Everest Metals Corporation Ltd (EMC) - Net Assets
Based on the latest financial reports, Everest Metals Corporation Ltd (EMC) has net assets worth AU$13.35 Million AUD (≈ $9.45 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$15.01 Million ≈ $10.62 Million USD) and total liabilities (AU$1.66 Million ≈ $1.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EMC cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$13.35 Million |
| % of Total Assets | 88.91% |
| Annual Growth Rate | 1.43% |
| 5-Year Change | 61.3% |
| 10-Year Change | 7988.5% |
| Growth Volatility | 110.45 |
Everest Metals Corporation Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Everest Metals Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Everest Metals Corporation Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Everest Metals Corporation Ltd (2006–2025)
The table below shows the annual net assets of Everest Metals Corporation Ltd from 2006 to 2025. For live valuation and market cap data, see EMC stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$13.35 Million ≈ $9.45 Million |
+57.17% |
| 2024-06-30 | AU$8.49 Million ≈ $6.01 Million |
-7.49% |
| 2023-06-30 | AU$9.18 Million ≈ $6.50 Million |
+23.51% |
| 2022-06-30 | AU$7.43 Million ≈ $5.26 Million |
-10.18% |
| 2021-06-30 | AU$8.28 Million ≈ $5.86 Million |
+52.54% |
| 2020-06-30 | AU$5.43 Million ≈ $3.84 Million |
+43.75% |
| 2019-06-30 | AU$3.77 Million ≈ $2.67 Million |
+368.79% |
| 2018-06-30 | AU$805.14K ≈ $569.69K |
+14.09% |
| 2017-06-30 | AU$705.73K ≈ $499.35K |
+327.63% |
| 2016-06-30 | AU$165.03K ≈ $116.77K |
-98.90% |
| 2015-06-30 | AU$15.04 Million ≈ $10.65 Million |
-6.85% |
| 2014-06-30 | AU$16.15 Million ≈ $11.43 Million |
-2.62% |
| 2013-06-30 | AU$16.58 Million ≈ $11.73 Million |
-4.49% |
| 2012-06-30 | AU$17.36 Million ≈ $12.29 Million |
-12.67% |
| 2011-06-30 | AU$19.88 Million ≈ $14.07 Million |
+67.45% |
| 2010-06-30 | AU$11.87 Million ≈ $8.40 Million |
+37.71% |
| 2009-06-30 | AU$8.62 Million ≈ $6.10 Million |
-10.84% |
| 2008-06-30 | AU$9.67 Million ≈ $6.84 Million |
-4.61% |
| 2007-06-30 | AU$10.14 Million ≈ $7.17 Million |
-0.57% |
| 2006-06-30 | AU$10.20 Million ≈ $7.21 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Everest Metals Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2566756100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$37.61 Million | 281.77% |
| Other Comprehensive Income | AU$1.63 Million | 12.21% |
| Total Equity | AU$13.35 Million | 100.00% |
Everest Metals Corporation Ltd Competitors by Market Cap
The table below lists competitors of Everest Metals Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Celulosa Argentina SA
BA:CELU
|
$21.00 Million |
|
Lakeside Holding Limited Common Stock
NASDAQ:LSH
|
$21.00 Million |
|
UTSTARCOM HLDGS DL-0015
F:UT5
|
$21.01 Million |
|
Kingfish Company Nv
OL:KING
|
$21.02 Million |
|
Bioleaders Corporation
KQ:142760
|
$20.99 Million |
|
The Mercantile Investment Trust plc
LSE:MRC
|
$20.97 Million |
|
Wealth Minerals Ltd.
V:WML
|
$20.97 Million |
|
Japan Gold Corp
V:JG
|
$20.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Everest Metals Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,493,308 to 13,348,852, a change of 4,855,544 (57.2%).
- Net loss of 1,197,862 reduced equity.
- Share repurchases of 4,538,080 reduced equity.
- Other comprehensive income increased equity by 298,663.
