Beetaloo Energy Australia Limited (BTL) - Net Assets
Based on the latest financial reports, Beetaloo Energy Australia Limited (BTL) has net assets worth AU$152.87 Million AUD (≈ $108.17 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$192.92 Million ≈ $136.51 Million USD) and total liabilities (AU$40.05 Million ≈ $28.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Beetaloo Energy Australia Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$152.87 Million |
| % of Total Assets | 79.24% |
| Annual Growth Rate | 5.31% |
| 5-Year Change | 39.84% |
| 10-Year Change | 204.0% |
| Growth Volatility | 89.29 |
Beetaloo Energy Australia Limited - Net Assets Trend (1988–2025)
This chart illustrates how Beetaloo Energy Australia Limited's net assets have evolved over time, based on quarterly financial data. Also explore Beetaloo Energy Australia Limited assets under control for the complete picture of this company's asset base.
Annual Net Assets for Beetaloo Energy Australia Limited (1988–2025)
The table below shows the annual net assets of Beetaloo Energy Australia Limited from 1988 to 2025. For live valuation and market cap data, see BTL company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$152.87 Million ≈ $108.17 Million |
+12.04% |
| 2024-12-31 | AU$136.44 Million ≈ $96.54 Million |
+21.50% |
| 2023-12-31 | AU$112.30 Million ≈ $79.46 Million |
-15.95% |
| 2022-12-31 | AU$133.61 Million ≈ $94.54 Million |
+22.22% |
| 2021-12-31 | AU$109.32 Million ≈ $77.35 Million |
+261.56% |
| 2020-12-31 | AU$30.24 Million ≈ $21.39 Million |
+54.90% |
| 2019-12-31 | AU$19.52 Million ≈ $13.81 Million |
-35.66% |
| 2018-12-31 | AU$30.34 Million ≈ $21.47 Million |
+16.78% |
| 2017-12-31 | AU$25.98 Million ≈ $18.38 Million |
-48.34% |
| 2016-12-31 | AU$50.29 Million ≈ $35.58 Million |
+95.94% |
| 2015-12-31 | AU$25.66 Million ≈ $18.16 Million |
-53.48% |
| 2014-12-31 | AU$55.17 Million ≈ $39.03 Million |
-0.33% |
| 2013-12-31 | AU$55.35 Million ≈ $39.16 Million |
+12.49% |
| 2012-12-31 | AU$49.20 Million ≈ $34.81 Million |
+0.51% |
| 2011-12-31 | AU$48.95 Million ≈ $34.63 Million |
+40.49% |
| 2010-12-31 | AU$34.84 Million ≈ $24.65 Million |
+150.11% |
| 2008-12-31 | AU$13.93 Million ≈ $9.86 Million |
+11.16% |
| 2007-12-31 | AU$12.53 Million ≈ $8.87 Million |
+13.15% |
| 2006-12-31 | AU$11.08 Million ≈ $7.84 Million |
+13.36% |
| 2005-12-31 | AU$9.77 Million ≈ $6.91 Million |
+187.23% |
| 2004-12-31 | AU$3.40 Million ≈ $2.41 Million |
-13.75% |
| 2003-12-31 | AU$3.94 Million ≈ $2.79 Million |
+84.46% |
| 2002-12-31 | AU$2.14 Million ≈ $1.51 Million |
-25.96% |
| 2001-12-31 | AU$2.89 Million ≈ $2.04 Million |
-31.35% |
| 2000-12-31 | AU$4.21 Million ≈ $2.98 Million |
-54.71% |
| 1999-12-31 | AU$9.29 Million ≈ $6.57 Million |
+160.47% |
| 1998-12-31 | AU$3.57 Million ≈ $2.52 Million |
-28.80% |
| 1997-12-31 | AU$5.01 Million ≈ $3.54 Million |
-18.86% |
| 1996-12-31 | AU$6.17 Million ≈ $4.37 Million |
-6.12% |
| 1995-12-31 | AU$6.57 Million ≈ $4.65 Million |
+340.06% |
| 1994-12-31 | AU$1.49 Million ≈ $1.06 Million |
-25.15% |
| 1993-12-31 | AU$2.00 Million ≈ $1.41 Million |
+1.37% |
| 1992-12-31 | AU$1.97 Million ≈ $1.39 Million |
+49.51% |
| 1991-12-31 | AU$1.32 Million ≈ $931.86K |
-84.21% |
| 1990-12-31 | AU$8.34 Million ≈ $5.90 Million |
-19.87% |
| 1989-12-31 | AU$10.41 Million ≈ $7.37 Million |
-53.73% |
| 1988-12-31 | AU$22.50 Million ≈ $15.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beetaloo Energy Australia Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16892700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$328.25 Million | 214.72% |
| Other Components | AU$3.70 Million | 2.42% |
| Total Equity | AU$152.87 Million | 100.00% |
Beetaloo Energy Australia Limited Competitors by Market Cap
The table below lists competitors of Beetaloo Energy Australia Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DYNAM JAPAN HOLDINGS Co. Ltd
F:2DJ
|
$260.37 Million |
|
Columbus Circle Capital Corp I Class A Ordinary Shares
NASDAQ:CCCM
|
$260.39 Million |
|
Cybin Inc. Common Stock
NYSE MKT:HELP
|
$260.45 Million |
|
Vitania Ltd
TA:VTNA
|
$260.61 Million |
|
V Zug Holding Ag
SW:VZUG
|
$260.36 Million |
|
Clarke Inc.
