Big River Industries Ltd
Big River Industries Limited, together with its subsidiaries, engages in the manufacture, distribution, and retail of timber and building products in Australia and New Zealand. The company operates through Panels and Construction segments. It offers building materials, such as building products, pine framing, fibre cement, LVL, I-beams and laminated beams, structural and decorative hardwoods, ply… Read more
Big River Industries Ltd (BRI) - Net Assets
Latest net assets as of December 2025: AU$112.17 Million AUD
Based on the latest financial reports, Big River Industries Ltd (BRI) has net assets worth AU$112.17 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$258.07 Million) and total liabilities (AU$145.90 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$112.17 Million |
| % of Total Assets | 43.47% |
| Annual Growth Rate | 7.94% |
| 5-Year Change | 7.06% |
| 10-Year Change | 85.5% |
| Growth Volatility | 19.1 |
Big River Industries Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Big River Industries Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Big River Industries Ltd (2011–2025)
The table below shows the annual net assets of Big River Industries Ltd from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$101.38 Million | -14.99% |
| 2024-06-30 | AU$119.25 Million | -1.21% |
| 2023-06-30 | AU$120.71 Million | +7.38% |
| 2022-06-30 | AU$112.42 Million | +18.72% |
| 2021-06-30 | AU$94.69 Million | +32.01% |
| 2020-06-30 | AU$71.73 Million | +16.57% |
| 2019-06-30 | AU$61.53 Million | +4.48% |
| 2018-06-30 | AU$58.90 Million | +4.20% |
| 2017-06-30 | AU$56.52 Million | +3.43% |
| 2016-12-31 | AU$54.65 Million | +56.81% |
| 2016-06-30 | AU$34.85 Million | -27.49% |
| 2015-06-30 | AU$48.06 Million | +25.94% |
| 2014-06-30 | AU$38.16 Million | +4.92% |
| 2013-06-30 | AU$36.37 Million | +6.01% |
| 2012-06-30 | AU$34.31 Million | -1.29% |
| 2011-06-30 | AU$34.76 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Big River Industries Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 141.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$102.82 Million | 101.43% |
| Other Comprehensive Income | AU$12.21 Million | 12.05% |
| Total Equity | AU$101.38 Million | 100.00% |
Big River Industries Ltd Competitors by Market Cap
The table below lists competitors of Big River Industries Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mister Spex SE
F:MRX
|
$18.82 Million |
|
Nsys Co. Ltd.
KQ:333620
|
$18.82 Million |
|
Cintac
SN:CINTAC
|
$18.82 Million |
|
Mukka Proteins Limited
NSE:MUKKA
|
$18.83 Million |
|
UP GL SOURCES HDGS LS-25
F:3DJ
|
$18.80 Million |
|
Vision Sensing Acquisition Corp
NASDAQ:VSAC
|
$18.79 Million |
|
Bigbloc Construction Limited
NSE:BIGBLOC
|
$18.79 Million |
|
eSang Networks Co.Ltd
KQ:080010
|
$18.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Big River Industries Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 119,248,000 to 101,376,000, a change of -17,872,000 (-15.0%).
- Net loss of 14,754,000 reduced equity.
- Dividend payments of 3,377,000 reduced retained earnings.
- Other comprehensive income increased equity by 14,259,000.
- Other factors decreased equity by 14,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-14.75 Million | -14.55% |
| Dividends Paid | AU$3.38 Million | -3.33% |
| Other Comprehensive Income | AU$14.26 Million | +14.07% |
| Other Changes | AU$-14.00 Million | -13.81% |
| Total Change | AU$- | -14.99% |
Book Value vs Market Value Analysis
This analysis compares Big River Industries Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.15x to 1.20x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | AU$0.66 | AU$1.43 | x |
| 2017-06-30 | AU$5.18 | AU$1.43 | x |
| 2018-06-30 | AU$1.11 | AU$1.43 | x |
| 2019-06-30 | AU$1.15 | AU$1.43 | x |
| 2020-06-30 | AU$1.15 | AU$1.43 | x |
| 2021-06-30 | AU$1.35 | AU$1.43 | x |
| 2022-06-30 | AU$1.35 | AU$1.43 | x |
| 2023-06-30 | AU$1.43 | AU$1.43 | x |
| 2024-06-30 | AU$1.41 | AU$1.43 | x |
| 2025-06-30 | AU$1.19 | AU$1.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Big River Industries Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.55%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.64%
- • Asset Turnover: 1.65x
- • Equity Multiplier: 2.42x
- Recent ROE (-14.55%) is below the historical average (6.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 3.73% | 1.03% | 1.60x | 2.27x | AU$-2.28 Million |
| 2014 | 7.50% | 1.95% | 1.72x | 2.23x | AU$-955.20K |
| 2015 | 25.02% | 8.03% | 1.84x | 1.69x | AU$7.22 Million |
| 2016 | -5.59% | -2.73% | 0.91x | 2.26x | AU$-5.43 Million |
| 2017 | 2.66% | 0.85% | 1.77x | 1.77x | AU$-4.15 Million |
| 2018 | 8.79% | 2.45% | 1.95x | 1.84x | AU$-713.38K |
| 2019 | 6.27% | 1.77% | 1.57x | 2.26x | AU$-2.30 Million |
| 2020 | 6.20% | 1.79% | 1.42x | 2.45x | AU$-2.73 Million |
| 2021 | 1.92% | 0.65% | 1.29x | 2.31x | AU$-7.65 Million |
| 2022 | 18.92% | 5.20% | 1.50x | 2.43x | AU$10.03 Million |
| 2023 | 18.37% | 4.93% | 1.56x | 2.39x | AU$10.10 Million |
| 2024 | 6.74% | 1.94% | 1.52x | 2.29x | AU$-3.89 Million |
| 2025 | -14.55% | -3.64% | 1.65x | 2.42x | AU$-24.89 Million |
Industry Comparison
This section compares Big River Industries Ltd's net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $146,402,000
- Average return on equity (ROE) among peers: 0.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Big River Industries Ltd (BRI) | AU$112.17 Million | 3.73% | 1.30x | $18.82 Million |
| Midway Ltd (MWY) | $146.40 Million | 0.59% | 0.49x | $35.21 Million |