Godolphin Resources Ltd (GRL) - Net Assets
Based on the latest financial reports, Godolphin Resources Ltd (GRL) has net assets worth AU$9.66 Million AUD (≈ $6.83 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.86 Million ≈ $6.98 Million USD) and total liabilities (AU$207.01K ≈ $146.48K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Godolphin Resources Ltd (GRL) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$9.66 Million |
| % of Total Assets | 97.9% |
| Annual Growth Rate | -8.74% |
| 5-Year Change | -46.27% |
| 10-Year Change | N/A |
| Growth Volatility | 18.39 |
Godolphin Resources Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Godolphin Resources Ltd's net assets have evolved over time, based on quarterly financial data. See GRL cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Godolphin Resources Ltd (2018–2024)
The table below shows the annual net assets of Godolphin Resources Ltd from 2018 to 2024. For live valuation and market cap data, see how much is Godolphin Resources Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$8.38 Million ≈ $5.93 Million |
-2.60% |
| 2023-12-31 | AU$8.61 Million ≈ $6.09 Million |
+3.37% |
| 2022-12-31 | AU$8.33 Million ≈ $5.89 Million |
-5.82% |
| 2021-12-31 | AU$8.84 Million ≈ $6.26 Million |
-43.34% |
| 2020-12-31 | AU$15.60 Million ≈ $11.04 Million |
+17.08% |
| 2019-12-31 | AU$13.33 Million ≈ $9.43 Million |
-8.16% |
| 2018-12-31 | AU$14.51 Million ≈ $10.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Godolphin Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1578756400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$24.70 Million | 294.65% |
| Other Comprehensive Income | AU$270.38K | 3.23% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$8.38 Million | 100.00% |
Godolphin Resources Ltd Competitors by Market Cap
The table below lists competitors of Godolphin Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mode Tour Real Estate Investment Trust Inc
KO:204210
|
$10.79 Million |
|
Perak Corporation Bhd
KLSE:8346
|
$10.80 Million |
|
Pool Advista Finance Tbk PT
JK:POLA
|
$10.80 Million |
|
Elementis PLC
LSE:ELM
|
$10.80 Million |
|
RomReal Limited
OL:ROM
|
$10.78 Million |
|
Shin Hwa Silup
KO:001770
|
$10.78 Million |
|
NPK Co.Ltd
KQ:048830
|
$10.77 Million |
|
SSH GROUP LTD
F:JRSA
|
$10.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Godolphin Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,606,848 to 8,383,369, a change of -223,479 (-2.6%).
- Net loss of 2,884,493 reduced equity.
- Share repurchases of 2,806,770 reduced equity.
- Other comprehensive income decreased equity by 54,394.
- Other factors increased equity by 5,522,178.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.88 Million | -34.41% |
| Share Repurchases | AU$2.81 Million | -33.48% |
| Other Comprehensive Income | AU$-54.39K | -0.65% |
| Other Changes | AU$5.52 Million | +65.87% |
| Total Change | AU$- | -2.60% |
Book Value vs Market Value Analysis
This analysis compares Godolphin Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$0.22 | AU$0.02 | x |
| 2019-12-31 | AU$0.36 | AU$0.02 | x |
| 2020-12-31 | AU$0.20 | AU$0.02 | x |
| 2021-12-31 | AU$0.10 | AU$0.02 | x |
| 2022-12-31 | AU$0.07 | AU$0.02 | x |
| 2023-12-31 | AU$0.05 | AU$0.02 | x |
| 2024-12-31 | AU$0.03 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Godolphin Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -34.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4667.69%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.02x
- Recent ROE (-34.41%) is below the historical average (-26.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -6.01% | 0.00% | 0.00x | 1.02x | AU$-2.13 Million |
| 2020 | -9.06% | -4132.42% | 0.00x | 1.04x | AU$-2.97 Million |
| 2021 | -34.79% | -1107.40% | 0.03x | 1.07x | AU$-3.96 Million |
| 2022 | -40.09% | 0.00% | 0.00x | 1.07x | AU$-4.17 Million |
| 2023 | -37.33% | -368.86% | 0.10x | 1.04x | AU$-4.07 Million |
| 2024 | -34.41% | -4667.69% | 0.01x | 1.02x | AU$-3.72 Million |
Industry Comparison
This section compares Godolphin Resources Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $47,688,237
- Average return on equity (ROE) among peers: -65.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Godolphin Resources Ltd (GRL) | AU$9.66 Million | -6.01% | 0.02x | $10.79 Million |
| 29METALS Ltd (29M) | $419.28 Million | -42.36% | 1.48x | $340.53 Million |
| Aic Mines Ltd (A1M) | $4.21 Million | -77.91% | 1.65x | $386.59 Million |
| Austral Gold Ltd (AGD) | $20.52 Million | -6.81% | 0.01x | $66.18 Million |
| Alvo Minerals Ltd (ALV) | $320.88K | -110.98% | 0.80x | $5.35 Million |
| Alicanto Minerals Ltd (AQI) | $4.87 Million | -203.92% | 0.25x | $163.23 Million |
| Argent Minerals Ltd (ARD) | $3.46 Million | -27.47% | 0.03x | $30.09 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $4.35 Million |
| Avira Resources Ltd (AVW) | $-1.01 Million | 0.00% | 0.00x | $3.34 Million |
| Antipa Minerals Ltd (AZY) | $10.48 Million | -4.94% | 0.04x | $297.75 Million |
| Burgundy Diamond Mines Ltd (BDM) | $3.75 Million | -125.90% | 0.03x | $17.10 Million |
About Godolphin Resources Ltd
Godolphin Resources Limited engages in the development and exploration of critical minerals and metals in Australia. It primarily explores for gold, silver, copper, base metals, and rare earth metal deposits. Godolphin Resources Limited was incorporated in 2019 and is based in Orange, Australia.