TO:CKI
|
$260.18 Million |
|
ProCap Acquisition Corp Class A Ordinary Shares
NASDAQ:PCAP
|
$260.15 Million |
|
EnviTec Biogas AG
XETRA:ETG
|
$259.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beetaloo Energy Australia Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 136,443,189 to 152,871,000, a change of 16,427,811 (12.0%).
- Net loss of 19,391,000 reduced equity.
- Share repurchases of 36,212,000 reduced equity.
- New share issuances of 36,212,000 increased equity.
- Other comprehensive income decreased equity by 12,271,302.
- Other factors increased equity by 48,090,113.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-19.39 Million | -12.68% |
| Share Repurchases | AU$36.21 Million | -23.69% |
| Share Issuances | AU$36.21 Million | +23.69% |
| Other Comprehensive Income | AU$-12.27 Million | -8.03% |
| Other Changes | AU$48.09 Million | +31.46% |
| Total Change | AU$- | 12.04% |
Book Value vs Market Value Analysis
This analysis compares Beetaloo Energy Australia Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.08x to 2.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1988-12-31 | AU$0.10 | AU$0.30 | x |
| 1989-12-31 | AU$0.04 | AU$0.30 | x |
| 1990-12-31 | AU$0.04 | AU$0.30 | x |
| 1991-12-31 | AU$1.89 | AU$0.30 | x |
| 1992-12-31 | AU$2.26 | AU$0.30 | x |
| 1993-12-31 | AU$2.30 | AU$0.30 | x |
| 1994-12-31 | AU$1.72 | AU$0.30 | x |
| 1995-12-31 | AU$7.56 | AU$0.30 | x |
| 1996-12-31 | AU$5.92 | AU$0.30 | x |
| 1997-12-31 | AU$2.22 | AU$0.30 | x |
| 1998-12-31 | AU$1.50 | AU$0.30 | x |
| 1999-12-31 | AU$3.30 | AU$0.30 | x |
| 2000-12-31 | AU$0.83 | AU$0.30 | x |
| 2001-12-31 | AU$0.56 | AU$0.30 | x |
| 2002-12-31 | AU$0.41 | AU$0.30 | x |
| 2003-12-31 | AU$0.68 | AU$0.30 | x |
| 2004-12-31 | AU$0.37 | AU$0.30 | x |
| 2005-12-31 | AU$1.14 | AU$0.30 | x |
| 2006-12-31 | AU$0.89 | AU$0.30 | x |
| 2007-12-31 | AU$0.91 | AU$0.30 | x |
| 2008-12-31 | AU$1.00 | AU$0.30 | x |
| 2009-12-31 | AU$-0.11 | AU$0.30 | x |
| 2010-12-31 | AU$1.58 | AU$0.30 | x |
| 2011-12-31 | AU$1.60 | AU$0.30 | x |
| 2012-12-31 | AU$1.30 | AU$0.30 | x |
| 2013-12-31 | AU$1.44 | AU$0.30 | x |
| 2014-12-31 | AU$1.42 | AU$0.30 | x |
| 2015-12-31 | AU$0.61 | AU$0.30 | x |
| 2016-12-31 | AU$1.45 | AU$0.30 | x |
| 2017-12-31 | AU$0.28 | AU$0.30 | x |
| 2018-12-31 | AU$0.20 | AU$0.30 | x |
| 2019-12-31 | AU$0.08 | AU$0.30 | x |
| 2020-12-31 | AU$0.11 | AU$0.30 | x |
| 2021-12-31 | AU$0.24 | AU$0.30 | x |
| 2022-12-31 | AU$0.19 | AU$0.30 | x |
| 2023-12-31 | AU$0.15 | AU$0.30 | x |
| 2024-12-31 | AU$0.15 | AU$0.30 | x |
| 2025-12-31 | AU$0.12 | AU$0.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beetaloo Energy Australia Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.26x
- Recent ROE (-12.68%) is above the historical average (-43.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1988 | -17.53% | 0.00% | 0.00x | 1.13x | AU$-6.19 Million |
| 1989 | -116.14% | 0.00% | 0.00x | 1.15x | AU$-13.13 Million |
| 1990 | -25.04% | 0.00% | 0.00x | 1.03x | AU$-2.92 Million |
| 1991 | -533.33% | 0.00% | 0.00x | 1.31x | AU$-7.16 Million |
| 1992 | -40.48% | 0.00% | 0.00x | 1.19x | AU$-993.90K |
| 1993 | -26.00% | 0.00% | 0.00x | 1.30x | AU$-718.60K |
| 1994 | -54.15% | 0.00% | 0.00x | 1.61x | AU$-958.40K |
| 1995 | -26.90% | 0.00% | 0.00x | 2.91x | AU$-2.43 Million |
| 1996 | -37.35% | 0.00% | 0.00x | 3.39x | AU$-2.92 Million |
