Field Solutions Holdings Ltd (FSG) - Net Assets
Based on the latest financial reports, Field Solutions Holdings Ltd (FSG) has net assets worth AU$37.50 Million AUD (≈ $26.53 Million USD) as of June 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$85.72 Million ≈ $60.66 Million USD) and total liabilities (AU$48.22 Million ≈ $34.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Field Solutions Holdings Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$37.50 Million |
| % of Total Assets | 43.75% |
| Annual Growth Rate | 8.14% |
| 5-Year Change | 395.98% |
| 10-Year Change | 18734.65% |
| Growth Volatility | 3049.77 |
Field Solutions Holdings Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Field Solutions Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Field Solutions Holdings Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Field Solutions Holdings Ltd (2000–2024)
The table below shows the annual net assets of Field Solutions Holdings Ltd from 2000 to 2024. For live valuation and market cap data, see FSG stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$37.50 Million ≈ $26.53 Million |
-4.95% |
| 2023-06-30 | AU$39.45 Million ≈ $27.92 Million |
-4.82% |
| 2022-06-30 | AU$41.45 Million ≈ $29.33 Million |
+293.23% |
| 2021-06-30 | AU$10.54 Million ≈ $7.46 Million |
+39.42% |
| 2020-06-30 | AU$7.56 Million ≈ $5.35 Million |
+33.26% |
| 2019-06-30 | AU$5.67 Million ≈ $4.01 Million |
-7.11% |
| 2018-06-30 | AU$6.11 Million ≈ $4.32 Million |
+17.65% |
| 2017-06-30 | AU$5.19 Million ≈ $3.67 Million |
+13635.51% |
| 2016-06-30 | AU$37.80K ≈ $26.75K |
-81.01% |
| 2015-06-30 | AU$199.10K ≈ $140.88K |
-48.58% |
| 2014-06-30 | AU$387.18K ≈ $273.96K |
+793.02% |
| 2013-06-30 | AU$-55.87K ≈ $-39.53K |
+56.37% |
| 2012-06-30 | AU$-128.06K ≈ $-90.61K |
-469.00% |
| 2011-06-30 | AU$34.70K ≈ $24.56K |
-92.74% |
| 2010-06-30 | AU$477.73K ≈ $338.03K |
-82.32% |
| 2009-06-30 | AU$2.70 Million ≈ $1.91 Million |
-76.16% |
| 2008-06-30 | AU$11.34 Million ≈ $8.02 Million |
-40.23% |
| 2007-06-30 | AU$18.97 Million ≈ $13.42 Million |
+36.67% |
| 2006-06-30 | AU$13.88 Million ≈ $9.82 Million |
+340.60% |
| 2005-06-30 | AU$3.15 Million ≈ $2.23 Million |
-79.17% |
| 2004-06-30 | AU$15.12 Million ≈ $10.70 Million |
+163.72% |
| 2000-06-30 | AU$5.73 Million ≈ $4.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Field Solutions Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 318222400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$38.50 Million | 102.66% |
| Other Comprehensive Income | AU$2.19 Million | 5.83% |
| Total Equity | AU$37.50 Million | 100.00% |
Field Solutions Holdings Ltd Competitors by Market Cap
The table below lists competitors of Field Solutions Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Compucom Software Limited
NSE:COMPUSOFT
|
$12.04 Million |
|
Nanalysis Scientific Corp
V:NSCI
|
$12.04 Million |
|
TSR Capital Bhd
KLSE:5042
|
$12.04 Million |
|
Althea Group Holdings Ltd
AU:AGH
|
$12.05 Million |
|
Silla Sg Co. Ltd
KQ:025870
|
$12.04 Million |
|
Art Nirman Limited
NSE:ARTNIRMAN
|
$12.02 Million |
|
Arts-Way Manufacturing Co Inc
NASDAQ:ARTW
|
$12.01 Million |
|
LEADING HOLDINGS DL-01
F:88Z
|
$12.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Field Solutions Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 39,453,182 to 37,500,549, a change of -1,952,633 (-4.9%).
- Net loss of 2,862,546 reduced equity.
- Share repurchases of 90,000 reduced equity.
- New share issuances of 90,000 increased equity.
