Beetaloo Energy Australia Limited
Beetaloo Energy Australia Limited, together its subsidiaries, engages in the production and sale of oil and natural gas in Australia. The company holds a 100% working interest in approximately 28 million acres of exploration tenements in the McArthur Basin and Beetaloo Sub-basin, onshore Northern Territory, Australia. The company was formerly known as Empire Energy Group Limited and changed its n… Read more
Beetaloo Energy Australia Limited (BTL) - Net Assets
Latest net assets as of June 2025: AU$161.25 Million AUD
Based on the latest financial reports, Beetaloo Energy Australia Limited (BTL) has net assets worth AU$161.25 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$190.51 Million) and total liabilities (AU$29.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$161.25 Million |
| % of Total Assets | 84.64% |
| Annual Growth Rate | 5.13% |
| 5-Year Change | 351.26% |
| 10-Year Change | 431.64% |
| Growth Volatility | 90.51 |
Beetaloo Energy Australia Limited - Net Assets Trend (1988–2024)
This chart illustrates how Beetaloo Energy Australia Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Beetaloo Energy Australia Limited (1988–2024)
The table below shows the annual net assets of Beetaloo Energy Australia Limited from 1988 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$136.44 Million | +21.50% |
| 2023-12-31 | AU$112.30 Million | -15.95% |
| 2022-12-31 | AU$133.61 Million | +22.22% |
| 2021-12-31 | AU$109.32 Million | +261.56% |
| 2020-12-31 | AU$30.24 Million | +54.90% |
| 2019-12-31 | AU$19.52 Million | -35.66% |
| 2018-12-31 | AU$30.34 Million | +16.78% |
| 2017-12-31 | AU$25.98 Million | -48.34% |
| 2016-12-31 | AU$50.29 Million | +95.94% |
| 2015-12-31 | AU$25.66 Million | -53.48% |
| 2014-12-31 | AU$55.17 Million | -0.33% |
| 2013-12-31 | AU$55.35 Million | +12.49% |
| 2012-12-31 | AU$49.20 Million | +0.51% |
| 2011-12-31 | AU$48.95 Million | +40.49% |
| 2010-12-31 | AU$34.84 Million | +150.11% |
| 2008-12-31 | AU$13.93 Million | +11.16% |
| 2007-12-31 | AU$12.53 Million | +13.15% |
| 2006-12-31 | AU$11.08 Million | +13.36% |
| 2005-12-31 | AU$9.77 Million | +187.23% |
| 2004-12-31 | AU$3.40 Million | -13.75% |
| 2003-12-31 | AU$3.94 Million | +84.46% |
| 2002-12-31 | AU$2.14 Million | -25.96% |
| 2001-12-31 | AU$2.89 Million | -31.35% |
| 2000-12-31 | AU$4.21 Million | -54.71% |
| 1999-12-31 | AU$9.29 Million | +160.47% |
| 1998-12-31 | AU$3.57 Million | -28.80% |
| 1997-12-31 | AU$5.01 Million | -18.86% |
| 1996-12-31 | AU$6.17 Million | -6.12% |
| 1995-12-31 | AU$6.57 Million | +340.06% |
| 1994-12-31 | AU$1.49 Million | -25.15% |
| 1993-12-31 | AU$2.00 Million | +1.37% |
| 1992-12-31 | AU$1.97 Million | +49.51% |
| 1991-12-31 | AU$1.32 Million | -84.21% |
| 1990-12-31 | AU$8.34 Million | -19.87% |
| 1989-12-31 | AU$10.41 Million | -53.73% |
| 1988-12-31 | AU$22.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Beetaloo Energy Australia Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 15908188500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$293.40 Million | 215.04% |
| Other Comprehensive Income | AU$12.27 Million | 8.99% |
| Total Equity | AU$136.44 Million | 100.00% |
Beetaloo Energy Australia Limited Competitors by Market Cap
The table below lists competitors of Beetaloo Energy Australia Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Truly International Holdings Limited
F:TYU2
|
$128.43 Million |
|
Nanjing University Environmental
SHE:300864
|
$128.47 Million |
|
Santech Holdings Limited
NASDAQ:STEC
|
$128.52 Million |
|
FASTIG. AB TRIANON B
F:7J00
|
$128.52 Million |
|
PRIORITY TECH. HL.DL-001
F:60W
|
$128.39 Million |
|
HyVision System. Inc
KQ:126700
|
$128.35 Million |
|
Hangzhou Hota M&E Holdings Co. Ltd. A
SHE:001225
|
$128.32 Million |
|
Runa Smart Equipment Co. Ltd.
