Idp Education Ltd (IEL) - Net Assets

Latest as of December 2025: AU$451.19 Million AUD ≈ $319.25 Million USD

Based on the latest financial reports, Idp Education Ltd (IEL) has net assets worth AU$451.19 Million AUD (≈ $319.25 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.18 Billion ≈ $832.22 Million USD) and total liabilities (AU$724.98 Million ≈ $512.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore IEL total assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$451.19 Million
% of Total Assets	38.36%
Annual Growth Rate	13.59%
5-Year Change	37.75%
10-Year Change	573.84%
Growth Volatility	47.64

Idp Education Ltd - Net Assets Trend (2012–2025)

This chart illustrates how Idp Education Ltd's net assets have evolved over time, based on quarterly financial data. Check IEL intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Idp Education Ltd (2012–2025)

The table below shows the annual net assets of Idp Education Ltd from 2012 to 2025. For live valuation and market cap data, see market cap of Idp Education Ltd.

Year	Net Assets	Change
2025-06-30	AU$534.48 Million ≈ $378.18 Million	+2.12%
2024-06-30	AU$523.37 Million ≈ $370.32 Million	+1.15%
2023-06-30	AU$517.44 Million ≈ $366.12 Million	+13.63%
2022-06-30	AU$455.37 Million ≈ $322.20 Million	+17.36%
2021-06-30	AU$387.99 Million ≈ $274.53 Million	+1.22%
2020-06-30	AU$383.31 Million ≈ $271.22 Million	+148.99%
2019-06-30	AU$153.95 Million ≈ $108.93 Million	+51.99%
2018-06-30	AU$101.29 Million ≈ $71.67 Million	+14.06%
2017-06-30	AU$88.80 Million ≈ $62.83 Million	+11.96%
2016-06-30	AU$79.32 Million ≈ $56.12 Million	+82.76%
2015-06-30	AU$43.40 Million ≈ $30.71 Million	-56.29%
2014-06-30	AU$99.29 Million ≈ $70.26 Million	-6.77%
2013-06-30	AU$106.51 Million ≈ $75.36 Million	+4.39%
2012-06-30	AU$102.03 Million ≈ $72.19 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Idp Education Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 217.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Retained Earnings	AU$242.70 Million	45.52%
Common Stock	AU$281.72 Million	52.84%
Other Comprehensive Income	AU$8.75 Million	1.64%
Total Equity	AU$533.16 Million	100.00%

Idp Education Ltd Competitors by Market Cap

The table below lists competitors of Idp Education Ltd ranked by their market capitalization.

Company	Market Cap
Anji Foodstuff Co Ltd SHG:603696	$447.08 Million
Youngy Health Co Ltd SHE:300247	$447.09 Million
Hunan Chen Dian International Development Co Ltd SHG:600969	$447.28 Million
Sun Tekstil Sanayi ve Ticaret A.S. IS:SUNTK	$447.30 Million
Assembly Biosciences Inc NASDAQ:ASMB	$446.98 Million
Bank Tabungan Pensiunan Nasional Syariah PT JK:BTPS	$446.89 Million
Shandong Yuma Sun-shading Technology Corp. Ltd. SHE:300993	$446.83 Million
Shanghai Jiaoda Onlly Co Ltd SHG:600530	$446.78 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Idp Education Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 522,565,000 to 533,163,000, a change of 10,598,000 (2.0%).
Net income of 44,508,000 contributed positively to equity growth.
Dividend payments of 50,578,000 reduced retained earnings.
Share repurchases of 232,000 reduced equity.
Other comprehensive income increased equity by 15,140,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$44.51 Million	+8.35%
Dividends Paid	AU$50.58 Million	-9.49%
Share Repurchases	AU$232.00K	-0.04%
Other Comprehensive Income	AU$15.14 Million	+2.84%
Other Changes	AU$1.76 Million	+0.33%
Total Change	AU$-	2.03%

Book Value vs Market Value Analysis

This analysis compares Idp Education Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.19x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 5.48x to 1.19x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-06-30	AU$0.41	AU$2.27	x
2014-06-30	AU$0.39	AU$2.27	x
2015-06-30	AU$0.35	AU$2.27	x
2016-06-30	AU$0.31	AU$2.27	x
2017-06-30	AU$0.35	AU$2.27	x
2018-06-30	AU$0.40	AU$2.27	x
2019-06-30	AU$0.60	AU$2.27	x
2020-06-30	AU$1.47	AU$2.27	x
2021-06-30	AU$1.39	AU$2.27	x
2022-06-30	AU$1.63	AU$2.27	x
2023-06-30	AU$1.86	AU$2.27	x
2024-06-30	AU$1.87	AU$2.27	x
2025-06-30	AU$1.91	AU$2.27	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Idp Education Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 8.35%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 5.05%
• Asset Turnover: 0.69x
• Equity Multiplier: 2.40x
Recent ROE (8.35%) is below the historical average (29.97%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	20.45%	9.83%	1.45x	1.44x	AU$10.83 Million
2014	28.93%	10.97%	1.73x	1.52x	AU$18.31 Million
2015	36.26%	10.16%	2.43x	1.47x	AU$22.80 Million
2016	50.32%	11.04%	2.35x	1.94x	AU$31.98 Million
2017	46.75%	10.53%	1.64x	2.70x	AU$32.63 Million
2018	50.88%	10.58%	1.69x	2.85x	AU$41.40 Million
2019	43.19%	11.14%	1.62x	2.40x	AU$51.20 Million
2020	17.69%	11.65%	0.84x	1.80x	AU$29.51 Million
2021	10.21%	7.55%	0.76x	1.79x	AU$829.90K
2022	22.52%	12.98%	0.81x	2.14x	AU$57.04 Million
2023	28.72%	15.19%	0.79x	2.39x	AU$96.80 Million
2024	25.40%	12.80%	0.83x	2.40x	AU$80.49 Million
2025	8.35%	5.05%	0.69x	2.40x	AU$-8.81 Million

Industry Comparison

This section compares Idp Education Ltd's net assets metrics with peer companies in the Education & Training Services industry.

Industry Context

Industry: Education & Training Services
Average net assets among peers: $26,013,431
Average return on equity (ROE) among peers: -25.48%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Idp Education Ltd (IEL)	AU$451.19 Million	20.45%	1.61x	$447.06 Million
3P Learning Ltd (3PL)	$14.48 Million	20.50%	1.47x	$61.79 Million
8I Holdings Ltd (8IH)	$53.66 Million	31.27%	0.14x	$3.20 Million
Academies Australasia Group Ltd (AKG)	$1.47 Million	-142.09%	5.17x	$6.94 Million
Cluey Ltd (CLU)	$17.71 Million	-108.48%	0.48x	$2.50 Million
EDU Holdings Ltd (EDU)	$12.43 Million	20.91%	1.83x	$94.35 Million
G8 Education Ltd (GEM)	$18.97 Million	-61.25%	1.13x	$85.92 Million
Kip Mcgrath Education Centres Ltd (KME)	$6.37 Million	15.86%	0.33x	$27.71 Million
Nido Education Ltd (NDO)	$111.80 Million	-6.06%	1.76x	$57.83 Million
Nexted Group Ltd (NXD)	$-2.77 Million	0.00%	0.00x	$11.96 Million

About Idp Education Ltd

AU:IEL Australia Education & Training Services

Market Cap

$447.06 Million

AU$631.82 Million AUD

Market Cap Rank

#12828 Global

#339 in Australia

Share Price

AU$2.27

Change (1 day)

-5.42%

52-Week Range

AU$2.00 - AU$6.68

All Time High

AU$37.84