- Other comprehensive income increased equity by 819,913.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.86 Million | -7.63% |
| Share Repurchases | AU$90.00K | -0.24% |
| Share Issuances | AU$90.00K | +0.24% |
| Other Comprehensive Income | AU$819.91K | +2.19% |
| Other Changes | AU$90.00K | +0.24% |
| Total Change | AU$- | -4.95% |
Book Value vs Market Value Analysis
This analysis compares Field Solutions Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.45x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-06-30 | AU$11.59 | AU$0.02 | x |
| 2005-06-30 | AU$0.45 | AU$0.02 | x |
| 2006-06-30 | AU$3.63 | AU$0.02 | x |
| 2007-06-30 | AU$3.93 | AU$0.02 | x |
| 2008-06-30 | AU$2.22 | AU$0.02 | x |
| 2009-06-30 | AU$0.65 | AU$0.02 | x |
| 2010-06-30 | AU$0.06 | AU$0.02 | x |
| 2011-06-30 | AU$0.00 | AU$0.02 | x |
| 2012-06-30 | AU$-0.01 | AU$0.02 | x |
| 2013-06-30 | AU$0.00 | AU$0.02 | x |
| 2014-06-30 | AU$0.02 | AU$0.02 | x |
| 2015-06-30 | AU$0.01 | AU$0.02 | x |
| 2016-06-30 | AU$0.00 | AU$0.02 | x |
| 2017-06-30 | AU$0.07 | AU$0.02 | x |
| 2018-06-30 | AU$0.02 | AU$0.02 | x |
| 2019-06-30 | AU$0.01 | AU$0.02 | x |
| 2020-06-30 | AU$0.02 | AU$0.02 | x |
| 2021-06-30 | AU$0.02 | AU$0.02 | x |
| 2022-06-30 | AU$0.05 | AU$0.02 | x |
| 2023-06-30 | AU$0.05 | AU$0.02 | x |
| 2024-06-30 | AU$0.05 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Field Solutions Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.58%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 2.29x
- Recent ROE (-7.63%) is above the historical average (-156.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -23.05% | -740.82% | 0.02x | 1.43x | AU$-1.04 Million |
| 2006 | -44.34% | -477.80% | 0.08x | 1.13x | AU$-7.54 Million |
| 2007 | -40.14% | -198.33% | 0.18x | 1.11x | AU$-9.51 Million |
| 2008 | -68.90% | -192.72% | 0.29x | 1.22x | AU$-8.94 Million |
| 2009 | -376.73% | -344.88% | 0.71x | 1.54x | AU$-10.45 Million |
| 2010 | -153.85% | -171.75% | 0.36x | 2.50x | AU$-782.75K |
| 2011 | -1852.89% | -421.46% | 0.42x | 10.47x | AU$-646.50K |
| 2012 | 0.00% | -2418.42% | 0.26x | 0.00x | AU$-349.96K |
| 2013 | 0.00% | -8138.75% | 0.01x | 0.00x | AU$-157.19K |
| 2014 | -8.44% | -30.35% | 0.26x | 1.06x | AU$-71.38K |
| 2015 | -94.46% | -276.31% | 0.29x | 1.18x | AU$-207.99K |
| 2016 | -426.73% | -334.05% | 0.76x | 1.68x | AU$-165.08K |
| 2017 | -19.16% | -19.10% | 0.85x | 1.19x | AU$-1.51 Million |
| 2018 | -7.61% | -6.25% | 0.99x | 1.24x | AU$-1.08 Million |
| 2019 | -9.41% | -6.08% | 1.02x | 1.51x | AU$-1.10 Million |
| 2020 | -6.25% | -4.45% | 0.98x | 1.43x | AU$-1.23 Million |
| 2021 | 20.18% | 11.29% | 1.13x | 1.58x | AU$1.07 Million |
| 2022 | 3.20% | 3.10% | 0.69x | 1.49x | AU$-2.82 Million |
| 2023 | -6.10% | -4.31% | 0.78x | 1.82x | AU$-6.35 Million |
| 2024 | -7.63% | -4.58% | 0.73x | 2.29x | AU$-6.61 Million |
Industry Comparison
This section compares Field Solutions Holdings Ltd's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $154,554,716
- Average return on equity (ROE) among peers: -137.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Field Solutions Holdings Ltd (FSG) | AU$37.50 Million | -23.05% | 1.29x | $12.04 Million |
| Pentanet Ltd (5GG) | $26.07 Million | -19.61% | 0.13x | $6.74 Million |
| Aussie Broadband Ltd (ABB) | $59.55 Million | -7.55% | 0.96x | $1.10 Billion |
| Flexiroam Ltd (FRX) | $19.41 Million | 0.78% | 0.08x | $24.68 Million |
| Hubify Ltd (HFY) | $7.40 Million | -63.82% | 0.65x | $5.12 Million |
| Hutchison Telecommunications (Australia) Ltd (HTA) | $884.36 Million | -44.50% | 0.68x | $297.71 Million |
| Norwood Systems Ltd (NOR) | $-746.91K | 0.00% | 0.00x | $4.40 Million |
| Superloop Ltd (SLC) | $394.80 Million | -10.41% | 0.36x | $1.24 Billion |
| Spacetalk Ltd (SPA) | $-148.43K | 0.00% | 0.00x | $6.60 Million |
| Spirit Technology Solutions Ltd (ST1) | $312.37K | -1092.31% | 0.38x | $74.68 Million |
About Field Solutions Holdings Ltd
Field Solutions Holdings Limited, a telecommunications carrier and technology company, provides connectivity and business solutions for rural, regional, and remote areas in Australia. It is involved in designing, building, and operating of telecommunications networks; offers broadband solutions to residents, business, and agribusiness; provides VOIP retail and wholesale solutions; and operates a … Read more