Havilah Resources Ltd
Havilah Resources Limited, together with its subsidiaries, engages in the exploration and evaluation of mineral exploration tenements and mining leases in Australia. The company explores for copper, gold, cobalt, uranium, tungsten, molybdenum, and iron ore deposits, as well as rare earth elements. Its flagship properties are the Grants and Maldorky iron ore, the Kalkaroo gold-copper-cobalt, and t… Read more
Havilah Resources Ltd (HAV) - Net Assets
Latest net assets as of July 2025: AU$53.55 Million AUD
Based on the latest financial reports, Havilah Resources Ltd (HAV) has net assets worth AU$53.55 Million AUD as of July 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$55.32 Million) and total liabilities (AU$1.77 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$53.55 Million |
| % of Total Assets | 96.79% |
| Annual Growth Rate | 10.72% |
| 5-Year Change | 24.23% |
| 10-Year Change | 34.64% |
| Growth Volatility | 29.05 |
Havilah Resources Ltd - Net Assets Trend (2001–2025)
This chart illustrates how Havilah Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Havilah Resources Ltd (2001–2025)
The table below shows the annual net assets of Havilah Resources Ltd from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | AU$53.55 Million | +3.14% |
| 2024-07-31 | AU$51.92 Million | +12.28% |
| 2023-07-31 | AU$46.24 Million | +7.51% |
| 2022-07-31 | AU$43.01 Million | -0.22% |
| 2021-07-31 | AU$43.10 Million | +10.07% |
| 2020-07-31 | AU$39.16 Million | +2.16% |
| 2019-07-31 | AU$38.33 Million | -14.97% |
| 2018-07-31 | AU$45.08 Million | +8.96% |
| 2017-07-31 | AU$41.38 Million | +4.03% |
| 2016-07-31 | AU$39.77 Million | +4.42% |
| 2015-07-31 | AU$38.09 Million | +6.30% |
| 2014-07-31 | AU$35.83 Million | -18.45% |
| 2013-07-31 | AU$43.94 Million | +8.50% |
| 2012-07-31 | AU$40.49 Million | +46.39% |
| 2011-07-31 | AU$27.66 Million | -2.09% |
| 2010-07-31 | AU$28.25 Million | -3.48% |
| 2009-07-31 | AU$29.27 Million | -0.53% |
| 2008-07-31 | AU$29.43 Million | -12.90% |
| 2007-07-31 | AU$33.79 Million | +101.23% |
| 2006-07-31 | AU$16.79 Million | +30.08% |
| 2005-07-31 | AU$12.91 Million | +96.83% |
| 2004-07-31 | AU$6.56 Million | +20.43% |
| 2003-07-31 | AU$5.45 Million | -0.48% |
| 2002-07-31 | AU$5.47 Million | +17.79% |
| 2001-07-31 | AU$4.65 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Havilah Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3226437100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$89.23 Million | 166.62% |
| Other Comprehensive Income | AU$-1.33 Million | -2.48% |
| Total Equity | AU$53.55 Million | 100.00% |
Havilah Resources Ltd Competitors by Market Cap
The table below lists competitors of Havilah Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Amulaire Thermal Technology
TW:2241
|
$81.04 Million |
|
Indoco Remedies Limited
NSE:INDOCO
|
$81.05 Million |
|
FOCUSRITE PLC LS -001
F:0FO
|
$81.07 Million |
|
Forest Water Environmental Eng Co Ltd
TW:8473
|
$81.07 Million |
|
Central Omega Resources Tbk PT
JK:DKFT
|
$81.01 Million |
|
Radisson Mining Resources Inc
OTCQB:RMRDF
|
$81.00 Million |
|
Cnb Community Bancorp Inc
OTCQX:CNBB
|
$80.98 Million |
|
Korea Petroleum Industries Co
KO:004090
|
$80.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Havilah Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 51,917,477 to 53,550,161, a change of 1,632,684 (3.1%).
- Net loss of 3,283,491 reduced equity.
- Share repurchases of 66,282 reduced equity.
- New share issuances of 4,071,075 increased equity.
