Kinetiko Energy Ltd (KKO) - Net Assets

Latest as of December 2025: AU$76.19 Million AUD ≈ $53.91 Million USD

Based on the latest financial reports, Kinetiko Energy Ltd (KKO) has net assets worth AU$76.19 Million AUD (≈ $53.91 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$76.92 Million ≈ $54.42 Million USD) and total liabilities (AU$725.28K ≈ $513.19K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KKO goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$76.19 Million
% of Total Assets	99.06%
Annual Growth Rate	14.12%
5-Year Change	853.32%
10-Year Change	783776.43%
Growth Volatility	26799.33

Kinetiko Energy Ltd - Net Assets Trend (2010–2025)

This chart illustrates how Kinetiko Energy Ltd's net assets have evolved over time, based on quarterly financial data. See Kinetiko Energy Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Kinetiko Energy Ltd (2010–2025)

The table below shows the annual net assets of Kinetiko Energy Ltd from 2010 to 2025. For live valuation and market cap data, see Kinetiko Energy Ltd market capitalisation.

Year	Net Assets	Change
2025-06-30	AU$71.90 Million ≈ $50.87 Million	-0.45%
2024-06-30	AU$72.23 Million ≈ $51.10 Million	+490.99%
2023-06-30	AU$12.22 Million ≈ $8.65 Million	+33.71%
2022-06-30	AU$9.14 Million ≈ $6.47 Million	+21.18%
2021-06-30	AU$7.54 Million ≈ $5.34 Million	+3.09%
2020-06-30	AU$7.32 Million ≈ $5.18 Million	+104379.80%
2019-06-30	AU$7.00K ≈ $4.95K	+510.13%
2018-06-30	AU$-1.71K ≈ $-1.21K	-116.99%
2017-06-30	AU$10.05K ≈ $7.11K	+9.55%
2016-06-30	AU$9.17K ≈ $6.49K	-1.47%
2015-06-30	AU$9.31K ≈ $6.59K	-5.96%
2014-06-30	AU$9.90K ≈ $7.00K	-99.90%
2013-06-30	AU$9.84 Million ≈ $6.96 Million	+14.02%
2012-06-30	AU$8.63 Million ≈ $6.11 Million	+9328.92%
2011-06-30	AU$91.53K ≈ $64.76K	-99.08%
2010-06-30	AU$9.91 Million ≈ $7.01 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Kinetiko Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 3795964600.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$104.92 Million	146.14%
Other Comprehensive Income	AU$5.33 Million	7.42%
Total Equity	AU$71.79 Million	100.00%

Kinetiko Energy Ltd Competitors by Market Cap

The table below lists competitors of Kinetiko Energy Ltd ranked by their market capitalization.

Company	Market Cap
MS Industrie AG F:MSAG	$38.06 Million
Aarvee Denims & Exports Limited NSE:AARVEEDEN	$38.07 Million
Ryde Group Ltd. NYSE MKT:RYDE	$38.07 Million
374Water Inc. Common Stock NASDAQ:SCWO	$38.08 Million
GBK Beteiligungen AG HM:GBQ	$38.04 Million
Summa Silver Corp V:SSVR	$38.04 Million
American Tungsten & Antimony Ltd AU:AT4	$38.03 Million
Siyata Mobile Inc NASDAQ:SYTA	$38.03 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kinetiko Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 72,137,306 to 71,792,709, a change of -344,597 (-0.5%).
Net loss of 5,560,481 reduced equity.
Share repurchases of 72,220 reduced equity.
New share issuances of 1,493,000 increased equity.
Other comprehensive income increased equity by 3,333,665.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-5.56 Million	-7.75%
Share Repurchases	AU$72.22K	-0.1%
Share Issuances	AU$1.49 Million	+2.08%
Other Comprehensive Income	AU$3.33 Million	+4.64%
Other Changes	AU$461.44K	+0.64%
Total Change	AU$-	-0.48%