SHE:301129
|
$128.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beetaloo Energy Australia Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 112,303,417 to 136,443,189, a change of 24,139,772 (21.5%).
- Net loss of 21,318,373 reduced equity.
- Share repurchases of 1,545,201 reduced equity.
- New share issuances of 39,000,000 increased equity.
- Other comprehensive income increased equity by 1,094,272.
- Other factors increased equity by 6,909,074.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-21.32 Million | -15.62% |
| Share Repurchases | AU$1.55 Million | -1.13% |
| Share Issuances | AU$39.00 Million | +28.58% |
| Other Comprehensive Income | AU$1.09 Million | +0.8% |
| Other Changes | AU$6.91 Million | +5.06% |
| Total Change | AU$- | 21.50% |
Book Value vs Market Value Analysis
This analysis compares Beetaloo Energy Australia Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.76x to 1.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | AU$0.10 | AU$0.27 | x |
| 1989-12-31 | AU$0.04 | AU$0.27 | x |
| 1990-12-31 | AU$0.04 | AU$0.27 | x |
| 1991-12-31 | AU$1.89 | AU$0.27 | x |
| 1992-12-31 | AU$2.26 | AU$0.27 | x |
| 1993-12-31 | AU$2.30 | AU$0.27 | x |
| 1994-12-31 | AU$1.72 | AU$0.27 | x |
| 1995-12-31 | AU$7.56 | AU$0.27 | x |
| 1996-12-31 | AU$5.92 | AU$0.27 | x |
| 1997-12-31 | AU$2.22 | AU$0.27 | x |
| 1998-12-31 | AU$1.50 | AU$0.27 | x |
| 1999-12-31 | AU$3.30 | AU$0.27 | x |
| 2000-12-31 | AU$0.83 | AU$0.27 | x |
| 2001-12-31 | AU$0.56 | AU$0.27 | x |
| 2002-12-31 | AU$0.41 | AU$0.27 | x |
| 2003-12-31 | AU$0.68 | AU$0.27 | x |
| 2004-12-31 | AU$0.37 | AU$0.27 | x |
| 2005-12-31 | AU$1.14 | AU$0.27 | x |
| 2006-12-31 | AU$0.89 | AU$0.27 | x |
| 2007-12-31 | AU$0.91 | AU$0.27 | x |
| 2008-12-31 | AU$1.00 | AU$0.27 | x |
| 2009-12-31 | AU$-0.11 | AU$0.27 | x |
| 2010-12-31 | AU$1.58 | AU$0.27 | x |
| 2011-12-31 | AU$1.60 | AU$0.27 | x |
| 2012-12-31 | AU$1.30 | AU$0.27 | x |
| 2013-12-31 | AU$1.44 | AU$0.27 | x |
| 2014-12-31 | AU$1.42 | AU$0.27 | x |
| 2015-12-31 | AU$0.61 | AU$0.27 | x |
| 2016-12-31 | AU$1.45 | AU$0.27 | x |
| 2017-12-31 | AU$0.28 | AU$0.27 | x |
| 2018-12-31 | AU$0.20 | AU$0.27 | x |
| 2019-12-31 | AU$0.08 | AU$0.27 | x |
| 2020-12-31 | AU$0.11 | AU$0.27 | x |
| 2021-12-31 | AU$0.24 | AU$0.27 | x |
| 2022-12-31 | AU$0.19 | AU$0.27 | x |
| 2023-12-31 | AU$0.15 | AU$0.27 | x |
| 2024-12-31 | AU$0.15 | AU$0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beetaloo Energy Australia Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2085.89%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.22x
- Recent ROE (-15.62%) is above the historical average (-44.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -17.53% | 0.00% | 0.00x | 1.13x | AU$-6.19 Million |
| 1989 | -116.14% | 0.00% | 0.00x | 1.15x | AU$-13.13 Million |
| 1990 | -25.04% | 0.00% | 0.00x | 1.03x | AU$-2.92 Million |
| 1991 | -533.33% | 0.00% | 0.00x | 1.31x | AU$-7.16 Million |
| 1992 | -40.48% | 0.00% | 0.00x | 1.19x | AU$-993.90K |
