Pilot Energy Ltd Net Assets

Latest as of September 2025: AU$10.73 Million AUD ≈ $7.59 Million USD

Pilot Energy Ltd net assets. Based on the latest financial reports, Pilot Energy Ltd (PGY) has net assets worth AU$10.73 Million AUD (≈ $7.59 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$38.13 Million ≈ $26.98 Million USD) and total liabilities (AU$27.40 Million ≈ $19.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Pilot Energy Ltd growing its equity to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$10.73 Million
% of Total Assets 28.13%
Annual Growth Rate 15.73%
5-Year Change -3.14%
10-Year Change 755.12%
Growth Volatility 162.14

Net Assets of Pilot Energy Ltd (2000–2025)

Net assets of Pilot Energy Ltd from 2000 to 2025. This chart illustrates how Pilot Energy Ltd's net assets have evolved over time, based on quarterly financial data. See Pilot Energy Ltd (PGY) net asset quality to measure how much of total assets are equity-financed.

Annual Net Assets for Pilot Energy Ltd (2000–2025)

The table below shows the annual net assets of Pilot Energy Ltd from 2000 to 2025. For live market cap and overall valuation, see market value of Pilot Energy Ltd.

Year Net Assets Change
2025-09-30 AU$10.73 Million
≈ $7.59 Million		 -28.75%
2024-09-30 AU$15.05 Million
≈ $10.65 Million		 +25.03%
2023-09-30 AU$12.04 Million
≈ $8.52 Million		 +15.18%
2022-09-30 AU$10.45 Million
≈ $7.40 Million		 -5.59%
2021-09-30 AU$11.07 Million
≈ $7.83 Million		 +1058.45%
2020-09-30 AU$-1.16 Million
≈ $-817.40K		 -79.99%
2019-09-30 AU$-641.84K
≈ $-454.14K		 -40.44%
2018-09-30 AU$-457.02K
≈ $-323.37K		 -164.76%
2017-09-30 AU$705.76K
≈ $499.37K		 -43.73%
2016-09-30 AU$1.25 Million
≈ $887.45K		 +551.25%
2015-09-30 AU$-277.94K
≈ $-196.66K		 -106.17%
2014-09-30 AU$4.50 Million
≈ $3.19 Million		 +46.21%
2013-09-30 AU$3.08 Million
≈ $2.18 Million		 +43.67%
2012-09-30 AU$2.14 Million
≈ $1.52 Million		 -37.94%
2011-09-30 AU$3.45 Million
≈ $2.44 Million		 +28.34%
2010-09-30 AU$2.69 Million
≈ $1.90 Million		 +167.94%
2009-09-30 AU$-3.96 Million
≈ $-2.80 Million		 -91.28%
2008-09-30 AU$-2.07 Million
≈ $-1.47 Million		 -586.22%
2007-09-30 AU$426.01K
≈ $301.43K		 -75.15%
2006-09-30 AU$1.71 Million
≈ $1.21 Million		 +172.05%
2005-09-30 AU$630.06K
≈ $445.81K		 +52.28%
2004-09-30 AU$413.75K
≈ $292.76K		 -45.77%
2003-09-30 AU$763.00K
≈ $539.87K		 +279.60%
2002-09-30 AU$201.00K
≈ $142.22K		 -12.23%
2001-09-30 AU$229.00K
≈ $162.03K		 -17.63%
2000-09-30 AU$278.00K
≈ $196.70K		 --

Equity Component Analysis

This analysis shows how different components contribute to Pilot Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 7365696300.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Pilot Energy Ltd Net Assets Breakdown (September 2025)

Pilot Energy Ltd net assets breakdown by equity component as of September 2025.

Component Amount Percentage
Common Stock AU$83.50 Million 778.50%
Other Comprehensive Income AU$886.82K 8.27%
Total Equity AU$10.73 Million 100.00%

Pilot Energy Ltd Competitors by Market Cap

The table below lists competitors of Pilot Energy Ltd ranked by their market capitalization.

Company Market Cap
Tectona
TA:TECT
 $9.44 Million
Dataprep Holdings Bhd
KLSE:8338
 $9.45 Million
Wetouch Technology Inc. Common Stock
NASDAQ:WETH
 $9.45 Million
Thai Nam Plastic Public Company Limited
BK:TNPC
 $9.45 Million
Pan Entertainment Co. Ltd
KQ:068050
 $9.44 Million
Fortune Rise Acquisition Corp
NASDAQ:FRLA
 $9.44 Million
Tira Austenite Tbk
JK:TIRA
 $9.44 Million
HK Metals Utama Tbk PT
JK:HKMU
 $9.44 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Pilot Energy Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 15,053,470 to 10,725,122, a change of -4,328,348 (-28.8%).
  • Net loss of 7,149,591 reduced equity.
  • Share repurchases of 8,855,300 reduced equity.
  • Other comprehensive income decreased equity by 287,473.
  • Other factors increased equity by 11,964,016.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-7.15 Million -66.66%
Share Repurchases AU$8.86 Million -82.57%
Other Comprehensive Income AU$-287.47K -2.68%
Other Changes AU$11.96 Million +111.55%
Total Change AU$- -28.75%

