Condor Energy Ltd (CND) - Net Assets
Based on the latest financial reports, Condor Energy Ltd (CND) has net assets worth AU$6.03 Million AUD (≈ $4.26 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$6.31 Million ≈ $4.47 Million USD) and total liabilities (AU$285.67K ≈ $202.13K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Condor Energy Ltd (CND) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$6.03 Million |
| % of Total Assets | 95.47% |
| Annual Growth Rate | -8.1% |
| 5-Year Change | 22.13% |
| 10-Year Change | 46971.51% |
| Growth Volatility | 8257.84 |
Condor Energy Ltd - Net Assets Trend (2005–2025)
This chart illustrates how Condor Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Condor Energy Ltd for the complete picture of this company's asset base.
Annual Net Assets for Condor Energy Ltd (2005–2025)
The table below shows the annual net assets of Condor Energy Ltd from 2005 to 2025. For live valuation and market cap data, see how much is Condor Energy Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$6.03 Million ≈ $4.26 Million |
+44.61% |
| 2024-06-30 | AU$4.17 Million ≈ $2.95 Million |
-4.43% |
| 2023-06-30 | AU$4.36 Million ≈ $3.09 Million |
-11.23% |
| 2022-06-30 | AU$4.91 Million ≈ $3.48 Million |
-0.45% |
| 2021-06-30 | AU$4.93 Million ≈ $3.49 Million |
+152.78% |
| 2020-06-30 | AU$1.95 Million ≈ $1.38 Million |
+4.14% |
| 2019-06-30 | AU$1.87 Million ≈ $1.33 Million |
+36975.80% |
| 2018-06-30 | AU$5.06K ≈ $3.58K |
-59.48% |
| 2017-06-30 | AU$12.47K ≈ $8.83K |
-2.55% |
| 2016-06-30 | AU$12.80K ≈ $9.06K |
+6.08% |
| 2015-06-30 | AU$12.07K ≈ $8.54K |
+4.82% |
| 2014-06-30 | AU$11.51K ≈ $8.15K |
-99.77% |
| 2013-06-30 | AU$4.90 Million ≈ $3.47 Million |
-7.04% |
| 2012-06-30 | AU$5.27 Million ≈ $3.73 Million |
-8.31% |
| 2011-06-30 | AU$5.75 Million ≈ $4.07 Million |
+236.83% |
| 2010-06-30 | AU$1.71 Million ≈ $1.21 Million |
+951.45% |
| 2009-06-30 | AU$-200.49K ≈ $-141.86K |
-217.03% |
| 2008-06-30 | AU$171.31K ≈ $121.21K |
-99.44% |
| 2007-06-30 | AU$30.68 Million ≈ $21.71 Million |
+3.63% |
| 2006-06-30 | AU$29.61 Million ≈ $20.95 Million |
-5.32% |
| 2005-12-31 | AU$31.27 Million ≈ $22.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Condor Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8560334600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$86.57 Million | 1436.61% |
| Other Comprehensive Income | AU$5.06 Million | 83.98% |
| Total Equity | AU$6.03 Million | 100.00% |
Condor Energy Ltd Competitors by Market Cap
The table below lists competitors of Condor Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blue Energy Ltd
AU:BLU
|
$10.66 Million |
|
Multibax Public Company Limited
BK:MBAX
|
$10.66 Million |
|
S. Pack & Print Public Company Limited
BK:SPACK
|
$10.66 Million |
|
Patriot Resources Ltd
AU:PAT
|
$10.66 Million |
|
YOLO GROUP S.P.A. O.N.
F:X2Y
|
$10.65 Million |
|
FirstGroup PLC
LSE:FGP
|
$10.65 Million |
|
SynBiotic SE
F:SBX
|
$10.64 Million |
|
Tinybeans Group Ltd
AU:TNY
|
$10.64 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Condor Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,360,499 to 6,025,887, a change of -334,612 (-5.3%).
- Net loss of 2,268,565 reduced equity.
- Other comprehensive income decreased equity by 727,814.
