Ooh!Media Ltd (OML) - Net Assets

Latest as of December 2025: AU$732.54 Million AUD ≈ $518.32 Million USD

Based on the latest financial reports, Ooh!Media Ltd (OML) has net assets worth AU$732.54 Million AUD (≈ $518.32 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.90 Billion ≈ $1.34 Billion USD) and total liabilities (AU$1.17 Billion ≈ $825.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ooh!Media Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$732.54 Million
% of Total Assets	38.58%
Annual Growth Rate	17.9%
5-Year Change	-8.73%
10-Year Change	115.99%
Growth Volatility	43.54

Ooh!Media Ltd - Net Assets Trend (2013–2025)

This chart illustrates how Ooh!Media Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Ooh!Media Ltd balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Ooh!Media Ltd (2013–2025)

The table below shows the annual net assets of Ooh!Media Ltd from 2013 to 2025. For live valuation and market cap data, see Ooh!Media Ltd market cap and net worth.

Year	Net Assets	Change
2025-12-31	AU$732.54 Million ≈ $518.32 Million	-1.81%
2024-12-31	AU$746.03 Million ≈ $527.86 Million	+0.63%
2023-12-31	AU$741.33 Million ≈ $524.54 Million	-7.89%
2022-12-31	AU$804.84 Million ≈ $569.48 Million	+0.27%
2021-12-31	AU$802.64 Million ≈ $567.92 Million	-0.42%
2020-12-31	AU$806.03 Million ≈ $570.32 Million	+20.75%
2019-12-31	AU$667.53 Million ≈ $472.32 Million	-1.61%
2018-12-31	AU$678.43 Million ≈ $480.04 Million	+93.68%
2017-12-31	AU$350.29 Million ≈ $247.86 Million	+3.29%
2016-12-31	AU$339.15 Million ≈ $239.97 Million	+33.05%
2015-12-31	AU$254.91 Million ≈ $180.37 Million	+5.50%
2014-12-31	AU$241.63 Million ≈ $170.97 Million	+137.97%
2013-12-31	AU$101.54 Million ≈ $71.84 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Ooh!Media Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 4825200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	AU$804.05 Million	109.63%
Other Comprehensive Income	AU$24.85 Million	3.39%
Total Equity	AU$733.45 Million	100.00%

Ooh!Media Ltd Competitors by Market Cap

The table below lists competitors of Ooh!Media Ltd ranked by their market capitalization.

Company	Market Cap
Wijaya Karya Beton PT JK:WIKA	$476.61 Million
Westrock Coffee Company NASDAQ:WEST	$476.65 Million
Paisalo Digital Limited NSE:PAISALO	$476.76 Million
Northern Arc Capital Ltd NSE:NORTHARC	$476.81 Million
Chengdu Tianjian Technology Co Ltd SHE:002977	$476.52 Million
Zhuhai Winbase International Chemical Tank Terminal Co Ltd SHE:002492	$476.48 Million
Winton Land Ltd AU:WTN	$476.41 Million
Meorient SHE:300795	$476.30 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ooh!Media Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 746,932,000 to 733,445,000, a change of -13,487,000 (-1.8%).
Net income of 16,905,000 contributed positively to equity growth.
Dividend payments of 30,980,000 reduced retained earnings.
Other comprehensive income decreased equity by 673,001.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$16.91 Million	+2.3%
Dividends Paid	AU$30.98 Million	-4.22%
Other Comprehensive Income	AU$-673.00K	-0.09%
Other Changes	AU$1.26 Million	+0.17%
Total Change	AU$-	-1.81%

Book Value vs Market Value Analysis

This analysis compares Ooh!Media Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.91x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.78x to 0.91x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	AU$1.60	AU$1.25	x
2014-12-31	AU$0.60	AU$1.25	x
2015-12-31	AU$0.64	AU$1.25	x
2016-12-31	AU$0.84	AU$1.25	x
2017-12-31	AU$0.87	AU$1.25	x
2018-12-31	AU$1.69	AU$1.25	x
2019-12-31	AU$1.66	AU$1.25	x
2020-12-31	AU$1.59	AU$1.25	x
2021-12-31	AU$1.35	AU$1.25	x
2022-12-31	AU$1.34	AU$1.25	x
2023-12-31	AU$1.35	AU$1.25	x
2024-12-31	AU$1.39	AU$1.25	x
2025-12-31	AU$1.37	AU$1.25	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ooh!Media Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 2.30%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.45%
• Asset Turnover: 0.36x
• Equity Multiplier: 2.59x
Recent ROE (2.30%) is above the historical average (0.89%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	-17.86%	-7.25%	0.67x	3.70x	AU$-28.32 Million
2014	-10.25%	-9.49%	0.70x	1.55x	AU$-48.96 Million
2015	7.17%	6.57%	0.65x	1.68x	AU$-7.25 Million
2016	6.34%	6.43%	0.58x	1.69x	AU$-12.45 Million
2017	9.46%	8.73%	0.64x	1.68x	AU$-1.90 Million
2018	4.65%	6.55%	0.38x	1.87x	AU$-36.32 Million
2019	2.01%	2.07%	0.31x	3.12x	AU$-53.39 Million
2020	-4.48%	-8.48%	0.22x	2.36x	AU$-116.88 Million
2021	-1.28%	-2.04%	0.27x	2.31x	AU$-90.64 Million
2022	3.91%	5.32%	0.34x	2.15x	AU$-49.06 Million
2023	4.66%	5.46%	0.38x	2.24x	AU$-39.61 Million
2024	4.90%	5.75%	0.35x	2.40x	AU$-38.12 Million
2025	2.30%	2.45%	0.36x	2.59x	AU$-56.44 Million

Industry Comparison

This section compares Ooh!Media Ltd's net assets metrics with peer companies in the Advertising Agencies industry.

Industry Context

Industry: Advertising Agencies
Average net assets among peers: $80,709,409
Average return on equity (ROE) among peers: -27.88%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Ooh!Media Ltd (OML)	AU$732.54 Million	-17.86%	1.59x	$476.53 Million
Enero Group Ltd (EGG)	$119.36 Million	4.74%	0.69x	$28.89 Million
GTN Ltd (GTN)	$223.57 Million	1.25%	0.42x	$26.98 Million
Ive Group Ltd (IGL)	$205.81 Million	15.21%	1.58x	$281.77 Million
I Synergy Group Ltd (IS3)	$3.77 Million	-20.78%	2.63x	$12.32 Million
Motio Ltd (MXO)	$3.26 Million	-2.21%	0.24x	$10.75 Million
Pureprofile Ltd (PPL)	$5.89 Million	-125.56%	5.05x	$26.49 Million
Xamble Group Ltd (XGL)	$3.30 Million	-67.82%	0.64x	$5.44 Million

About Ooh!Media Ltd

AU:OML Australia Advertising Agencies

Market Cap

$476.53 Million

AU$673.48 Million AUD

Market Cap Rank

#12793 Global

#324 in Australia

Share Price

AU$1.25

Change (1 day)

+2.04%

52-Week Range

AU$0.85 - AU$1.83

All Time High

AU$3.82