Runa Smart Equipment Co. Ltd. (301129) - Net Assets
Based on the latest financial reports, Runa Smart Equipment Co. Ltd. (301129) has net assets worth CN¥1.69 Billion CNY (≈ $246.62 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.12 Billion ≈ $310.20 Million USD) and total liabilities (CN¥434.52 Million ≈ $63.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 301129 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.69 Billion |
| % of Total Assets | 79.5% |
| Annual Growth Rate | 44.62% |
| 5-Year Change | 336.93% |
| 10-Year Change | N/A |
| Growth Volatility | 90.34 |
Runa Smart Equipment Co. Ltd. - Net Assets Trend (2017–2024)
This chart illustrates how Runa Smart Equipment Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. Also explore 301129 total assets for the complete picture of this company's asset base.
Annual Net Assets for Runa Smart Equipment Co. Ltd. (2017–2024)
The table below shows the annual net assets of Runa Smart Equipment Co. Ltd. from 2017 to 2024. For live valuation and market cap data, see market cap of Runa Smart Equipment Co. Ltd..
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.74 Billion ≈ $254.11 Million |
+4.51% |
| 2023-12-31 | CN¥1.66 Billion ≈ $243.14 Million |
+0.56% |
| 2022-12-31 | CN¥1.65 Billion ≈ $241.79 Million |
+10.92% |
| 2021-12-31 | CN¥1.49 Billion ≈ $217.99 Million |
+274.82% |
| 2020-12-31 | CN¥397.44 Million ≈ $58.16 Million |
+49.34% |
| 2019-12-31 | CN¥266.13 Million ≈ $38.94 Million |
+71.33% |
| 2018-12-31 | CN¥155.33 Million ≈ $22.73 Million |
+18.40% |
| 2017-12-31 | CN¥131.19 Million ≈ $19.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Runa Smart Equipment Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2602.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥604.68 Million | 34.82% |
| Common Stock | CN¥136.08 Million | 7.84% |
| Other Comprehensive Income | CN¥720.45K | 0.04% |
| Other Components | CN¥995.06 Million | 57.30% |
| Total Equity | CN¥1.74 Billion | 100.00% |
Runa Smart Equipment Co. Ltd. Competitors by Market Cap
The table below lists competitors of Runa Smart Equipment Co. Ltd. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NRJ Group
PA:NRG
|
$538.93 Million |
|
Olympic Steel Inc
NASDAQ:ZEUS
|
$538.98 Million |
|
Aneka Gas Industri Tbk PT
JK:AGII
|
$539.08 Million |
|
Shenzhen Emperor Technology Co Ltd
SHE:300546
|
$539.10 Million |
|
Maanshan Iron & Steel Company Limited
F:YM9A
|
$538.91 Million |
|
Hangzhou Juheshun New Material Co Ltd
SHG:605166
|
$538.85 Million |
|
Shanghai Shine-Link Intl
SHG:603648
|
$538.81 Million |
|
Mahindra Holidays & Resorts India Limited
NSE:MHRIL
|
$538.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Runa Smart Equipment Co. Ltd.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,661,591,090 to 1,736,539,581, a change of 74,948,491 (4.5%).
- Net income of 76,733,234 contributed positively to equity growth.
- Dividend payments of 22,813,305 reduced retained earnings.
- Other comprehensive income increased equity by 164,627.
- Other factors increased equity by 20,863,935.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥76.73 Million | +4.42% |
| Dividends Paid | CN¥22.81 Million | -1.31% |
| Other Comprehensive Income | CN¥164.63K | +0.01% |
| Other Changes | CN¥20.86 Million | +1.2% |
| Total Change | CN¥- | 4.51% |
Book Value vs Market Value Analysis
This analysis compares Runa Smart Equipment Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 19.42x to 2.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥1.40 | CN¥27.10 | x |
| 2018-12-31 | CN¥1.64 | CN¥27.10 | x |
| 2019-12-31 | CN¥2.77 | CN¥27.10 | x |
| 2020-12-31 | CN¥4.00 | CN¥27.10 | x |
| 2021-12-31 | CN¥14.21 | CN¥27.10 | x |
| 2022-12-31 | CN¥12.41 | CN¥27.10 | x |
| 2023-12-31 | CN¥12.37 | CN¥27.10 | x |
| 2024-12-31 | CN¥12.90 | CN¥27.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Runa Smart Equipment Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.93%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.18x
- Recent ROE (4.42%) is below the historical average (18.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 23.09% | 18.93% | 0.60x | 2.02x | CN¥17.18 Million |
| 2018 | 28.40% | 21.35% | 0.61x | 2.19x | CN¥28.57 Million |
| 2019 | 31.72% | 24.24% | 0.79x | 1.66x | CN¥57.82 Million |
| 2020 | 32.76% | 31.29% | 0.65x | 1.61x | CN¥90.44 Million |
| 2021 | 11.50% | 32.34% | 0.30x | 1.20x | CN¥22.29 Million |
| 2022 | 12.16% | 31.04% | 0.32x | 1.21x | CN¥35.77 Million |
| 2023 | 4.04% | 15.56% | 0.21x | 1.23x | CN¥-99.00 Million |
| 2024 | 4.42% | 17.93% | 0.21x | 1.18x | CN¥-96.92 Million |
Industry Comparison
This section compares Runa Smart Equipment Co. Ltd.'s net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,126,582,124
- Average return on equity (ROE) among peers: 8.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Runa Smart Equipment Co. Ltd. (301129) | CN¥1.69 Billion | 23.09% | 0.26x | $538.91 Million |
| XJ Electric Co Ltd (000400) | $2.20 Billion | 5.89% | 1.09x | $3.75 Billion |
| Guangdong Macro Co Ltd (000533) | $874.93 Million | -1.17% | 1.71x | $1.28 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.71 Billion | 7.84% | 0.11x | $1.02 Billion |
| Dongfang Electronics Co Ltd (000682) | $86.35 Million | 23.75% | 0.85x | $2.56 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $834.77 Million |
| Huagong Tech Co Ltd (000988) | $1.22 Billion | 3.70% | 0.93x | $17.59 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.54 Billion | 5.61% | 1.58x | $1.79 Billion |
| Sieyuan Electric Co Ltd (002028) | $65.21 Million | 33.34% | 0.57x | $22.29 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $183.97 Million | -6.05% | 0.22x | $526.87 Million |
| Gotion High tech Co Ltd (002074) | $11.08 Billion | 1.35% | 1.51x | $9.75 Billion |
About Runa Smart Equipment Co. Ltd.
Runa Smart Equipment Co., Ltd. provides smart heating solutions in China. It offers metering control, energy-consumption analysis, heating network monitoring, dispatching command and management, central control console, whole network balance, geographic information, customer service, operation and maintenance management, equipment management, room temperature prediction, and AI algorithm training… Read more