion |
-10.18% |
| 1987-12-31 | AU$1.92 Billion ≈ $1.36 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bougainville Copper Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 172.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$401.06 Million | 498.60% |
| Other Comprehensive Income | AU$42.25 Million | 52.52% |
| Total Equity | AU$80.44 Million | 100.00% |
Bougainville Copper Ltd Competitors by Market Cap
The table below lists competitors of Bougainville Copper Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Profile Systems & Software SA
AT:PROF
|
$180.20 Million |
|
Surgical Science Sweden AB
ST:SUS
|
$180.22 Million |
|
Spurcorp
JSE:SUR
|
$180.26 Million |
|
McKinley Acquisition Corporation Class A Ordinary Shares
NASDAQ:MKLY
|
$180.33 Million |
|
GENOR BIOPHARMA DL-00002
F:67N0
|
$180.12 Million |
|
Stereotaxis Inc
NYSE MKT:STXS
|
$180.12 Million |
|
Koenig & Bauer AG
XETRA:SKB
|
$180.06 Million |
|
Maeil Dairies Co. Ltd
KQ:267980
|
$180.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bougainville Copper Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 96,137,000 to 80,438,000, a change of -15,699,000 (-16.3%).
- Net loss of 13,374,000 reduced equity.
- Other comprehensive income decreased equity by 8,745,000.
- Other factors increased equity by 6,420,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-13.37 Million | -16.63% |
| Other Comprehensive Income | AU$-8.74 Million | -10.87% |
| Other Changes | AU$6.42 Million | +7.98% |
| Total Change | AU$- | -16.33% |
Book Value vs Market Value Analysis
This analysis compares Bougainville Copper Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.13x to 3.17x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1987-12-31 | AU$4.79 | AU$0.64 | x |
| 1989-12-31 | AU$4.30 | AU$0.64 | x |
| 1990-12-31 | AU$3.88 | AU$0.64 | x |
| 1991-12-31 | AU$1.70 | AU$0.64 | x |
| 1992-12-31 | AU$1.80 | AU$0.64 | x |
| 1993-12-31 | AU$1.82 | AU$0.64 | x |
| 1994-12-31 | AU$1.37 | AU$0.64 | x |
| 1995-12-31 | AU$1.30 | AU$0.64 | x |
| 1996-12-31 | AU$1.36 | AU$0.64 | x |
| 1997-12-31 | AU$1.15 | AU$0.64 | x |
| 1998-12-31 | AU$0.91 | AU$0.64 | x |
| 1999-12-31 | AU$1.44 | AU$0.64 | x |
| 2000-12-31 | AU$1.52 | AU$0.64 | x |
| 2001-12-31 | AU$1.56 | AU$0.64 | x |
| 2002-12-31 | AU$1.56 | AU$0.64 | x |
| 2003-12-31 | AU$1.64 | AU$0.64 | x |
| 2004-12-31 | AU$1.67 | AU$0.64 | x |
| 2005-12-31 | AU$1.76 | AU$0.64 | x |
| 2006-12-31 | AU$1.96 | AU$0.64 | x |
| 2007-12-31 | AU$2.09 | AU$0.64 | x |
| 2008-12-31 | AU$1.52 | AU$0.64 | x |
| 2009-12-31 | AU$1.89 | AU$0.64 | x |
| 2010-12-31 | AU$1.89 | AU$0.64 | x |
| 2011-12-31 | AU$1.67 | AU$0.64 | x |
| 2012-12-31 | AU$0.39 | AU$0.64 | x |
| 2013-12-31 | AU$0.40 | AU$0.64 | x |
| 2014-12-31 | AU$0.18 | AU$0.64 | x |
| 2015-12-31 | AU$0.13 | AU$0.64 | x |
| 2016-12-31 | AU$0.12 | AU$0.64 | x |
| 2017-12-31 | AU$0.12 | AU$0.64 | x |
| 2018-12-31 | AU$0.11 | AU$0.64 | x |
| 2019-12-31 | AU$0.12 | AU$0.64 | x |
| 2020-12-31 | AU$0.11 | AU$0.64 | x |
| 2021-12-31 | AU$0.13 | AU$0.64 | x |
| 2022-12-31 | AU$0.10 | AU$0.64 | x |
| 2023-12-31 | AU$0.24 | AU$0.64 | x |
| 2024-12-31 | AU$0.20 | AU$0.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bougainville Copper Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -389.34%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.14x