Book Value vs Market Value Analysis

This analysis compares Pilot Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 9.27x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.00x to 9.27x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-09-30 AU$31.26 AU$0.05 x
2005-09-30 AU$44.11 AU$0.05 x
2006-09-30 AU$42.68 AU$0.05 x
2007-09-30 AU$8.09 AU$0.05 x
2008-09-30 AU$-31.87 AU$0.05 x
2009-09-30 AU$-60.96 AU$0.05 x
2010-09-30 AU$5.13 AU$0.05 x
2011-09-30 AU$2.98 AU$0.05 x
2012-09-30 AU$1.64 AU$0.05 x
2013-09-30 AU$1.23 AU$0.05 x
2014-09-30 AU$0.66 AU$0.05 x
2015-09-30 AU$-0.02 AU$0.05 x
2016-09-30 AU$0.03 AU$0.05 x
2017-09-30 AU$0.01 AU$0.05 x
2018-09-30 AU$-0.01 AU$0.05 x
2019-09-30 AU$-0.01 AU$0.05 x
2020-09-30 AU$-0.01 AU$0.05 x
2021-09-30 AU$0.04 AU$0.05 x
2022-09-30 AU$0.02 AU$0.05 x
2023-09-30 AU$0.01 AU$0.05 x
2024-09-30 AU$0.01 AU$0.05 x
2025-09-30 AU$0.01 AU$0.05 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Pilot Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -66.66%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1559.09%
  • • Asset Turnover: 0.01x
  • • Equity Multiplier: 3.56x
  • Recent ROE (-66.66%) is above the historical average (-117.73%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 -93.56% 0.00% 0.00x 1.32x AU$-428.47K
2005 -347.74% 0.00% 0.00x 3.32x AU$-2.25 Million
2006 -283.42% -3635.74% 0.03x 2.84x AU$-5.03 Million
2007 -790.35% -1689.40% 0.05x 9.76x AU$-3.41 Million
2008 0.00% -1284.87% 0.07x 0.00x AU$-2.21 Million
2009 0.00% -1833.71% 0.19x 0.00x AU$-1.51 Million
2010 81.39% 2921.33% 0.02x 1.12x AU$1.92 Million
2011 -43.65% 0.00% 0.00x 1.19x AU$-1.85 Million
2012 -236.81% 0.00% 0.00x 1.22x AU$-5.29 Million
2013 -143.30% 0.00% 0.00x 1.10x AU$-4.72 Million
2014 -196.24% -41156.75% 0.00x 2.97x AU$-9.29 Million
2015 0.00% -48806.22% 0.01x 0.00x AU$-5.78 Million
2016 -148.64% -26530.71% 0.00x 1.16x AU$-1.99 Million
2017 -193.84% -22941.61% 0.01x 1.11x AU$-1.44 Million
2018 0.00% -290.28% 0.57x 0.00x AU$-1.12 Million
2019 0.00% -306.46% 2.73x 0.00x AU$-921.24K
2020 0.00% -250.00% 2.24x 0.00x AU$-773.48K
2021 -34.58% -1522.51% 0.02x 1.08x AU$-4.94 Million
2022 -25.93% -773.95% 0.03x 1.17x AU$-3.76 Million
2023 -34.81% -1062.90% 0.02x 1.33x AU$-5.40 Million
2024 -31.99% -1109.35% 0.02x 1.56x AU$-6.32 Million
2025 -66.66% -1559.09% 0.01x 3.56x AU$-8.22 Million

Industry Comparison

This section compares Pilot Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.

Industry Context

  • Industry: Oil & Gas E&P
  • Average net assets among peers: $191,774,026
  • Average return on equity (ROE) among peers: -26.84%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Pilot Energy Ltd (PGY) AU$10.73 Million -93.56% 2.56x $9.44 Million
88 Energy Ltd (88E) $87.62 Million -60.39% 0.00x $16.01 Million
ADX Energy Ltd (ADX) $3.26 Million -73.21% 0.22x $6.96 Million
Australis Oil & Gas Ltd (ATS) $85.05 Million -3.77% 0.47x $25.03 Million
Bass Oil Ltd (BAS) $5.64 Million -9.95% 0.02x $12.98 Million
Blue Energy Ltd (BLU) $13.58 Million -27.25% 0.60x $8.52 Million
Blue Star Helium Ltd (BNL) $-48.21 Million 0.00% 0.00x $30.76 Million
Beach Energy Ltd (BPT) $1.61 Billion 10.24% 0.33x $1.45 Billion
Brookside Energy Ltd (BRK) $96.56 Million -6.28% 0.09x $22.50 Million
Buru Energy Ltd (BRU) $56.22 Million -60.45% 0.30x $9.22 Million
Beetaloo Energy Australia Limited (BTL) $6.17 Million -37.35% 2.39x $218.63 Million

About Pilot Energy Ltd

AU:PGY Australia Oil & Gas E&P
Market Cap
$103.10 Million
AU$145.71 Million AUD
Market Cap Rank
#27054 Global
#1273 in Australia
Share Price
AU$0.05
Change (1 day)
+0.00%
52-Week Range
AU$0.00 - AU$0.10
All Time High
AU$0.15
Categories
Companies in Australia Oil & Gas E&P
About

Pilot Energy Limited engages in the exploration, development, and production of oil and gas assets in Western Australia. The company holds 100% working interest in WA-481-P exploration permit that covers an area of 8605 square kilometers located in Perth Basin; 100% interest in G-12-AP greenhouse gas assessment license located in the offshore Perth Basin; and 100% interest in WA-31-L production l… Read more