CUE Energy Resources Ltd
Cue Energy Resources Limited, an oil and gas production and exploration company, explores, develops, and produces petroleum products. It has petroleum assets in Australia, New Zealand, and Indonesia. The company was founded in 1981 and is headquartered in Melbourne, Australia.
CUE Energy Resources Ltd (CUE) - Net Assets
Latest net assets as of December 2025: AU$59.55 Million AUD
Based on the latest financial reports, CUE Energy Resources Ltd (CUE) has net assets worth AU$59.55 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$126.38 Million) and total liabilities (AU$66.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$59.55 Million |
| % of Total Assets | 47.12% |
| Annual Growth Rate | 4.86% |
| 5-Year Change | 94.01% |
| 10-Year Change | 36.32% |
| Growth Volatility | 50.89 |
CUE Energy Resources Ltd - Net Assets Trend (1996–2025)
This chart illustrates how CUE Energy Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CUE Energy Resources Ltd (1996–2025)
The table below shows the annual net assets of CUE Energy Resources Ltd from 1996 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$58.05 Million | -10.57% |
| 2024-06-30 | AU$64.91 Million | +1.12% |
| 2023-06-30 | AU$64.19 Million | +33.91% |
| 2022-06-30 | AU$47.94 Million | +60.20% |
| 2021-06-30 | AU$29.92 Million | -31.31% |
| 2020-06-30 | AU$43.56 Million | +5.20% |
| 2019-06-30 | AU$41.41 Million | +24.46% |
| 2018-06-30 | AU$33.27 Million | +28.60% |
| 2017-06-30 | AU$25.87 Million | -39.25% |
| 2016-06-30 | AU$42.59 Million | -67.66% |
| 2015-06-30 | AU$131.67 Million | +1.75% |
| 2014-06-30 | AU$129.40 Million | -1.65% |
| 2013-06-30 | AU$131.57 Million | +5.11% |
| 2012-06-30 | AU$125.18 Million | +5.34% |
| 2011-06-30 | AU$118.83 Million | +19.52% |
| 2010-06-30 | AU$99.43 Million | +49.74% |
| 2009-06-30 | AU$66.40 Million | -23.74% |
| 2008-06-30 | AU$87.08 Million | +15.84% |
| 2007-06-30 | AU$75.17 Million | -26.86% |
| 2006-06-30 | AU$102.77 Million | +30.87% |
| 2005-06-30 | AU$78.53 Million | +129.44% |
| 2004-06-30 | AU$34.23 Million | +7.42% |
| 2003-06-30 | AU$31.86 Million | +3.40% |
| 2002-06-30 | AU$30.82 Million | +27.71% |
| 2001-06-30 | AU$24.13 Million | +11.35% |
| 2000-06-30 | AU$21.67 Million | -30.44% |
| 1999-06-30 | AU$31.15 Million | -23.36% |
| 1998-06-30 | AU$40.65 Million | -9.44% |
| 1997-06-30 | AU$44.88 Million | +206.35% |
| 1996-06-30 | AU$14.65 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CUE Energy Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8547659557.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$152.63 Million | 262.91% |
| Other Comprehensive Income | AU$3.04 Million | 5.24% |
| Total Equity | AU$58.05 Million | 100.00% |
CUE Energy Resources Ltd Competitors by Market Cap
The table below lists competitors of CUE Energy Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FRENF
PINK:FRENF
|
$12.23 Million |
|
Aqua Metals Inc
NASDAQ:AQMS
|
$12.23 Million |
|
Senetas Corporation Ltd
AU:SEN
|
$12.23 Million |
|
Galane Gold Ltd
OTCQB:GGGOF
|
$12.23 Million |
|
EXA E&C Inc
KQ:054940
|
$12.23 Million |
|
Houston American Energy Corporation
NYSE MKT:HUSA
|
$12.23 Million |
|
Zaklady Przemyslu Cukierniczego Otmuchow S.A.
WAR:OTM
|
$12.23 Million |
|
Southern Cross Media Group Limited
PINK:SOUTF
|
$12.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CUE Energy Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 64,914,000 to 58,055,000, a change of -6,859,000 (-10.6%).
- Net income of 6,316,000 contributed positively to equity growth.
- Dividend payments of 13,978,000 reduced retained earnings.
- Other comprehensive income decreased equity by 51,059,000.