- Recent ROE (-16.63%) is above the historical average (-17.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1987 | -0.55% | 0.00% | 0.00x | 1.36x | AU$-202.53 Million |
| 1989 | -1.51% | -7.95% | 0.16x | 1.18x | AU$-198.48 Million |
| 1990 | -1.21% | -4614.42% | 0.00x | 1.11x | AU$-174.34 Million |
| 1991 | -132.01% | 0.00% | 0.00x | 1.08x | AU$-969.52 Million |
| 1997 | 0.48% | 0.00% | 0.00x | 1.12x | AU$-50.58 Million |
| 1998 | 3.49% | 0.00% | 0.00x | 1.14x | AU$-23.70 Million |
| 1999 | 5.10% | 0.00% | 0.00x | 1.13x | AU$-28.26 Million |
| 2000 | 2.59% | 0.00% | 0.00x | 1.12x | AU$-45.13 Million |
| 2001 | 1.34% | 0.00% | 0.00x | 1.11x | AU$-54.26 Million |
| 2002 | 1.26% | 0.00% | 0.00x | 1.11x | AU$-54.77 Million |
| 2003 | 2.21% | 0.00% | 0.00x | 1.11x | AU$-51.15 Million |
| 2004 | 1.07% | 0.00% | 0.00x | 1.11x | AU$-59.96 Million |
| 2005 | 0.02% | 4.10% | 0.00x | 1.10x | AU$-70.61 Million |
| 2006 | 0.20% | 21.19% | 0.01x | 1.09x | AU$-77.01 Million |
| 2007 | 0.17% | 44.71% | 0.00x | 1.09x | AU$-82.45 Million |
| 2008 | -0.79% | -59.43% | 0.01x | 1.12x | AU$-65.69 Million |
| 2009 | 1.15% | 64.50% | 0.02x | 1.10x | AU$-67.21 Million |
| 2010 | 0.37% | 23.23% | 0.01x | 1.10x | AU$-72.93 Million |
| 2011 | -0.55% | -44.61% | 0.01x | 1.14x | AU$-70.65 Million |
| 2012 | -3.48% | -88.18% | 0.04x | 1.11x | AU$-21.02 Million |
| 2013 | 4.20% | 71.82% | 0.05x | 1.08x | AU$-9.36 Million |
| 2014 | -243.63% | -7462.38% | 0.03x | 1.17x | AU$-182.95 Million |
| 2015 | -71.90% | -787.66% | 0.08x | 1.20x | AU$-43.13 Million |
| 2016 | -7.65% | -173.40% | 0.04x | 1.20x | AU$-8.73 Million |
| 2017 | -14.70% | -242.08% | 0.06x | 1.09x | AU$-12.27 Million |
| 2018 | -24.89% | -219.86% | 0.10x | 1.10x | AU$-14.92 Million |
| 2019 | -18.32% | -392.46% | 0.04x | 1.11x | AU$-13.36 Million |
| 2020 | -14.68% | -175.92% | 0.08x | 1.10x | AU$-11.04 Million |
| 2021 | -12.15% | -150.20% | 0.07x | 1.09x | AU$-11.11 Million |
| 2022 | -16.79% | -170.59% | 0.09x | 1.11x | AU$-10.98 Million |
| 2023 | -3.39% | -93.62% | 0.03x | 1.11x | AU$-12.87 Million |
| 2024 | -16.63% | -389.34% | 0.04x | 1.14x | AU$-21.42 Million |
Industry Comparison
This section compares Bougainville Copper Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $108,704,405
- Average return on equity (ROE) among peers: -60.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bougainville Copper Ltd (BOC) | AU$79.46 Million | -0.55% | 0.14x | $180.20 Million |
| 29METALS Ltd (29M) | $715.69 Million | -6.60% | 0.81x | $297.19 Million |
| Aic Mines Ltd (A1M) | $46.60 Million | -91.64% | 0.23x | $341.44 Million |
| Austral Gold Ltd (AGD) | $58.26 Million | -15.21% | 0.84x | $66.18 Million |
| Alvo Minerals Ltd (ALV) | $320.88K | -110.98% | 0.80x | $7.60 Million |
| Alicanto Minerals Ltd (AQI) | $2.54 Million | -215.43% | 0.16x | $136.26 Million |
| Argent Minerals Ltd (ARD) | $2.40 Million | -88.19% | 0.07x | $26.37 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $5.44 Million |
| Avira Resources Ltd (AVW) | $5.57 Million | -12.76% | 0.16x | $3.71 Million |
| Antipa Minerals Ltd (AZY) | $12.76 Million | -5.12% | 0.04x | $304.70 Million |
| Burgundy Diamond Mines Ltd (BDM) | $231.89 Million | -0.88% | 3.22x | $17.10 Million |
About Bougainville Copper Ltd
Bougainville Copper Limited focuses on exploration operations in Papua New Guinea. The company holds interests in the Panguna mine project. The company was incorporated in 1895 and is based in Port Moresby, Papua New Guinea.