Great Southern Mining Ltd (GSN) - Net Assets
Based on the latest financial reports, Great Southern Mining Ltd (GSN) has net assets worth AU$16.22 Million AUD (≈ $11.47 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$17.20 Million ≈ $12.17 Million USD) and total liabilities (AU$978.40K ≈ $692.28K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GSN asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$16.22 Million |
| % of Total Assets | 94.31% |
| Annual Growth Rate | 19.61% |
| 5-Year Change | 97.17% |
| 10-Year Change | 472444.91% |
| Growth Volatility | 51259.38 |
Great Southern Mining Ltd - Net Assets Trend (2010–2025)
This chart illustrates how Great Southern Mining Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Great Southern Mining Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Great Southern Mining Ltd (2010–2025)
The table below shows the annual net assets of Great Southern Mining Ltd from 2010 to 2025. For live valuation and market cap data, see GSN market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$14.57 Million ≈ $10.31 Million |
+9.93% |
| 2024-06-30 | AU$13.25 Million ≈ $9.38 Million |
+4.23% |
| 2023-06-30 | AU$12.71 Million ≈ $9.00 Million |
+33.47% |
| 2022-06-30 | AU$9.53 Million ≈ $6.74 Million |
+28.93% |
| 2021-06-30 | AU$7.39 Million ≈ $5.23 Million |
-10.80% |
| 2020-06-30 | AU$8.28 Million ≈ $5.86 Million |
+205523.80% |
| 2019-06-30 | AU$4.03K ≈ $2.85K |
+12.45% |
| 2018-06-30 | AU$3.58K ≈ $2.53K |
+35.19% |
| 2017-06-30 | AU$2.65K ≈ $1.87K |
-14.05% |
| 2016-06-30 | AU$3.08K ≈ $2.18K |
+0.65% |
| 2015-06-30 | AU$3.06K ≈ $2.17K |
+59.91% |
| 2014-06-30 | AU$1.92K ≈ $1.36K |
-99.95% |
| 2013-06-30 | AU$3.80 Million ≈ $2.69 Million |
-15.81% |
| 2012-06-30 | AU$4.51 Million ≈ $3.19 Million |
-3.80% |
| 2011-06-30 | AU$4.69 Million ≈ $3.32 Million |
+372.55% |
| 2010-06-30 | AU$992.40K ≈ $702.19K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Great Southern Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 21096.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$44.94 Million | 308.51% |
| Other Comprehensive Income | AU$1.53 Million | 10.50% |
| Total Equity | AU$14.57 Million | 100.00% |
Great Southern Mining Ltd Competitors by Market Cap
The table below lists competitors of Great Southern Mining Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
China Times Publishing Co
TWO:8923
|
$18.71 Million |
|
Dilli Illustrate Inc
KQ:131180
|
$18.72 Million |
|
BIO UV Group
PA:ALTUV
|
$18.73 Million |
|
Korporacja KGL S.A.
WAR:KGL
|
$18.73 Million |
|
Clime Investment Management Ltd
AU:CIW
|
$18.68 Million |
|
ADS Maritime Holding Plc
OL:ADS
|
$18.68 Million |
|
Berkosan Yalitim ve Tecrit Maddeleri Uretim ve Ticaret AS
IS:BRKSN
|
$18.68 Million |
|
Theta Edge Bhd
KLSE:9075
|
$18.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Great Southern Mining Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,251,223 to 14,567,142, a change of 1,315,919 (9.9%).
- Net loss of 1,705,128 reduced equity.
- Other comprehensive income increased equity by 186,548.
