Shriro Holdings Ltd (SHM) - Net Assets

Latest as of June 2025: AU$37.16 Million AUD ≈ $26.29 Million USD

Based on the latest financial reports, Shriro Holdings Ltd (SHM) has net assets worth AU$37.16 Million AUD (≈ $26.29 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$63.77 Million ≈ $45.12 Million USD) and total liabilities (AU$26.61 Million ≈ $18.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Shriro Holdings Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$37.16 Million
% of Total Assets	58.27%
Annual Growth Rate	2.69%
5-Year Change	-39.33%
10-Year Change	-22.1%
Growth Volatility	25.43

Shriro Holdings Ltd - Net Assets Trend (2014–2024)

This chart illustrates how Shriro Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore SHM total assets for the complete picture of this company's asset base.

Annual Net Assets for Shriro Holdings Ltd (2014–2024)

The table below shows the annual net assets of Shriro Holdings Ltd from 2014 to 2024. For live valuation and market cap data, see Shriro Holdings Ltd stock valuation.

Year	Net Assets	Change
2024-12-31	AU$37.16 Million ≈ $26.29 Million	-23.26%
2023-12-31	AU$48.42 Million ≈ $34.26 Million	-29.00%
2022-12-31	AU$68.20 Million ≈ $48.26 Million	+1.59%
2021-12-31	AU$67.13 Million ≈ $47.50 Million	+9.62%
2020-12-31	AU$61.24 Million ≈ $43.33 Million	+21.08%
2019-12-31	AU$50.58 Million ≈ $35.79 Million	-1.23%
2018-12-31	AU$51.21 Million ≈ $36.23 Million	-10.43%
2017-12-31	AU$57.17 Million ≈ $40.45 Million	+7.34%
2016-12-31	AU$53.27 Million ≈ $37.69 Million	+11.67%
2015-12-31	AU$47.70 Million ≈ $33.75 Million	+67.40%
2014-12-31	AU$28.49 Million ≈ $20.16 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Shriro Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 146.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	AU$51.80 Million	139.40%
Common Stock	AU$62.78 Million	168.96%
Other Comprehensive Income	AU$-77.42 Million	-208.37%
Total Equity	AU$37.16 Million	100.00%

Shriro Holdings Ltd Competitors by Market Cap

The table below lists competitors of Shriro Holdings Ltd ranked by their market capitalization.

Company	Market Cap
SyntekaBio Inc KQ:226330	$39.34 Million
Lion One Metals Limited V:LIO	$39.34 Million
Daewon Co. Ltd KQ:007680	$39.34 Million
Fusemachines Inc. Common stock NASDAQ:FUSE	$39.36 Million
Müller - Die lila Logistik AG XETRA:MLL	$39.30 Million
Donaco International Ltd AU:DNA	$39.30 Million
Sprint Bioscience AB ST:SPRINT	$39.29 Million
Co2 Capsol AS OL:CAPSL	$39.28 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shriro Holdings Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 48,418,000 to 37,156,000, a change of -11,262,000 (-23.3%).
Net income of 7,524,000 contributed positively to equity growth.
Dividend payments of 4,450,000 reduced retained earnings.
Share repurchases of 15,172,000 reduced equity.
Other comprehensive income increased equity by 851,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	AU$7.52 Million	+20.25%
Dividends Paid	AU$4.45 Million	-11.98%
Share Repurchases	AU$15.17 Million	-40.83%
Other Comprehensive Income	AU$851.00K	+2.29%
Other Changes	AU$-15.00K	-0.04%
Total Change	AU$-	-23.26%

Book Value vs Market Value Analysis

This analysis compares Shriro Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.92x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 1.70x to 1.92x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2014-12-31	AU$0.45	AU$0.78	x
2015-12-31	AU$0.60	AU$0.78	x
2016-12-31	AU$0.55	AU$0.78	x
2017-12-31	AU$0.59	AU$0.78	x
2018-12-31	AU$0.53	AU$0.78	x
2019-12-31	AU$0.52	AU$0.78	x
2020-12-31	AU$0.64	AU$0.78	x
2021-12-31	AU$0.70	AU$0.78	x
2022-12-31	AU$0.70	AU$0.78	x
2023-12-31	AU$0.49	AU$0.78	x
2024-12-31	AU$0.40	AU$0.78	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shriro Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 20.25%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.28%
• Asset Turnover: 1.62x
• Equity Multiplier: 1.72x
Recent ROE (20.25%) is above the historical average (19.03%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	20.33%	3.26%	1.84x	3.39x	AU$2.94 Million
2015	14.92%	3.82%	2.12x	1.85x	AU$2.35 Million
2016	24.71%	7.17%	2.00x	1.72x	AU$7.84 Million
2017	25.36%	7.70%	1.92x	1.72x	AU$8.78 Million
2018	15.03%	4.25%	1.64x	2.16x	AU$2.58 Million
2019	12.82%	3.77%	1.72x	1.97x	AU$1.43 Million
2020	29.71%	9.53%	1.76x	1.78x	AU$12.07 Million
2021	20.10%	7.04%	1.81x	1.58x	AU$6.78 Million
2022	11.80%	6.41%	1.28x	1.44x	AU$1.23 Million
2023	14.27%	5.79%	1.51x	1.63x	AU$2.07 Million
2024	20.25%	7.28%	1.62x	1.72x	AU$3.81 Million

Industry Comparison

This section compares Shriro Holdings Ltd's net assets metrics with peer companies in the Specialty Retail industry.

Industry Context

Industry: Specialty Retail
Average net assets among peers: $281,665,868
Average return on equity (ROE) among peers: 14.87%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Shriro Holdings Ltd (SHM)	AU$37.16 Million	20.33%	0.72x	$39.33 Million
Adore Beauty Group Ltd (ABY)	$2.38 Million	39.95%	4.05x	$25.26 Million
Adairs Ltd (ADH)	$5.70 Million	-6.20%	0.03x	$158.10 Million
Bapcor Ltd (BAP)	$642.35 Million	14.74%	0.91x	$135.69 Million
Baby Bunting Group Ltd (BBN)	$100.62 Million	1.69%	2.30x	$132.69 Million
Beacon Lighting Group Ltd (BLX)	$42.51 Million	23.21%	0.70x	$243.41 Million
Cash Converters International (CCV)	$260.84 Million	7.90%	0.53x	$150.61 Million
Dusk Group Ltd (DSK)	$31.77 Million	13.86%	1.73x	$33.48 Million
Harvey Norman Holdings Ltd (HVN)	$404.83 Million	19.79%	1.06x	$3.92 Billion
JB Hi-Fi Ltd (JBH)	$1.31 Billion	38.68%	1.40x	$6.02 Billion
Joyce Corporation Ltd (JYC)	$17.25 Million	-4.92%	2.49x	$122.19 Million

About Shriro Holdings Ltd

AU:SHM Australia Specialty Retail

Market Cap

$39.33 Million

AU$55.59 Million AUD

Market Cap Rank

#22730 Global

#860 in Australia

Share Price

AU$0.78

Change (1 day)

+0.00%

52-Week Range

AU$0.62 - AU$0.84

All Time High

AU$0.89