Book Value vs Market Value Analysis

This analysis compares Kinetiko Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.70x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.19x to 0.70x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2010-06-30	AU$0.18	AU$0.04	x
2011-06-30	AU$0.00	AU$0.04	x
2012-06-30	AU$0.08	AU$0.04	x
2013-06-30	AU$0.08	AU$0.04	x
2014-06-30	AU$0.00	AU$0.04	x
2015-06-30	AU$0.00	AU$0.04	x
2016-06-30	AU$0.00	AU$0.04	x
2017-06-30	AU$0.00	AU$0.04	x
2018-06-30	AU$0.00	AU$0.04	x
2019-06-30	AU$0.00	AU$0.04	x
2020-06-30	AU$0.02	AU$0.04	x
2021-06-30	AU$0.01	AU$0.04	x
2022-06-30	AU$0.01	AU$0.04	x
2023-06-30	AU$0.02	AU$0.04	x
2024-06-30	AU$0.06	AU$0.04	x
2025-06-30	AU$0.05	AU$0.04	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kinetiko Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -7.75%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.00%
• Asset Turnover: 0.00x
• Equity Multiplier: 1.01x
Recent ROE (-7.75%) is above the historical average (-53.69%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	-539.12%	-326800.00%	0.00x	4.76x	AU$-502.62K
2012	-12.63%	-301.89%	0.04x	1.04x	AU$-1.95 Million
2013	-16.23%	-1219400.58%	0.00x	1.09x	AU$-2.58 Million
2014	-18.04%	-2228.85%	0.01x	1.04x	AU$-2.78K
2015	-12.90%	-6364.39%	0.00x	1.06x	AU$-2.13K
2016	-10.02%	-7291.67%	0.00x	1.11x	AU$-1.84K
2017	-9.57%	-6753.79%	0.00x	1.07x	AU$-1.97K
2018	0.00%	-104.04%	50.22x	0.00x	AU$-11.59K
2019	-24.31%	-16.24%	1.34x	1.12x	AU$-2.40K
2020	-25.62%	-65991.51%	0.00x	1.08x	AU$-2.61 Million
2021	-22.61%	-3926.53%	0.01x	1.04x	AU$-2.46 Million
2022	-63.67%	-808173.47%	0.00x	1.08x	AU$-6.73 Million
2023	-35.48%	-4233.92%	0.01x	1.08x	AU$-5.56 Million
2024	-7.38%	0.00%	0.00x	1.04x	AU$-12.53 Million
2025	-7.75%	0.00%	0.00x	1.01x	AU$-12.74 Million

Industry Comparison

This section compares Kinetiko Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

Industry: Oil & Gas E&P
Average net assets among peers: $117,955,879
Average return on equity (ROE) among peers: -246.82%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Kinetiko Energy Ltd (KKO)	AU$76.19 Million	-539.12%	0.01x	$38.04 Million
88 Energy Ltd (88E)	$1.35 Million	-2054.99%	0.29x	$18.83 Million
ADX Energy Ltd (ADX)	$18.79 Million	-11.40%	0.16x	$17.09 Million
Australis Oil & Gas Ltd (ATS)	$48.16 Million	-14.25%	0.02x	$14.76 Million
Bass Oil Ltd (BAS)	$443.51K	-309.91%	7.79x	$13.76 Million
Blue Energy Ltd (BLU)	$67.87 Million	-7.56%	0.05x	$8.52 Million
Blue Star Helium Ltd (BNL)	$2.52 Million	23.89%	7.79x	$22.90 Million
Beach Energy Ltd (BPT)	$826.94 Million	12.49%	0.73x	$1.56 Billion
Brookside Energy Ltd (BRK)	$71.69 Million	21.06%	0.31x	$27.61 Million
Buru Energy Ltd (BRU)	$131.39 Million	-11.40%	0.43x	$9.22 Million
Beetaloo Energy Australia Limited (BTL)	$10.41 Million	-116.14%	0.15x	$271.84 Million

About Kinetiko Energy Ltd

AU:KKO Australia Oil & Gas E&P

Market Cap

$38.04 Million

AU$53.77 Million AUD

Market Cap Rank

#22933 Global

#848 in Australia

Share Price

AU$0.04

Change (1 day)

+0.00%

52-Week Range

AU$0.04 - AU$0.10

All Time High

AU$0.16