- Other factors increased equity by 2,834,499.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.71 Million | -11.71% |
| Other Comprehensive Income | AU$186.55K | +1.28% |
| Other Changes | AU$2.83 Million | +19.46% |
| Total Change | AU$- | 9.93% |
Book Value vs Market Value Analysis
This analysis compares Great Southern Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.97x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-06-30 | AU$0.01 | AU$0.02 | x |
| 2011-06-30 | AU$0.06 | AU$0.02 | x |
| 2012-06-30 | AU$0.04 | AU$0.02 | x |
| 2013-06-30 | AU$0.03 | AU$0.02 | x |
| 2014-06-30 | AU$0.00 | AU$0.02 | x |
| 2015-06-30 | AU$0.00 | AU$0.02 | x |
| 2016-06-30 | AU$0.00 | AU$0.02 | x |
| 2017-06-30 | AU$0.00 | AU$0.02 | x |
| 2018-06-30 | AU$0.00 | AU$0.02 | x |
| 2019-06-30 | AU$0.00 | AU$0.02 | x |
| 2020-06-30 | AU$0.03 | AU$0.02 | x |
| 2021-06-30 | AU$0.02 | AU$0.02 | x |
| 2022-06-30 | AU$0.02 | AU$0.02 | x |
| 2023-06-30 | AU$0.02 | AU$0.02 | x |
| 2024-06-30 | AU$0.02 | AU$0.02 | x |
| 2025-06-30 | AU$0.02 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Great Southern Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12791.66%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-11.71%) is above the historical average (-24.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -3.51% | -1162.13% | 0.00x | 1.01x | AU$-134.10K |
| 2011 | -9.73% | -861.08% | 0.01x | 1.02x | AU$-925.33K |
| 2012 | -30.22% | -582.69% | 0.05x | 1.07x | AU$-1.81 Million |
| 2013 | -18.78% | -513942.06% | 0.00x | 1.02x | AU$-1.09 Million |
| 2014 | -98.31% | -2568.92% | 0.04x | 1.09x | AU$-2.07K |
| 2015 | -16.26% | -1252.10% | 0.01x | 1.11x | AU$-804.23 |
| 2016 | -9.33% | -173.25% | 0.05x | 1.03x | AU$-596.03 |
| 2017 | -6.47% | -50.32% | 0.13x | 1.03x | AU$-436.38 |
| 2018 | -20.25% | -4725.93% | 0.00x | 1.24x | AU$-1.08K |
| 2019 | -35.64% | -45427.85% | 0.00x | 1.15x | AU$-1.84K |
| 2020 | -22.68% | -140170.97% | 0.00x | 1.28x | AU$-2.71 Million |
| 2021 | -61.79% | -1037562.05% | 0.00x | 1.23x | AU$-5.30 Million |
| 2022 | -19.16% | -3065.57% | 0.01x | 1.16x | AU$-2.78 Million |
| 2023 | -15.29% | -251.11% | 0.06x | 1.04x | AU$-3.22 Million |
| 2024 | -15.03% | -15157.62% | 0.00x | 1.04x | AU$-3.32 Million |
| 2025 | -11.71% | -12791.66% | 0.00x | 1.03x | AU$-3.16 Million |
Industry Comparison
This section compares Great Southern Mining Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $108,704,405
- Average return on equity (ROE) among peers: -60.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Great Southern Mining Ltd (GSN) | AU$16.22 Million | -3.51% | 0.06x | $18.68 Million |
| 29METALS Ltd (29M) | $715.69 Million | -6.60% | 0.81x | $297.19 Million |
| Aic Mines Ltd (A1M) | $46.60 Million | -91.64% | 0.23x | $341.44 Million |
| Austral Gold Ltd (AGD) | $58.26 Million | -15.21% | 0.84x | $66.18 Million |
| Alvo Minerals Ltd (ALV) | $320.88K | -110.98% | 0.80x | $7.60 Million |
| Alicanto Minerals Ltd (AQI) | $2.54 Million | -215.43% | 0.16x | $136.26 Million |
| Argent Minerals Ltd (ARD) | $2.40 Million | -88.19% | 0.07x | $26.37 Million |
| Askari Metals Ltd (AS2) | $11.00 Million | -56.43% | 0.12x | $5.44 Million |
| Avira Resources Ltd (AVW) | $5.57 Million | -12.76% | 0.16x | $3.71 Million |
| Antipa Minerals Ltd (AZY) | $12.76 Million | -5.12% | 0.04x | $304.70 Million |
| Burgundy Diamond Mines Ltd (BDM) | $231.89 Million | -0.88% | 3.22x | $17.10 Million |
About Great Southern Mining Ltd
Great Southern Mining Limited primarily engages in the exploration and evaluation of mineral properties in Australia. The company explores for gold, silver, nickel, copper, and other minerals. It holds a portfolio of projects located in Western Australia and Queensland. The company was incorporated in 2011 and is based in Balcatta, Australia.