- Other comprehensive income increased equity by 500,909.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.28 Million | -6.13% |
| Share Repurchases | AU$66.28K | -0.12% |
| Share Issuances | AU$4.07 Million | +7.6% |
| Other Comprehensive Income | AU$500.91K | +0.94% |
| Other Changes | AU$410.47K | +0.77% |
| Total Change | AU$- | 3.14% |
Book Value vs Market Value Analysis
This analysis compares Havilah Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.85x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.35x to 3.85x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-07-31 | AU$0.18 | AU$0.62 | x |
| 2002-07-31 | AU$0.14 | AU$0.62 | x |
| 2003-07-31 | AU$0.09 | AU$0.62 | x |
| 2004-07-31 | AU$0.11 | AU$0.62 | x |
| 2005-07-31 | AU$0.14 | AU$0.62 | x |
| 2006-07-31 | AU$0.17 | AU$0.62 | x |
| 2007-07-31 | AU$0.34 | AU$0.62 | x |
| 2008-07-31 | AU$0.33 | AU$0.62 | x |
| 2009-07-31 | AU$0.32 | AU$0.62 | x |
| 2010-07-31 | AU$0.31 | AU$0.62 | x |
| 2011-07-31 | AU$0.30 | AU$0.62 | x |
| 2012-07-31 | AU$0.39 | AU$0.62 | x |
| 2013-07-31 | AU$0.35 | AU$0.62 | x |
| 2014-07-31 | AU$0.30 | AU$0.62 | x |
| 2015-07-31 | AU$0.24 | AU$0.62 | x |
| 2016-07-31 | AU$0.19 | AU$0.62 | x |
| 2017-07-31 | AU$0.24 | AU$0.62 | x |
| 2018-07-31 | AU$0.22 | AU$0.62 | x |
| 2019-07-31 | AU$0.17 | AU$0.62 | x |
| 2020-07-31 | AU$0.16 | AU$0.62 | x |
| 2021-07-31 | AU$0.15 | AU$0.62 | x |
| 2022-07-31 | AU$0.14 | AU$0.62 | x |
| 2023-07-31 | AU$0.14 | AU$0.62 | x |
| 2024-07-31 | AU$0.16 | AU$0.62 | x |
| 2025-07-31 | AU$0.16 | AU$0.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Havilah Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-6.13%) is below the historical average (-5.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -28.95% | -26900.00% | 0.00x | 1.00x | AU$-1.81 Million |
| 2002 | -2.43% | -20434.00% | 0.00x | 1.01x | AU$-679.98K |
| 2003 | -0.48% | -10.49% | 0.04x | 1.02x | AU$-570.57K |
| 2004 | -1.92% | -3931.36% | 0.00x | 1.05x | AU$-781.82K |
| 2005 | 0.10% | 53.13% | 0.00x | 1.53x | AU$-1.00 Million |
| 2006 | 8.67% | 7396.28% | 0.00x | 1.38x | AU$-174.34K |
| 2007 | 9.78% | 3765.68% | 0.00x | 1.45x | AU$-60.16K |
| 2008 | -14.39% | -2771.53% | 0.00x | 1.66x | AU$-6.95 Million |
| 2009 | -2.69% | -245.91% | 0.01x | 1.65x | AU$-3.55 Million |
| 2010 | -3.64% | -1023.10% | 0.00x | 1.68x | AU$-3.69 Million |
| 2011 | -9.65% | -8314.89% | 0.00x | 1.69x | AU$-5.20 Million |
| 2012 | -8.82% | -1440.32% | 0.01x | 1.09x | AU$-7.62 Million |
| 2013 | -9.83% | -213.54% | 0.04x | 1.03x | AU$-8.71 Million |
| 2014 | -23.11% | -372450.56% | 0.00x | 1.07x | AU$-11.86 Million |
| 2015 | -12.58% | -973.02% | 0.01x | 1.10x | AU$-8.60 Million |
| 2016 | 3.04% | 44.08% | 0.05x | 1.30x | AU$-2.77 Million |
| 2017 | -10.22% | 0.00% | 0.00x | 1.15x | AU$-8.37 Million |
| 2018 | -6.63% | -4983.33% | 0.00x | 1.10x | AU$-7.50 Million |
| 2019 | -19.14% | -870.28% | 0.02x | 1.18x | AU$-11.17 Million |
| 2020 | -12.07% | -212882.88% | 0.00x | 1.04x | AU$-8.64 Million |
| 2021 | -5.48% | -1580.14% | 0.00x | 1.04x | AU$-6.67 Million |
| 2022 | -6.81% | -5345.31% | 0.00x | 1.03x | AU$-7.23 Million |
| 2023 | 6.34% | 36219.89% | 0.00x | 1.04x | AU$-1.69 Million |
| 2024 | 10.74% | 63348.11% | 0.00x | 1.03x | AU$382.25K |
| 2025 | -6.13% | 0.00% | 0.00x | 1.03x | AU$-8.64 Million |
Industry Comparison
This section compares Havilah Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Havilah Resources Ltd (HAV) | AU$53.55 Million | -28.95% | 0.03x | $81.04 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |