Orora Ltd (ORA) - Net Assets

Latest as of June 2025: AU$2.90 Billion AUD ≈ $2.05 Billion USD

Based on the latest financial reports, Orora Ltd (ORA) has net assets worth AU$2.90 Billion AUD (≈ $2.05 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$4.85 Billion ≈ $3.43 Billion USD) and total liabilities (AU$1.95 Billion ≈ $1.38 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Orora Ltd asset portfolio for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$2.90 Billion
% of Total Assets	59.75%
Annual Growth Rate	6.9%
5-Year Change	276.87%
10-Year Change	93.42%
Growth Volatility	46.88

Orora Ltd - Net Assets Trend (2013–2025)

This chart illustrates how Orora Ltd's net assets have evolved over time, based on quarterly financial data. Check ORA tangible net assets ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Orora Ltd (2013–2025)

The table below shows the annual net assets of Orora Ltd from 2013 to 2025. For live valuation and market cap data, see ORA company net worth.

Year	Net Assets	Change
2025-06-30	AU$2.90 Billion ≈ $2.05 Billion	+38.48%
2024-06-30	AU$2.09 Billion ≈ $1.48 Billion	+157.63%
2023-06-30	AU$811.90 Million ≈ $574.47 Million	+10.25%
2022-06-30	AU$736.40 Million ≈ $521.05 Million	-4.19%
2021-06-30	AU$768.60 Million ≈ $543.83 Million	-25.39%
2020-06-30	AU$1.03 Billion ≈ $728.93 Million	-37.35%
2019-06-30	AU$1.64 Billion ≈ $1.16 Billion	+0.86%
2018-06-30	AU$1.63 Billion ≈ $1.15 Billion	+5.41%
2017-06-30	AU$1.55 Billion ≈ $1.09 Billion	+3.29%
2016-06-30	AU$1.50 Billion ≈ $1.06 Billion	+3.86%
2015-06-30	AU$1.44 Billion ≈ $1.02 Billion	+4.36%
2014-06-30	AU$1.38 Billion ≈ $977.64 Million	+6.28%
2013-06-30	AU$1.30 Billion ≈ $919.83 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Orora Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 99.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Retained Earnings	AU$1.69 Billion	58.19%
Common Stock	AU$1.16 Billion	40.06%
Other Comprehensive Income	AU$50.70 Million	1.75%
Total Equity	AU$2.90 Billion	100.00%

Orora Ltd Competitors by Market Cap

The table below lists competitors of Orora Ltd ranked by their market capitalization.

Company	Market Cap
WAM Capital Ltd AU:WAM	$1.25 Billion
Nabors Industries Ltd. NYSE:NBR	$1.25 Billion
Ruyizhou Inc NYSE:RYZ	$1.25 Billion
Suzhou Huaya Intelligence Technology Co Ltd SHE:003043	$1.26 Billion
Snowsky Salt Industry Group Co Ltd SHG:600929	$1.25 Billion
Hunan Yujing Machinery Co Ltd Class A SHE:002943	$1.25 Billion
Sinopep-Allsino Biopharmaceutical Co. Ltd. A SHG:688076	$1.25 Billion
Sichuan Furong Technology Co Ltd SHG:603327	$1.25 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Orora Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,091,700,000 to 2,896,600,000, a change of 804,900,000 (38.5%).
Net income of 973,100,000 contributed positively to equity growth.
Dividend payments of 132,800,000 reduced retained earnings.
Share repurchases of 126,800,000 reduced equity.
Other comprehensive income decreased equity by 47,700,000.
Other factors increased equity by 139,100,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$973.10 Million	+33.59%
Dividends Paid	AU$132.80 Million	-4.58%
Share Repurchases	AU$126.80 Million	-4.38%
Other Comprehensive Income	AU$-47.70 Million	-1.65%
Other Changes	AU$139.10 Million	+4.8%
Total Change	AU$-	38.48%

Book Value vs Market Value Analysis

This analysis compares Orora Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.66x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.19x to 0.66x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-06-30	AU$1.20	AU$1.43	x
2014-06-30	AU$1.78	AU$1.43	x
2015-06-30	AU$1.48	AU$1.43	x
2016-06-30	AU$1.54	AU$1.43	x
2017-06-30	AU$1.59	AU$1.43	x
2018-06-30	AU$1.68	AU$1.43	x
2019-06-30	AU$1.69	AU$1.43	x
2020-06-30	AU$0.88	AU$1.43	x
2021-06-30	AU$0.82	AU$1.43	x
2022-06-30	AU$0.84	AU$1.43	x
2023-06-30	AU$0.87	AU$1.43	x
2024-06-30	AU$1.66	AU$1.43	x
2025-06-30	AU$2.17	AU$1.43	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Orora Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 33.59%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 46.56%
• Asset Turnover: 0.43x
• Equity Multiplier: 1.67x
Recent ROE (33.59%) is above the historical average (11.87%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	-4.52%	-3.60%	0.59x	2.14x	AU$-188.70 Million
2014	-7.71%	-4.02%	0.96x	1.99x	AU$-244.67 Million
2015	9.11%	3.86%	1.16x	2.04x	AU$-12.80 Million
2016	11.26%	4.38%	1.23x	2.09x	AU$18.84 Million
2017	11.06%	4.24%	1.20x	2.17x	AU$16.42 Million
2018	13.01%	5.00%	1.17x	2.22x	AU$49.15 Million
2019	7.08%	3.44%	0.87x	2.38x	AU$-47.95 Million
2020	6.52%	1.88%	1.39x	2.49x	AU$-35.82 Million
2021	17.67%	3.84%	1.48x	3.11x	AU$58.94 Million
2022	25.24%	4.52%	1.47x	3.80x	AU$111.53 Million
2023	23.09%	4.31%	1.48x	3.63x	AU$104.78 Million
2024	8.85%	3.94%	0.78x	2.86x	AU$-23.97 Million
2025	33.59%	46.56%	0.43x	1.67x	AU$683.44 Million

Industry Comparison

This section compares Orora Ltd's net assets metrics with peer companies in the Packaging & Containers industry.

Industry Context

Industry: Packaging & Containers
Average net assets among peers: $425,415,825
Average return on equity (ROE) among peers: -12.63%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Orora Ltd (ORA)	AU$2.90 Billion	-4.52%	0.67x	$1.25 Billion
Amcor Plc (AMC)	$1.27 Billion	7.81%	0.78x	$20.18 Billion
Pact Group Holdings Ltd (PGH)	$307.29 Million	18.77%	2.92x	$221.68 Million
Pro-Pac Packaging Ltd (PPG)	$116.70 Million	-34.22%	1.71x	$2.31 Million
Papyrus Australia Ltd (PPY)	$4.35 Million	-42.89%	0.51x	$4.13 Million

About Orora Ltd

AU:ORA Australia Packaging & Containers

Market Cap

$1.25 Billion

AU$1.77 Billion AUD

Market Cap Rank

#7845 Global

#191 in Australia

Share Price

AU$1.43

Change (1 day)

+0.00%

52-Week Range

AU$1.25 - AU$2.35

All Time High

AU$3.33