Euro Manganese Inc (EMN) - Net Assets

Latest as of December 2025: AU$-677.02K AUD ≈ $-479.03K USD

Based on the latest financial reports, Euro Manganese Inc (EMN) has net assets worth AU$-677.02K AUD (≈ $-479.03K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$33.59 Million ≈ $23.77 Million USD) and total liabilities (AU$34.27 Million ≈ $24.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore EMN operating cash flow to assess how effectively this company generates cash.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$-677.02K
% of Total Assets -2.02%
Annual Growth Rate N/A
5-Year Change -92.39%
10-Year Change 1004.04%
Growth Volatility 382.97

Euro Manganese Inc - Net Assets Trend (2015–2025)

This chart illustrates how Euro Manganese Inc's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see how much is Euro Manganese Inc worth.

Annual Net Assets for Euro Manganese Inc (2015–2025)

The table below shows the annual net assets of Euro Manganese Inc from 2015 to 2025. Read Euro Manganese Inc balance sheet liabilities for a breakdown of total debt and financial obligations.

Year Net Assets Change
2025-09-30 AU$2.85 Million
≈ $2.01 Million		 -71.00%
2024-09-30 AU$9.82 Million
≈ $6.94 Million		 -63.78%
2023-09-30 AU$27.10 Million
≈ $19.18 Million		 -27.33%
2022-09-30 AU$37.29 Million
≈ $26.39 Million		 -0.30%
2021-09-30 AU$37.40 Million
≈ $26.47 Million		 +573.93%
2020-09-30 AU$5.55 Million
≈ $3.93 Million		 -5.62%
2019-09-30 AU$5.88 Million
≈ $4.16 Million		 -43.98%
2018-09-30 AU$10.50 Million
≈ $7.43 Million		 +234.25%
2017-09-30 AU$3.14 Million
≈ $2.22 Million		 +1118.23%
2016-09-30 AU$257.78K
≈ $182.40K		 +742.11%
2015-09-30 AU$-40.15K
≈ $-28.41K		 --

Equity Component Analysis

This analysis shows how different components contribute to Euro Manganese Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 9693505400.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (September 2025)

Component Amount Percentage
Common Stock AU$88.30 Million 3101.62%
Other Comprehensive Income AU$11.06 Million 388.62%
Other Components AU$480.00K 16.86%
Total Equity AU$2.85 Million 100.00%

Euro Manganese Inc Competitors by Market Cap

The table below lists competitors of Euro Manganese Inc ranked by their market capitalization.

Company Market Cap
Solueta Co Ltd
KQ:154040
 $14.66 Million
Immunovia publ AB
ST:IMMNOV
 $14.66 Million
Yorkton Equity Group Inc
V:YEG
 $14.67 Million
Scodix Ltd
TA:SCDX
 $14.67 Million
In8bio Inc
NASDAQ:INAB
 $14.65 Million
Asia Sejahtera Mina Tbk
JK:AGAR
 $14.65 Million
NanoCMS Co. Ltd.
KQ:247660
 $14.63 Million
Vishwaraj Sugar Industries Limited
NSE:VISHWARAJ
 $14.63 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Euro Manganese Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 9,815,047 to 2,847,000, a change of -6,968,047 (-71.0%).
  • Net loss of 17,586,000 reduced equity.
  • Share repurchases of 11,076,000 reduced equity.
  • New share issuances of 11,076,000 increased equity.
  • Other comprehensive income increased equity by 998,031.
  • Other factors increased equity by 9,619,922.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-17.59 Million -617.7%
Share Repurchases AU$11.08 Million -389.04%
Share Issuances AU$11.08 Million +389.04%
Other Comprehensive Income AU$998.03K +35.06%
Other Changes AU$9.62 Million +337.9%
Total Change AU$- -70.99%

Book Value vs Market Value Analysis

This analysis compares Euro Manganese Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.19x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2015-09-30 AU$0.00 AU$0.15 x
2016-09-30 AU$0.00 AU$0.15 x
2017-09-30 AU$0.02 AU$0.15 x
2018-09-30 AU$0.06 AU$0.15 x
2019-09-30 AU$0.03 AU$0.15 x
2020-09-30 AU$0.03 AU$0.15 x
2021-09-30 AU$0.11 AU$0.15 x
2022-09-30 AU$0.09 AU$0.15 x
2023-09-30 AU$0.07 AU$0.15 x
2024-09-30 AU$0.12 AU$0.15 x
2025-09-30 AU$0.03 AU$0.15 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Euro Manganese Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -617.70%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -400.87%
  • • Asset Turnover: 0.12x
  • • Equity Multiplier: 12.91x
  • Recent ROE (-617.70%) is below the historical average (-155.14%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 0.00% 0.00% 0.00x 0.00x AU$-73.92K
2016 -366.96% 0.00% 0.00x 5.35x AU$-971.73K
2017 -108.69% 0.00% 0.00x 1.38x AU$-3.73 Million
2018 -62.25% 0.00% 0.00x 1.17x AU$-7.58 Million
2019 -141.44% 0.00% 0.00x 1.17x AU$-8.91 Million
2020 -116.71% 0.00% 0.00x 1.05x AU$-7.03 Million
2021 -25.56% 0.00% 0.00x 1.16x AU$-13.30 Million
2022 -36.16% 0.00% 0.00x 1.07x AU$-17.21 Million
2023 -44.31% 0.00% 0.00x 1.11x AU$-14.72 Million
2024 -186.72% -569.68% 0.08x 4.12x AU$-19.31 Million
2025 -617.70% -400.87% 0.12x 12.91x AU$-17.87 Million

Industry Comparison

This section compares Euro Manganese Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $3,555,320
  • Average return on equity (ROE) among peers: -16.27%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Euro Manganese Inc (EMN) AU$-677.02K 0.00% N/A $14.65 Million
Morella Corporation Ltd (1MC) $16.53 Million -35.29% 0.29x $7.30 Million
Amaero Ltd (3DA) $1.45 Million -32.00% 0.42x $235.90 Million
6K Additive Inc (6KA) $-42.72 Million 0.00% 0.00x $151.29 Million
Atlantic Lithium Ltd (A11) $17.88 Million -11.40% 0.02x $164.75 Million
African Gold Ltd (A1G) $11.13 Million -22.75% 0.07x $419.02 Million
Albright Metals Ltd (ABR) $11.82 Million -15.47% 0.06x $4.20 Million
Audalia Resources Ltd (ACP) $3.90 Million -21.42% 2.04x $14.72 Million
Accent Resources NL (ACS) $-57.82K 0.00% 0.00x $19.05 Million
Acdc Metals Ltd (ADC) $10.58 Million -4.74% 0.03x $3.13 Million
Andromeda Metals Ltd (ADN) $5.04 Million -19.60% 0.01x $29.44 Million

About Euro Manganese Inc

AU:EMN Australia Other Industrial Metals & Mining
Market Cap
$14.65 Million
AU$20.71 Million AUD
Market Cap Rank
#25907 Global
#1213 in Australia
Share Price
AU$0.15
Change (1 day)
+0.00%
52-Week Range
AU$0.15 - AU$0.27
All Time High
AU$0.88
Categories
Companies in Australia Other Industrial Metals & Mining
About

Euro Manganese Inc. evaluates, explores, and develops mineral assets. The company holds 100% interest in the Chvaletice manganese project, which is involved in the re-processing of a manganese deposit hosted in historic mine tailings to produce manganese products for applications in lithium-ion batteries located in the east of Prague, the Czech Republic. Euro Manganese Inc. was incorporated in 20… Read more