Corazon Mining Ltd (CZN) - Net Assets

Latest as of June 2025: AU$15.51 Million AUD ≈ $10.97 Million USD

Based on the latest financial reports, Corazon Mining Ltd (CZN) has net assets worth AU$15.51 Million AUD (≈ $10.97 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$15.66 Million ≈ $11.08 Million USD) and total liabilities (AU$155.01K ≈ $109.68K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Corazon Mining Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$15.51 Million
% of Total Assets 99.01%
Annual Growth Rate 6.51%
5-Year Change 125.55%
10-Year Change 750.7%
Growth Volatility 61.49

Corazon Mining Ltd - Net Assets Trend (2005–2025)

This chart illustrates how Corazon Mining Ltd's net assets have evolved over time, based on quarterly financial data. Also explore CZN total asset value for the complete picture of this company's asset base.

Annual Net Assets for Corazon Mining Ltd (2005–2025)

The table below shows the annual net assets of Corazon Mining Ltd from 2005 to 2025. For live valuation and market cap data, see Corazon Mining Ltd market cap and net worth.

Year Net Assets Change
2025-06-30 AU$15.51 Million
≈ $10.97 Million
+0.95%
2024-06-30 AU$15.36 Million
≈ $10.87 Million
-10.91%
2023-06-30 AU$17.24 Million
≈ $12.20 Million
-3.89%
2022-06-30 AU$17.94 Million
≈ $12.69 Million
+160.92%
2021-06-30 AU$6.87 Million
≈ $4.86 Million
+68.01%
2020-06-30 AU$4.09 Million
≈ $2.90 Million
+32.10%
2019-06-30 AU$3.10 Million
≈ $2.19 Million
-40.27%
2018-06-30 AU$5.19 Million
≈ $3.67 Million
+143.05%
2017-06-30 AU$2.13 Million
≈ $1.51 Million
+17.07%
2016-06-30 AU$1.82 Million
≈ $1.29 Million
-22.54%
2015-06-30 AU$2.35 Million
≈ $1.66 Million
+13.89%
2014-06-30 AU$2.07 Million
≈ $1.46 Million
+45.44%
2013-06-30 AU$1.42 Million
≈ $1.01 Million
-8.56%
2012-06-30 AU$1.55 Million
≈ $1.10 Million
-52.05%
2011-06-30 AU$3.24 Million
≈ $2.29 Million
+116.42%
2010-06-30 AU$1.50 Million
≈ $1.06 Million
-75.42%
2009-06-30 AU$6.09 Million
≈ $4.31 Million
-44.27%
2008-06-30 AU$10.93 Million
≈ $7.73 Million
+12.43%
2007-06-30 AU$9.72 Million
≈ $6.88 Million
+46.75%
2006-06-30 AU$6.62 Million
≈ $4.69 Million
+50.76%
2005-06-30 AU$4.39 Million
≈ $3.11 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Corazon Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4332240400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$58.72 Million 378.69%
Other Comprehensive Income AU$256.24K 1.65%
Total Equity AU$15.51 Million 100.00%

Corazon Mining Ltd Competitors by Market Cap

The table below lists competitors of Corazon Mining Ltd ranked by their market capitalization.

Company Market Cap
PURE ENERGY MINLS
F:AHG
$7.70 Million
Infimer Ltd
TA:INFR
$7.70 Million
Star Minerals Ltd
AU:SMS
$7.72 Million
Encres Dubuit SA
PA:ALDUB
$7.72 Million
Fatfish Group Ltd
AU:FFG
$7.69 Million
Imperial Pacific Ltd
AU:IPC
$7.69 Million
Galilee Energy Ltd
AU:GLL
$7.69 Million
JATCORP LTD.
F:3J2
$7.68 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Corazon Mining Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 15,359,101 to 15,505,064, a change of 145,963 (1.0%).
  • Net loss of 1,019,390 reduced equity.
  • Share repurchases of 176,914 reduced equity.
  • New share issuances of 1,550,000 increased equity.
  • Other comprehensive income decreased equity by 157,344.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-1.02 Million -6.57%
Share Repurchases AU$176.91K -1.14%
Share Issuances AU$1.55 Million +10.0%
Other Comprehensive Income AU$-157.34K -1.01%
Other Changes AU$-50.39K -0.32%
Total Change AU$- 0.95%