| 1993 | -26.00% | 0.00% | 0.00x | 1.30x | AU$-718.60K |
| 1994 | -54.15% | 0.00% | 0.00x | 1.61x | AU$-958.40K |
| 1995 | -26.90% | 0.00% | 0.00x | 2.91x | AU$-2.43 Million |
| 1996 | -37.35% | 0.00% | 0.00x | 3.39x | AU$-2.92 Million |
| 1997 | -82.95% | 0.00% | 0.00x | 3.74x | AU$-4.66 Million |
| 1998 | -55.71% | 0.00% | 0.00x | 1.54x | AU$-2.34 Million |
| 1999 | -41.75% | 0.00% | 0.00x | 1.26x | AU$-4.78 Million |
| 2000 | -1.17% | -1.08% | 0.53x | 2.05x | AU$-469.85K |
| 2001 | -52.86% | -28.95% | 0.70x | 2.62x | AU$-1.80 Million |
| 2002 | -44.54% | -103.24% | 0.18x | 2.40x | AU$-1.17 Million |
| 2003 | -21.44% | 0.00% | 0.00x | 1.24x | AU$-1.24 Million |
| 2004 | -15.94% | 0.00% | 0.00x | 2.42x | AU$-882.37K |
| 2005 | -12.19% | -8508.06% | 0.00x | 1.83x | AU$-2.17 Million |
| 2006 | -22.30% | -223.23% | 0.05x | 1.91x | AU$-3.58 Million |
| 2007 | -21.58% | -226.89% | 0.05x | 1.79x | AU$-3.96 Million |
| 2008 | 44.40% | 480.52% | 0.07x | 1.25x | AU$4.79 Million |
| 2009 | 0.00% | 99.82% | 0.00x | 0.00x | AU$11.26 Million |
| 2010 | 13.50% | 31.00% | 0.12x | 3.58x | AU$1.13 Million |
| 2011 | -3.23% | -4.90% | 0.26x | 2.55x | AU$-6.25 Million |
| 2012 | -0.45% | -0.83% | 0.22x | 2.44x | AU$-4.97 Million |
| 2013 | -2.27% | -4.32% | 0.23x | 2.27x | AU$-6.79 Million |
| 2014 | -10.53% | -20.17% | 0.23x | 2.28x | AU$-11.33 Million |
| 2015 | -144.49% | -148.05% | 0.24x | 3.98x | AU$-39.65 Million |
| 2016 | 45.42% | 113.14% | 0.16x | 2.53x | AU$17.81 Million |
| 2017 | -99.23% | -144.22% | 0.18x | 3.74x | AU$-28.38 Million |
| 2018 | -74.25% | -111.33% | 0.22x | 3.00x | AU$-25.56 Million |
| 2019 | -87.61% | -221.86% | 0.14x | 2.90x | AU$-19.05 Million |
| 2020 | -25.42% | -118.88% | 0.10x | 2.20x | AU$-10.71 Million |
| 2021 | -10.11% | -129.94% | 0.05x | 1.45x | AU$-21.98 Million |
| 2022 | -4.49% | -43.75% | 0.07x | 1.48x | AU$-19.36 Million |
| 2023 | -19.66% | -362.86% | 0.04x | 1.53x | AU$-33.31 Million |
| 2024 | -15.62% | -2085.89% | 0.01x | 1.22x | AU$-34.96 Million |
Industry Comparison
This section compares Beetaloo Energy Australia Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $50,995,149
- Average return on equity (ROE) among peers: -840.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beetaloo Energy Australia Limited (BTL) | AU$161.25 Million | -17.53% | 0.18x | $128.43 Million |
| 88 Energy Ltd (88E) | $148.64 Million | -22.08% | 0.00x | $22.73 Million |
| Amplitude Energy Ltd (AEL) | $49.07 Million | 11.28% | 0.11x | $454.30 Million |
| Australis Oil & Gas Ltd (ATS) | $78.08 Million | -19.61% | 0.33x | $14.34 Million |
| Bass Oil Ltd (BAS) | $6.81 Million | 3.96% | 0.67x | $9.10 Million |
| Blue Energy Ltd (BLU) | $69.67K | -2360.96% | 0.02x | $5.44 Million |
| Buru Energy Ltd (BRU) | $16.49 Million | -78.92% | 0.93x | $8.81 Million |
| Cooper Energy Ltd (COE) | $125.10 Million | 1.00% | 0.09x | $277.90 Million |
| Comet Ridge Ltd (COI) | $43.52K | -5096.27% | 0.44x | $86.62 Million |
| Conrad Asia Energy Ltd (CRD) | $34.66 Million | -0.02% | 0.05x | $31.33 Million |