QPM Energy Ltd (QPM) - Net Assets
Based on the latest financial reports, QPM Energy Ltd (QPM) has net assets worth AU$73.54 Million AUD (≈ $52.04 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$282.24 Million ≈ $199.70 Million USD) and total liabilities (AU$208.69 Million ≈ $147.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore QPM Energy Ltd total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$73.54 Million |
| % of Total Assets | 26.06% |
| Annual Growth Rate | 19.56% |
| 5-Year Change | 159.4% |
| 10-Year Change | N/A |
| Growth Volatility | 6894.09 |
QPM Energy Ltd - Net Assets Trend (2007–2024)
This chart illustrates how QPM Energy Ltd's net assets have evolved over time, based on quarterly financial data. Check QPM intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for QPM Energy Ltd (2007–2024)
The table below shows the annual net assets of QPM Energy Ltd from 2007 to 2024. For live valuation and market cap data, see QPM Energy Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$41.18 Million ≈ $29.13 Million |
+30.81% |
| 2023-12-31 | AU$31.48 Million ≈ $22.27 Million |
+57.28% |
| 2022-12-31 | AU$20.01 Million ≈ $14.16 Million |
-23.00% |
| 2021-12-31 | AU$25.99 Million ≈ $18.39 Million |
+63.75% |
| 2020-12-31 | AU$15.87 Million ≈ $11.23 Million |
+1622.18% |
| 2019-12-31 | AU$921.71K ≈ $652.17K |
+26851.10% |
| 2018-12-31 | AU$3.42K ≈ $2.42K |
-22.30% |
| 2017-12-31 | AU$4.40K ≈ $3.11K |
+1382.06% |
| 2016-12-31 | AU$-343.33 ≈ $-242.93 |
-516.83% |
| 2015-12-31 | AU$-55.66 ≈ $-39.38 |
-251.17% |
| 2014-12-31 | AU$-15.85 ≈ $-11.21 |
-100.00% |
| 2013-12-31 | AU$804.79K ≈ $569.44K |
-16.37% |
| 2012-12-31 | AU$962.34K ≈ $680.92K |
-27.12% |
| 2011-12-31 | AU$1.32 Million ≈ $934.34K |
+257.88% |
| 2010-12-31 | AU$368.98K ≈ $261.08K |
-22.34% |
| 2009-12-31 | AU$475.12K ≈ $336.18K |
-43.15% |
| 2008-12-31 | AU$835.73K ≈ $591.33K |
-57.68% |
| 2007-12-31 | AU$1.97 Million ≈ $1.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to QPM Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11985667600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$145.51 Million | 353.40% |
| Other Comprehensive Income | AU$18.12 Million | 44.00% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$41.18 Million | 100.00% |
QPM Energy Ltd Competitors by Market Cap
The table below lists competitors of QPM Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pivotree Inc
V:PVT
|
$25.21 Million |
|
Reliance Communications Limited
NSE:RCOM
|
$25.23 Million |
|
Eureka Design Public Company Limited
BK:UREKA
|
$25.23 Million |
|
Q-Gold Resources Ltd
V:QGR
|
$25.24 Million |
|
Evaxion Biotech AS
NASDAQ:EVAX
|
$25.19 Million |
|
GRITEE Inc
KQ:204020
|
$25.18 Million |
|
LMS Co. Ltd
KQ:073110
|
$25.18 Million |
|
White Horse Bhd
KLSE:5009
|
$25.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in QPM Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 31,476,584 to 41,175,782, a change of 9,699,198 (30.8%).
- Net income of 8,194,661 contributed positively to equity growth.
- Share repurchases of 13,805 reduced equity.