| 1997 | -82.95% | 0.00% | 0.00x | 3.74x | AU$-4.66 Million |
| 1998 | -55.71% | 0.00% | 0.00x | 1.54x | AU$-2.34 Million |
| 1999 | -41.75% | 0.00% | 0.00x | 1.26x | AU$-4.78 Million |
| 2000 | -1.17% | -1.08% | 0.53x | 2.05x | AU$-469.85K |
| 2001 | -52.86% | -28.95% | 0.70x | 2.62x | AU$-1.80 Million |
| 2002 | -44.54% | -103.24% | 0.18x | 2.40x | AU$-1.17 Million |
| 2003 | -21.44% | 0.00% | 0.00x | 1.24x | AU$-1.24 Million |
| 2004 | -15.94% | 0.00% | 0.00x | 2.42x | AU$-882.37K |
| 2005 | -12.19% | -8508.06% | 0.00x | 1.83x | AU$-2.17 Million |
| 2006 | -22.30% | -223.23% | 0.05x | 1.91x | AU$-3.58 Million |
| 2007 | -21.58% | -226.89% | 0.05x | 1.79x | AU$-3.96 Million |
| 2008 | 44.40% | 480.52% | 0.07x | 1.25x | AU$4.79 Million |
| 2009 | 0.00% | 99.82% | 0.00x | 0.00x | AU$11.26 Million |
| 2010 | 13.50% | 31.00% | 0.12x | 3.58x | AU$1.13 Million |
| 2011 | -3.23% | -4.90% | 0.26x | 2.55x | AU$-6.25 Million |
| 2012 | -0.45% | -0.83% | 0.22x | 2.44x | AU$-4.97 Million |
| 2013 | -2.27% | -4.32% | 0.23x | 2.27x | AU$-6.79 Million |
| 2014 | -10.53% | -20.17% | 0.23x | 2.28x | AU$-11.33 Million |
| 2015 | -144.49% | -148.05% | 0.24x | 3.98x | AU$-39.65 Million |
| 2016 | 45.42% | 113.14% | 0.16x | 2.53x | AU$17.81 Million |
| 2017 | -99.23% | -144.22% | 0.18x | 3.74x | AU$-28.38 Million |
| 2018 | -74.25% | -111.33% | 0.22x | 3.00x | AU$-25.56 Million |
| 2019 | -87.61% | -221.86% | 0.14x | 2.90x | AU$-19.05 Million |
| 2020 | -25.42% | -118.88% | 0.10x | 2.20x | AU$-10.71 Million |
| 2021 | -10.11% | -129.94% | 0.05x | 1.45x | AU$-21.98 Million |
| 2022 | -4.49% | -43.75% | 0.07x | 1.48x | AU$-19.36 Million |
| 2023 | -19.66% | -362.86% | 0.04x | 1.53x | AU$-33.31 Million |
| 2024 | -15.62% | -2085.89% | 0.01x | 1.22x | AU$-34.96 Million |
| 2025 | -12.68% | 0.00% | 0.00x | 1.26x | AU$-34.68 Million |
Industry Comparison
This section compares Beetaloo Energy Australia Limited's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $33,102,106
- Average return on equity (ROE) among peers: -50.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beetaloo Energy Australia Limited (BTL) | AU$152.87 Million | -17.53% | 0.26x | $260.37 Million |
| 88 Energy Ltd (88E) | $16.65 Million | -41.39% | 0.05x | $18.83 Million |
| ADX Energy Ltd (ADX) | $8.69 Million | -49.24% | 2.54x | $19.62 Million |
| Australis Oil & Gas Ltd (ATS) | $97.38 Million | 2.91% | 0.37x | $20.63 Million |
| Bass Oil Ltd (BAS) | $1.04 Million | -288.37% | 0.09x | $13.11 Million |
| Blue Energy Ltd (BLU) | $10.73 Million | 11.18% | 0.26x | $12.79 Million |
| Blue Star Helium Ltd (BNL) | $13.63 Million | -4.72% | 0.03x | $21.78 Million |
| Beach Energy Ltd (BPT) | $19.18 Million | -11.01% | 0.43x | $1.87 Billion |
| Brookside Energy Ltd (BRK) | $92.01 Million | 2.97% | 0.24x | $38.18 Million |
| Buru Energy Ltd (BRU) | $38.60 Million | -74.66% | 0.35x | $9.93 Million |
About Beetaloo Energy Australia Limited
Beetaloo Energy Australia Limited, together its subsidiaries, engages in the production and sale of oil and natural gas in Australia. The company holds a 100% working interest in approximately 28 million acres of exploration tenements in the McArthur Basin and Beetaloo Sub-basin, onshore Northern Territory, Australia. The company was formerly known as Empire Energy Group Limited and changed its n… Read more