Openn Negotiation Ltd (OPN) - Net Assets
Based on the latest financial reports, Openn Negotiation Ltd (OPN) has net assets worth AU$-117.19K AUD (≈ $-82.92K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$13.99K ≈ $9.90K USD) and total liabilities (AU$131.18K ≈ $92.82K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read debt load of Openn Negotiation Ltd for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-117.19K |
| % of Total Assets | -837.67% |
| Annual Growth Rate | N/A |
| 5-Year Change | -108.85% |
| 10-Year Change | N/A |
| Growth Volatility | 2354.99 |
Openn Negotiation Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Openn Negotiation Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Openn Negotiation Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Openn Negotiation Ltd (2017–2025)
The table below shows the annual net assets of Openn Negotiation Ltd from 2017 to 2025. For live valuation and market cap data, see OPN stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-117.19K ≈ $-82.92K |
+82.32% |
| 2024-06-30 | AU$-663.01K ≈ $-469.12K |
-137.68% |
| 2023-06-30 | AU$-278.94K ≈ $-197.37K |
-107.32% |
| 2022-06-30 | AU$3.81 Million ≈ $2.70 Million |
+188.09% |
| 2021-06-30 | AU$1.32 Million ≈ $936.48K |
+6286.12% |
| 2020-06-30 | AU$20.73K ≈ $14.66K |
-97.96% |
| 2019-06-30 | AU$1.01 Million ≈ $717.18K |
-50.50% |
| 2018-06-30 | AU$2.05 Million ≈ $1.45 Million |
-68.65% |
| 2017-06-30 | AU$6.53 Million ≈ $4.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Openn Negotiation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2031627400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$27.91 Million | % |
| Total Equity | AU$-117.19K | 100.00% |
Openn Negotiation Ltd Competitors by Market Cap
The table below lists competitors of Openn Negotiation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Creative Medical Technology Holdings Inc
NASDAQ:CELZ
|
$6.78 Million |
|
Box Pak (Malaysia) Bhd
KLSE:6297
|
$6.78 Million |
|
Processa Pharmaceuticals Inc
NASDAQ:PCSA
|
$6.78 Million |
|
Kerlink SAS
PA:ALKLK
|
$6.78 Million |
|
SMIS Corporation Bhd
KLSE:7132
|
$6.77 Million |
|
CMX GOLD+SILVER CORP.
F:6GS
|
$6.77 Million |
|
Purple Biotech
NASDAQ:PPBT
|
$6.77 Million |
|
Pulse Oil Corp
V:PUL
|
$6.77 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Openn Negotiation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -663,007 to -117,190, a change of 545,817.
- Net income of 412,860 contributed positively to equity growth.
- New share issuances of 211,000 increased equity.
- Other comprehensive income decreased equity by 3,368,088.
- Other factors increased equity by 3,290,045.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$412.86K | +352.3% |
| Share Issuances | AU$211.00K | +180.05% |
| Other Comprehensive Income | AU$-3.37 Million | -2874.04% |
| Other Changes | AU$3.29 Million | +2807.45% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Openn Negotiation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | AU$0.01 | AU$0.60 | x |
| 2019-06-30 | AU$0.00 | AU$0.60 | x |
| 2020-06-30 | AU$0.00 | AU$0.60 | x |
| 2021-06-30 | AU$0.01 | AU$0.60 | x |
| 2022-06-30 | AU$0.00 | AU$0.60 | x |
| 2023-06-30 | AU$0.00 | AU$0.60 | x |
| 2024-06-30 | AU$-0.06 | AU$0.60 | x |
| 2025-06-30 | AU$0.00 | AU$0.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Openn Negotiation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-724.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -118.10% | -39191.28% | 0.00x | 1.11x | AU$-8.37 Million |
| 2018 | -65.72% | -520.04% | 0.12x | 1.06x | AU$-1.55 Million |
| 2019 | -146.29% | -372.32% | 0.34x | 1.16x | AU$-1.58 Million |
| 2020 | -5821.98% | -141.85% | 1.09x | 37.81x | AU$-1.21 Million |
| 2021 | -156.77% | -198.24% | 0.48x | 1.65x | AU$-2.21 Million |
| 2022 | -210.63% | -681.51% | 0.25x | 1.23x | AU$-8.41 Million |
| 2023 | 0.00% | -2109.22% | 0.86x | 0.00x | AU$-13.11 Million |
| 2024 | 0.00% | -39807.30% | 0.05x | 0.00x | AU$-3.86 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | AU$424.58K |
Industry Comparison
This section compares Openn Negotiation Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $143,945,958
- Average return on equity (ROE) among peers: -69.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Openn Negotiation Ltd (OPN) | AU$-117.19K | -118.10% | N/A | $6.78 Million |
| Acumentis Group Ltd (ACU) | $6.67 Million | 11.67% | 0.52x | $13.25 Million |
| The Agency Group Australia Ltd (AU1) | $559.95K | -668.28% | 16.48x | $9.95 Million |
| Desane Group Holdings Ltd (DGH) | $23.23 Million | 7.73% | 0.88x | $22.87 Million |
| Elanor Commercial Property Fund (ECF) | $25.42 Million | 5.72% | 1.03x | $154.07 Million |
| Eildon Capital Group (EDC) | $44.59 Million | 9.18% | 0.04x | $26.72 Million |
| Eureka Group Holdings Ltd (EGH) | $154.24 Million | 8.56% | 0.78x | $172.04 Million |
| FBR Ltd (FBR) | $-467.28K | 0.00% | 0.00x | $19.71 Million |
| Garda Property Group (GDF) | $280.56 Million | 1.98% | 0.70x | $151.87 Million |
| GDI Property Group (GDI) | $760.70 Million | 2.10% | 0.31x | $232.99 Million |
About Openn Negotiation Ltd
Openn Negotiation Limited operates as a property technology company in Australia, New Zealand, and North America. The company offers cloud-based software platform to support real estate agents in selling property online by facilitating the negotiation process, streamlining digital contracting, and automating communication tools that enhances property transactions. The company was formerly known a… Read more