- Other factors increased equity by 10,292,823.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.20 Million | -8.97% |
| Share Repurchases | AU$4.54 Million | -34.0% |
| Other Comprehensive Income | AU$298.66K | +2.24% |
| Other Changes | AU$10.29 Million | +77.11% |
| Total Change | AU$- | 57.17% |
Book Value vs Market Value Analysis
This analysis compares Everest Metals Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.70x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.02x to 1.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$5.48 | AU$0.11 | x |
| 2007-06-30 | AU$5.45 | AU$0.11 | x |
| 2008-06-30 | AU$5.14 | AU$0.11 | x |
| 2009-06-30 | AU$4.66 | AU$0.11 | x |
| 2010-06-30 | AU$3.98 | AU$0.11 | x |
| 2011-06-30 | AU$5.38 | AU$0.11 | x |
| 2012-06-30 | AU$4.13 | AU$0.11 | x |
| 2013-06-30 | AU$6.42 | AU$0.11 | x |
| 2014-06-30 | AU$3.75 | AU$0.11 | x |
| 2015-06-30 | AU$2.99 | AU$0.11 | x |
| 2016-06-30 | AU$0.03 | AU$0.11 | x |
| 2017-06-30 | AU$0.09 | AU$0.11 | x |
| 2018-06-30 | AU$0.08 | AU$0.11 | x |
| 2019-06-30 | AU$0.16 | AU$0.11 | x |
| 2020-06-30 | AU$0.15 | AU$0.11 | x |
| 2021-06-30 | AU$0.15 | AU$0.11 | x |
| 2022-06-30 | AU$0.10 | AU$0.11 | x |
| 2023-06-30 | AU$0.09 | AU$0.11 | x |
| 2024-06-30 | AU$0.06 | AU$0.11 | x |
| 2025-06-30 | AU$0.06 | AU$0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Everest Metals Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -298.25%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.12x
- Recent ROE (-8.97%) is above the historical average (-45.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -5.10% | 0.00% | 0.00x | 1.03x | AU$-1.53 Million |
| 2008 | -5.49% | 0.00% | 0.00x | 1.04x | AU$-1.50 Million |
| 2009 | -29.29% | 0.00% | 0.00x | 1.03x | AU$-3.39 Million |
| 2010 | -17.25% | 0.00% | 0.00x | 1.05x | AU$-3.24 Million |
| 2011 | -2.80% | 0.00% | 0.00x | 1.03x | AU$-2.55 Million |
| 2012 | -17.23% | 0.00% | 0.00x | 1.02x | AU$-4.73 Million |
| 2013 | -5.14% | -605.60% | 0.01x | 1.02x | AU$-2.51 Million |
| 2014 | -4.62% | -1400.59% | 0.00x | 1.02x | AU$-2.36 Million |
| 2015 | -10.08% | -3489.61% | 0.00x | 1.01x | AU$-3.02 Million |
| 2016 | -492.40% | -3330.02% | 0.05x | 3.28x | AU$-829.13K |
| 2017 | -50.53% | -562.88% | 0.07x | 1.27x | AU$-427.21K |
| 2018 | -43.96% | -1395.16% | 0.03x | 1.18x | AU$-434.48K |
| 2019 | -30.01% | -2908.73% | 0.01x | 1.03x | AU$-1.51 Million |
| 2020 | -19.45% | -1197.89% | 0.02x | 1.05x | AU$-1.60 Million |
| 2021 | -40.93% | -19442.48% | 0.00x | 1.01x | AU$-4.22 Million |
| 2022 | -11.35% | -3315.92% | 0.00x | 1.02x | AU$-1.59 Million |
| 2023 | -26.22% | -6353.50% | 0.00x | 1.06x | AU$-3.33 Million |
| 2024 | -40.03% | -5411.01% | 0.01x | 1.27x | AU$-4.25 Million |
| 2025 | -8.97% | -298.25% | 0.03x | 1.12x | AU$-2.53 Million |
Industry Comparison
This section compares Everest Metals Corporation Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,711,623
- Average return on equity (ROE) among peers: -27.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Everest Metals Corporation Ltd (EMC) | AU$13.35 Million | -5.10% | 0.12x | $20.99 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
| Andromeda Metals Ltd (ADN) | $11.27 Million | 35.85% | 0.04x | $26.17 Million |
About Everest Metals Corporation Ltd
Everest Metals Corporation Ltd engages in mineral exploration activities in Western Australia and the Northern Territory. The company explores for gold, copper, silver, cobalt, lithium, tantalum, rubidium, caesium, uranium, and rare earth elements. Its flagship properties include the Revere gold and base metal project covering an area of approximately 171 square kilometers located in the Murchiso… Read more