- Other comprehensive income increased equity by 1,290,356.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$8.19 Million | +19.9% |
| Share Repurchases | AU$13.80K | -0.03% |
| Other Comprehensive Income | AU$1.29 Million | +3.13% |
| Other Changes | AU$227.99K | +0.55% |
| Total Change | AU$- | 30.81% |
Book Value vs Market Value Analysis
This analysis compares QPM Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.56x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | AU$0.88 | AU$0.01 | x |
| 2007-12-31 | AU$0.23 | AU$0.01 | x |
| 2008-12-31 | AU$0.12 | AU$0.01 | x |
| 2009-12-31 | AU$0.07 | AU$0.01 | x |
| 2010-12-31 | AU$0.05 | AU$0.01 | x |
| 2011-12-31 | AU$0.13 | AU$0.01 | x |
| 2012-12-31 | AU$0.05 | AU$0.01 | x |
| 2013-12-31 | AU$0.00 | AU$0.01 | x |
| 2014-12-31 | AU$0.00 | AU$0.01 | x |
| 2015-12-31 | AU$0.00 | AU$0.01 | x |
| 2016-12-31 | AU$0.00 | AU$0.01 | x |
| 2017-12-31 | AU$0.00 | AU$0.01 | x |
| 2018-12-31 | AU$0.00 | AU$0.01 | x |
| 2019-12-31 | AU$0.00 | AU$0.01 | x |
| 2020-12-31 | AU$0.02 | AU$0.01 | x |
| 2021-12-31 | AU$0.02 | AU$0.01 | x |
| 2022-12-31 | AU$0.01 | AU$0.01 | x |
| 2023-12-31 | AU$0.02 | AU$0.01 | x |
| 2024-12-31 | AU$0.02 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently QPM Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.90%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.82%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 5.13x
- Recent ROE (19.90%) is above the historical average (-8883.28%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -159.86% | 0.00% | 0.00x | 1.02x | AU$-3.35 Million |
| 2008 | -145.97% | -4796.65% | 0.03x | 1.09x | AU$-1.30 Million |
| 2009 | -74.93% | -341.10% | 0.18x | 1.19x | AU$-403.51K |
| 2010 | -294.40% | -3030.36% | 0.08x | 1.21x | AU$-1.12 Million |
| 2011 | -18.10% | -197.05% | 0.09x | 1.08x | AU$-371.05K |
| 2012 | -37.20% | -1005900.53% | 0.00x | 1.05x | AU$-454.23K |
| 2013 | -28853.59% | -599.49% | 0.04x | 1077.66x | AU$-215.57K |
| 2014 | 0.00% | -1601.96% | 704.08x | 0.00x | AU$-791.00K |
| 2015 | 0.00% | -150.06% | 530.23x | 0.00x | AU$-73.55K |
| 2016 | 0.00% | -438.59% | 859.75x | 0.00x | AU$-215.05K |
| 2017 | -63176.77% | -20472.33% | 2.94x | 1.05x | AU$-2.76 Million |
| 2018 | -66126.40% | -6720.56% | 8.04x | 1.22x | AU$-2.26 Million |
| 2019 | -540.41% | -2304738.11% | 0.00x | 2.99x | AU$-5.07 Million |
| 2020 | -72.45% | -50638.49% | 0.00x | 1.25x | AU$-13.09 Million |
| 2021 | -146.40% | 0.00% | 0.00x | 1.30x | AU$-40.65 Million |
| 2022 | -195.13% | 0.00% | 0.00x | 1.70x | AU$-41.05 Million |
| 2023 | -77.29% | -22.80% | 0.46x | 7.33x | AU$-27.48 Million |
| 2024 | 19.90% | 6.82% | 0.57x | 5.13x | AU$4.08 Million |
Industry Comparison
This section compares QPM Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $120,499,462
- Average return on equity (ROE) among peers: -774.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| QPM Energy Ltd (QPM) | AU$73.54 Million | -159.86% | 2.84x | $25.20 Million |
| 88 Energy Ltd (88E) | $58.91 Million | -41.81% | 0.45x | $19.78 Million |
| ADX Energy Ltd (ADX) | $3.08 Million | 2.63% | 0.02x | $15.19 Million |
| Australis Oil & Gas Ltd (ATS) | $74.02 Million | -18.05% | 0.39x | $20.66 Million |
| Bass Oil Ltd (BAS) | $4.05 Million | 4.02% | 0.21x | $11.69 Million |
| Blue Energy Ltd (BLU) | $70.21K | -7628.54% | 0.05x | $8.52 Million |
| Blue Star Helium Ltd (BNL) | $34.81 Million | -16.07% | 0.35x | $22.90 Million |
| Beach Energy Ltd (BPT) | $826.94 Million | 12.49% | 0.73x | $1.40 Billion |
| Brookside Energy Ltd (BRK) | $-765.97K | 0.00% | 0.00x | $27.96 Million |
| Buru Energy Ltd (BRU) | $67.43 Million | -40.83% | 0.24x | $8.51 Million |
| Beetaloo Energy Australia Limited (BTL) | $136.44 Million | -15.62% | 0.22x | $271.85 Million |
About QPM Energy Ltd
QPM Energy Limited, together with its subsidiaries, operates as an independent gas producer in Australia. It operates through the Townsville Energy Chemicals Hub (TECH) Project and QPM Energy segments. The company holds 100% interest in the Moranbah Gas Project (MGP) to manage a portfolio of gas supply sourced from the MGP, and mine waste gas produced by co-located coal mining operations; and own… Read more