Book Value vs Market Value Analysis

This analysis compares Corazon Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.19x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.00x to 0.19x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-06-30 AU$1070.03 AU$0.16 x
2006-06-30 AU$206.34 AU$0.16 x
2007-06-30 AU$219.71 AU$0.16 x
2008-06-30 AU$195.21 AU$0.16 x
2009-06-30 AU$98.53 AU$0.16 x
2010-06-30 AU$24.21 AU$0.16 x
2011-06-30 AU$36.31 AU$0.16 x
2012-06-30 AU$11.38 AU$0.16 x
2013-06-30 AU$7.43 AU$0.16 x
2014-06-30 AU$4.96 AU$0.16 x
2015-06-30 AU$5.13 AU$0.16 x
2016-06-30 AU$3.68 AU$0.16 x
2017-06-30 AU$2.46 AU$0.16 x
2018-06-30 AU$4.18 AU$0.16 x
2019-06-30 AU$2.15 AU$0.16 x
2020-06-30 AU$1.81 AU$0.16 x
2021-06-30 AU$1.78 AU$0.16 x
2022-06-30 AU$1.49 AU$0.16 x
2023-06-30 AU$1.41 AU$0.16 x
2024-06-30 AU$1.25 AU$0.16 x
2025-06-30 AU$0.83 AU$0.16 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Corazon Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -6.57%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -359.38%
  • • Asset Turnover: 0.02x
  • • Equity Multiplier: 1.01x
  • Recent ROE (-6.57%) is above the historical average (-86.74%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2005 -3.31% 0.00% 0.00x 1.05x AU$-584.72K
2006 -43.16% -17579.78% 0.00x 1.02x AU$-3.52 Million
2007 -3.95% -3696.22% 0.00x 1.01x AU$-1.36 Million
2008 -20.42% -1770.63% 0.01x 1.01x AU$-3.32 Million
2009 -76.74% 0.00% 0.00x 1.01x AU$-5.28 Million
2010 -292.13% -1891.04% 0.14x 1.14x AU$-4.52 Million
2011 -102.17% -30833.72% 0.00x 1.06x AU$-3.63 Million
2012 -369.15% -19116.67% 0.02x 1.10x AU$-5.89 Million
2013 -247.52% 0.00% 0.00x 1.46x AU$-3.66 Million
2014 -111.38% 0.00% 0.00x 1.14x AU$-2.51 Million
2015 3.70% 6.17% 0.57x 1.05x AU$-148.25K
2016 -53.15% -4777.15% 0.01x 1.10x AU$-1.15 Million
2017 -294.22% -326979.17% 0.00x 1.30x AU$-6.49 Million
2018 -39.84% -86806.13% 0.00x 1.10x AU$-2.58 Million
2019 -75.96% -163402.78% 0.00x 1.21x AU$-2.66 Million
2020 -43.45% -7386.79% 0.01x 1.14x AU$-2.19 Million
2021 -12.07% -3829.83% 0.00x 1.02x AU$-1.52 Million
2022 -8.75% -15227.93% 0.00x 1.04x AU$-3.36 Million
2023 -3.90% -311.66% 0.01x 1.04x AU$-2.40 Million
2024 -17.42% -1132.37% 0.02x 1.01x AU$-4.21 Million
2025 -6.57% -359.38% 0.02x 1.01x AU$-2.57 Million

Industry Comparison

This section compares Corazon Mining Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $5,711,623
  • Average return on equity (ROE) among peers: -27.49%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Corazon Mining Ltd (CZN) AU$15.51 Million -3.31% 0.01x $7.69 Million
Morella Corporation Ltd (1MC) $16.53 Million -35.29% 0.29x $8.08 Million
Amaero Ltd (3DA) $29.43 Million -63.84% 0.70x $252.75 Million
6K Additive Inc (6KA) $-42.72 Million 0.00% 0.00x $160.74 Million
Atlantic Lithium Ltd (A11) $789.39K -143.95% 0.47x $151.02 Million
African Gold Ltd (A1G) $11.13 Million -22.75% 0.07x $419.02 Million
Albright Metals Ltd (ABR) $10.99 Million -9.29% 0.07x $3.68 Million
Audalia Resources Ltd (ACP) $4.75 Million -16.80% 1.00x $14.72 Million
Accent Resources NL (ACS) $4.38 Million -14.12% 0.03x $16.28 Million
Acdc Metals Ltd (ADC) $10.58 Million -4.74% 0.03x $3.13 Million
Andromeda Metals Ltd (ADN) $11.27 Million 35.85% 0.04x $26.17 Million

About Corazon Mining Ltd

AU:CZN Australia Other Industrial Metals & Mining
Market Cap
$7.69 Million
AU$10.88 Million AUD
Market Cap Rank
#27462 Global
#1415 in Australia
Share Price
AU$0.16
Change (1 day)
+0.00%
52-Week Range
AU$0.00 - AU$0.30
All Time High
AU$0.97
About

Corazon Mining Limited engages in the exploration of mineral resources and development of mining activities in Australia and Canada. The company primarily explores for nickel, cobalt, copper, gold, lithium, and base and precious metal deposits. Its flagship projects include the 100% owned Lynn Lake Nickel-Copper-Cobalt Sulphide project located in Manitoba, Canada; the Miriam Nickel Sulphide and L… Read more