- Other factors increased equity by 51,862,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$6.32 Million | +10.88% |
| Dividends Paid | AU$13.98 Million | -24.08% |
| Other Comprehensive Income | AU$-51.06 Million | -87.95% |
| Other Changes | AU$51.86 Million | +89.33% |
| Total Change | AU$- | -10.57% |
Book Value vs Market Value Analysis
This analysis compares CUE Energy Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.44x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.79x to 1.44x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-06-30 | AU$0.15 | AU$0.12 | x |
| 1997-06-30 | AU$0.18 | AU$0.12 | x |
| 1998-06-30 | AU$0.14 | AU$0.12 | x |
| 1999-06-30 | AU$0.10 | AU$0.12 | x |
| 2000-06-30 | AU$0.07 | AU$0.12 | x |
| 2001-06-30 | AU$0.07 | AU$0.12 | x |
| 2002-06-30 | AU$0.09 | AU$0.12 | x |
| 2003-06-30 | AU$0.09 | AU$0.12 | x |
| 2004-06-30 | AU$0.10 | AU$0.12 | x |
| 2005-06-30 | AU$0.20 | AU$0.12 | x |
| 2006-06-30 | AU$0.19 | AU$0.12 | x |
| 2007-06-30 | AU$0.12 | AU$0.12 | x |
| 2008-06-30 | AU$0.14 | AU$0.12 | x |
| 2009-06-30 | AU$0.10 | AU$0.12 | x |
| 2010-06-30 | AU$0.14 | AU$0.12 | x |
| 2011-06-30 | AU$0.17 | AU$0.12 | x |
| 2012-06-30 | AU$0.18 | AU$0.12 | x |
| 2013-06-30 | AU$0.19 | AU$0.12 | x |
| 2014-06-30 | AU$0.19 | AU$0.12 | x |
| 2015-06-30 | AU$0.19 | AU$0.12 | x |
| 2016-06-30 | AU$0.06 | AU$0.12 | x |
| 2017-06-30 | AU$0.04 | AU$0.12 | x |
| 2018-06-30 | AU$0.05 | AU$0.12 | x |
| 2019-06-30 | AU$0.06 | AU$0.12 | x |
| 2020-06-30 | AU$0.06 | AU$0.12 | x |
| 2021-06-30 | AU$0.04 | AU$0.12 | x |
| 2022-06-30 | AU$0.07 | AU$0.12 | x |
| 2023-06-30 | AU$0.09 | AU$0.12 | x |
| 2024-06-30 | AU$0.09 | AU$0.12 | x |
| 2025-06-30 | AU$0.08 | AU$0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CUE Energy Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.88%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.52%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.96x
- Recent ROE (10.88%) is above the historical average (-7.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -22.22% | 0.00% | 0.00x | 1.11x | AU$-4.72 Million |
| 1997 | -7.42% | 0.00% | 0.00x | 1.20x | AU$-7.82 Million |
| 1998 | -24.77% | 0.00% | 0.00x | 1.27x | AU$-14.13 Million |
| 1999 | -20.52% | 0.00% | 0.00x | 1.27x | AU$-9.51 Million |
| 2000 | -43.76% | -161.71% | 0.16x | 1.65x | AU$-11.65 Million |
| 2001 | 6.38% | 16.03% | 0.28x | 1.43x | AU$-873.92K |
| 2002 | 10.95% | 46.19% | 0.22x | 1.08x | AU$292.13K |
| 2003 | 1.89% | 9.05% | 0.20x | 1.05x | AU$-2.58 Million |
| 2004 | 2.90% | 17.04% | 0.16x | 1.04x | AU$-2.43 Million |
| 2005 | 1.40% | 18.28% | 0.07x | 1.05x | AU$-6.75 Million |
| 2006 | 2.11% | 25.81% | 0.08x | 1.09x | AU$-8.11 Million |
| 2007 | -36.75% | -356.10% | 0.10x | 1.04x | AU$-35.14 Million |
| 2008 | 13.46% | 30.59% | 0.31x | 1.42x | AU$3.01 Million |
| 2009 | -31.46% | -68.62% | 0.27x | 1.67x | AU$-27.53 Million |
| 2010 | 27.67% | 50.29% | 0.36x | 1.51x | AU$17.57 Million |
| 2011 | 16.08% | 36.34% | 0.32x | 1.38x | AU$7.22 Million |
| 2012 | 4.52% | 13.74% | 0.25x | 1.31x | AU$-6.85 Million |
| 2013 | 4.84% | 12.79% | 0.28x | 1.34x | AU$-6.79 Million |
| 2014 | -1.15% | -4.62% | 0.18x | 1.38x | AU$-14.43 Million |
| 2015 | 30.42% | 109.12% | 0.22x | 1.26x | AU$26.88 Million |
| 2016 | -193.87% | -184.47% | 0.62x | 1.70x | AU$-88.09 Million |
| 2017 | -57.93% | -42.82% | 0.74x | 1.83x | AU$-17.57 Million |
| 2018 | 23.26% | 31.53% | 0.45x | 1.64x | AU$4.41 Million |
| 2019 | 20.65% | 33.23% | 0.37x | 1.66x | AU$4.41 Million |
| 2020 | 3.01% | 5.49% | 0.35x | 1.59x | AU$-3.04 Million |
| 2021 | -42.59% | -56.76% | 0.40x | 1.87x | AU$-15.74 Million |
| 2022 | 33.52% | 36.16% | 0.42x | 2.23x | AU$11.27 Million |
| 2023 | 23.70% | 29.48% | 0.44x | 1.84x | AU$8.79 Million |
| 2024 | 21.86% | 28.57% | 0.44x | 1.75x | AU$7.70 Million |
| 2025 | 10.88% | 11.52% | 0.48x | 1.96x | AU$510.50K |
Industry Comparison
This section compares CUE Energy Resources Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $46,092,534
- Average return on equity (ROE) among peers: -760.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CUE Energy Resources Ltd (CUE) | AU$59.55 Million | -22.22% | 1.12x | $12.23 Million |
| 88 Energy Ltd (88E) | $148.64 Million | -22.08% | 0.00x | $22.73 Million |
| Amplitude Energy Ltd (AEL) | $49.07 Million | 11.28% | 0.11x | $454.30 Million |
| Australis Oil & Gas Ltd (ATS) | $78.08 Million | -19.61% | 0.33x | $14.34 Million |
| Bass Oil Ltd (BAS) | $6.81 Million | 3.96% | 0.67x | $9.10 Million |
| Blue Energy Ltd (BLU) | $69.67K | -2360.96% | 0.02x | $5.44 Million |
| Buru Energy Ltd (BRU) | $16.49 Million | -78.92% | 0.93x | $8.81 Million |
| Beetaloo Energy Australia Limited (BTL) | $1.97 Million | -40.48% | 0.19x | $128.43 Million |
| Cooper Energy Ltd (COE) | $125.10 Million | 1.00% | 0.09x | $277.90 Million |
| Comet Ridge Ltd (COI) | $43.52K | -5096.27% | 0.44x | $86.62 Million |
| Conrad Asia Energy Ltd (CRD) | $34.66 Million | -0.02% | 0.05x | $31.33 Million |