- Other factors increased equity by 2,661,767.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.27 Million | -37.65% |
| Other Comprehensive Income | AU$-727.81K | -12.08% |
| Other Changes | AU$2.66 Million | +44.17% |
| Total Change | AU$- | -5.26% |
Book Value vs Market Value Analysis
This analysis compares Condor Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.20x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 2.20x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$9.38 | AU$0.02 | x |
| 2008-06-30 | AU$0.05 | AU$0.02 | x |
| 2009-06-30 | AU$-0.05 | AU$0.02 | x |
| 2010-06-30 | AU$0.11 | AU$0.02 | x |
| 2011-06-30 | AU$0.32 | AU$0.02 | x |
| 2012-06-30 | AU$0.26 | AU$0.02 | x |
| 2013-06-30 | AU$0.24 | AU$0.02 | x |
| 2014-06-30 | AU$0.64 | AU$0.02 | x |
| 2015-06-30 | AU$0.65 | AU$0.02 | x |
| 2016-06-30 | AU$0.69 | AU$0.02 | x |
| 2017-06-30 | AU$0.67 | AU$0.02 | x |
| 2018-06-30 | AU$0.26 | AU$0.02 | x |
| 2019-06-30 | AU$0.00 | AU$0.02 | x |
| 2020-06-30 | AU$0.06 | AU$0.02 | x |
| 2021-06-30 | AU$0.08 | AU$0.02 | x |
| 2022-06-30 | AU$0.03 | AU$0.02 | x |
| 2023-06-30 | AU$0.02 | AU$0.02 | x |
| 2024-06-30 | AU$0.01 | AU$0.02 | x |
| 2025-06-30 | AU$0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Condor Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -37.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.05x
- Recent ROE (-37.65%) is above the historical average (-12238.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -30.41% | -1976.87% | 0.01x | 1.04x | AU$-12.40 Million |
| 2008 | -19775.26% | -3636.63% | 1.02x | 5.32x | AU$-33.89 Million |
| 2009 | 0.00% | -9911.27% | 0.00x | 0.00x | AU$-574.63K |
| 2010 | -26.64% | -710.50% | 0.04x | 1.06x | AU$-625.43K |
| 2011 | -12.19% | 0.00% | 0.00x | 1.03x | AU$-1.28 Million |
| 2012 | -10.58% | 0.00% | 0.00x | 1.01x | AU$-1.08 Million |
| 2013 | -7.58% | 0.00% | 0.00x | 1.02x | AU$-861.38K |
| 2014 | 15.47% | 0.00% | 0.00x | 1.03x | AU$629.81 |
| 2015 | 4.60% | 0.26% | 17.59x | 1.01x | AU$-651.47 |
| 2016 | 5.73% | 66.77% | 0.09x | 1.00x | AU$-546.94 |
| 2017 | -2.62% | -12132.34% | 0.00x | 1.01x | AU$-1.57K |
| 2018 | -92.07% | -0.91% | 94.53x | 1.07x | AU$-5.16K |
| 2019 | -211949.01% | -884.55% | 0.23x | 1022.86x | AU$-3.88 Million |
| 2020 | -21.29% | -758.20% | 0.03x | 1.04x | AU$-610.68K |
| 2021 | -38.35% | -32625.69% | 0.00x | 1.03x | AU$-2.39 Million |
| 2022 | -403.05% | -50905.97% | 0.01x | 1.12x | AU$-20.29 Million |
| 2023 | -92.72% | -12878.74% | 0.01x | 1.06x | AU$-4.48 Million |
| 2024 | -50.17% | 0.00% | 0.00x | 0.71x | AU$-3.83 Million |
| 2025 | -37.65% | 0.00% | 0.00x | 1.05x | AU$-2.87 Million |
Industry Comparison
This section compares Condor Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $164,880,720
- Average return on equity (ROE) among peers: -12.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Condor Energy Ltd (CND) | AU$6.03 Million | -30.41% | 0.05x | $10.65 Million |
| 88 Energy Ltd (88E) | $21.49 Million | -29.34% | 0.70x | $19.65 Million |
| ADX Energy Ltd (ADX) | $18.79 Million | -11.40% | 0.16x | $18.98 Million |
| Australis Oil & Gas Ltd (ATS) | $258.63 Million | 3.90% | 0.26x | $19.65 Million |
| Bass Oil Ltd (BAS) | $5.30 Million | -108.46% | 0.21x | $13.33 Million |
| Blue Energy Ltd (BLU) | $11.97 Million | 25.90% | 0.00x | $10.66 Million |
| Blue Star Helium Ltd (BNL) | $88.69 Million | -4.21% | 0.39x | $21.78 Million |
| Beach Energy Ltd (BPT) | $1.07 Billion | 5.95% | 0.62x | $1.89 Billion |
| Brookside Energy Ltd (BRK) | $7.43 Million | 0.00% | 0.01x | $40.91 Million |
| Buru Energy Ltd (BRU) | $109.54 Million | -5.03% | 0.46x | $9.93 Million |
| Beetaloo Energy Australia Limited (BTL) | $55.35 Million | -2.27% | 1.27x | $260.37 Million |
About Condor Energy Ltd
Condor Energy Limited, together with its subsidiaries, engages in the exploration of oil and gas primarily in Australia. It focuses on technical evaluation agreement in the Tumbes basin consist of Raya, Bonito, and Piedra Redonda oil and gas prospects covering approximately an area of 4,858 square kilometers located in Peru. The company was formerly known as Global Oil & Gas Limited and changed i… Read more