Estrella Resources Ltd (ESR) - Net Assets

Latest as of December 2025: AU$7.57 Million AUD ≈ $5.36 Million USD

Based on the latest financial reports, Estrella Resources Ltd (ESR) has net assets worth AU$7.57 Million AUD (≈ $5.36 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.25 Million ≈ $5.84 Million USD) and total liabilities (AU$680.72K ≈ $481.65K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Estrella Resources Ltd (ESR) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$7.57 Million
% of Total Assets	91.75%
Annual Growth Rate	11.14%
5-Year Change	72.34%
10-Year Change	2528.01%
Growth Volatility	367.79

Estrella Resources Ltd - Net Assets Trend (2012–2025)

This chart illustrates how Estrella Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Estrella Resources Ltd for the complete picture of this company's asset base.

Annual Net Assets for Estrella Resources Ltd (2012–2025)

The table below shows the annual net assets of Estrella Resources Ltd from 2012 to 2025. For live valuation and market cap data, see how much is Estrella Resources Ltd worth.

Year	Net Assets	Change
2025-06-30	AU$24.16 Million ≈ $17.09 Million	+16.60%
2024-06-30	AU$20.72 Million ≈ $14.66 Million	-5.96%
2023-06-30	AU$22.03 Million ≈ $15.59 Million	+11.99%
2022-06-30	AU$19.67 Million ≈ $13.92 Million	+40.35%
2021-06-30	AU$14.02 Million ≈ $9.92 Million	+249.76%
2020-06-30	AU$4.01 Million ≈ $2.84 Million	-10.00%
2019-06-30	AU$4.45 Million ≈ $3.15 Million	+10.79%
2018-06-30	AU$4.02 Million ≈ $2.84 Million	+10.40%
2017-06-30	AU$3.64 Million ≈ $2.58 Million	+296.02%
2016-06-30	AU$919.23K ≈ $650.41K	+1361.13%
2015-06-30	AU$62.91K ≈ $44.51K	-98.08%
2014-06-30	AU$3.28 Million ≈ $2.32 Million	-16.49%
2013-06-30	AU$3.93 Million ≈ $2.78 Million	-35.79%
2012-06-30	AU$6.12 Million ≈ $4.33 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Estrella Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 2117638800.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$44.62 Million	184.70%
Other Comprehensive Income	AU$1.54 Million	6.37%
Total Equity	AU$24.16 Million	100.00%

Estrella Resources Ltd Competitors by Market Cap

The table below lists competitors of Estrella Resources Ltd ranked by their market capitalization.

Company	Market Cap
Dongbang Agro KO:007590	$51.62 Million
Yooshin Engineering Corporation KQ:054930	$51.64 Million
Po Valley Energy Ltd AU:PVE	$51.66 Million
Universal Textile Co Ltd TW:1445	$51.66 Million
IFirma SA WAR:IFI	$51.61 Million
Cassiar Gold Corp V:GLDC	$51.60 Million
Kelly Services B Inc NASDAQ:KELYB	$51.58 Million
Futuretech II Acquisition Corp NASDAQ:FTII	$51.57 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Estrella Resources Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 20,718,594 to 24,157,426, a change of 3,438,832 (16.6%).
Net loss of 2,079,753 reduced equity.
Share repurchases of 5,360,530 reduced equity.
Other comprehensive income increased equity by 371,651.
Other factors increased equity by 10,507,464.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-2.08 Million	-8.61%
Share Repurchases	AU$5.36 Million	-22.19%
Other Comprehensive Income	AU$371.65K	+1.54%
Other Changes	AU$10.51 Million	+43.5%
Total Change	AU$-	16.60%

Book Value vs Market Value Analysis

This analysis compares Estrella Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.63x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.08x to 2.63x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-06-30	AU$0.40	AU$0.03	x
2013-06-30	AU$0.16	AU$0.03	x
2014-06-30	AU$0.12	AU$0.03	x
2015-06-30	AU$0.00	AU$0.03	x
2016-06-30	AU$0.01	AU$0.03	x
2017-06-30	AU$0.01	AU$0.03	x
2018-06-30	AU$0.01	AU$0.03	x
2019-06-30	AU$0.01	AU$0.03	x
2020-06-30	AU$0.01	AU$0.03	x
2021-06-30	AU$0.02	AU$0.03	x
2022-06-30	AU$0.02	AU$0.03	x
2023-06-30	AU$0.02	AU$0.03	x
2024-06-30	AU$0.01	AU$0.03	x
2025-06-30	AU$0.01	AU$0.03	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Estrella Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -8.61%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -13782.33%
• Asset Turnover: 0.00x
• Equity Multiplier: 1.24x
Recent ROE (-8.61%) is above the historical average (-538.95%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	-13.44%	-8442.21%	0.00x	1.05x	AU$-1.44 Million
2013	-59.92%	-1343.09%	0.04x	1.05x	AU$-2.75 Million
2014	-83.41%	-4526.30%	0.02x	1.09x	AU$-3.07 Million
2015	-7132.30%	-68191.49%	0.02x	6.66x	AU$-4.49 Million
2016	-89.97%	-3899.10%	0.02x	1.10x	AU$-918.92K
2017	-20.15%	-3446.26%	0.01x	1.04x	AU$-1.10 Million
2018	-71.11%	-6167.32%	0.01x	1.07x	AU$-3.26 Million
2019	-13.97%	-1382.54%	0.01x	1.05x	AU$-1.07 Million
2020	-15.22%	-80263.16%	0.00x	1.16x	AU$-1.01 Million
2021	-3.87%	-39.38%	0.09x	1.10x	AU$-1.94 Million
2022	-11.57%	-99258.94%	0.00x	1.07x	AU$-4.24 Million
2023	-7.29%	-395.79%	0.02x	1.06x	AU$-3.81 Million
2024	-14.44%	-36520.15%	0.00x	1.02x	AU$-5.06 Million
2025	-8.61%	-13782.33%	0.00x	1.24x	AU$-4.50 Million

Industry Comparison

This section compares Estrella Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $5,711,623
Average return on equity (ROE) among peers: -27.49%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Estrella Resources Ltd (ESR)	AU$7.57 Million	-13.44%	0.09x	$51.62 Million
Morella Corporation Ltd (1MC)	$16.53 Million	-35.29%	0.29x	$8.08 Million
Amaero Ltd (3DA)	$29.43 Million	-63.84%	0.70x	$252.75 Million
6K Additive Inc (6KA)	$-42.72 Million	0.00%	0.00x	$160.74 Million
Atlantic Lithium Ltd (A11)	$789.39K	-143.95%	0.47x	$151.02 Million
African Gold Ltd (A1G)	$11.13 Million	-22.75%	0.07x	$419.02 Million
Albright Metals Ltd (ABR)	$10.99 Million	-9.29%	0.07x	$3.68 Million
Audalia Resources Ltd (ACP)	$4.75 Million	-16.80%	1.00x	$14.72 Million
Accent Resources NL (ACS)	$4.38 Million	-14.12%	0.03x	$16.28 Million
Acdc Metals Ltd (ADC)	$10.58 Million	-4.74%	0.03x	$3.13 Million
Andromeda Metals Ltd (ADN)	$11.27 Million	35.85%	0.04x	$26.17 Million

About Estrella Resources Ltd

AU:ESR Australia Other Industrial Metals & Mining

Market Cap

$51.62 Million

AU$72.95 Million AUD

Market Cap Rank

#21773 Global

#784 in Australia

Share Price

AU$0.03

Change (1 day)

+6.45%

52-Week Range

AU$0.03 - AU$0.05

All Time High

AU$0.19