Stanmore Resources Ltd (SMR) - Net Assets
Based on the latest financial reports, Stanmore Resources Ltd (SMR) has net assets worth AU$2.58 Billion AUD (≈ $1.83 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$4.64 Billion ≈ $3.28 Billion USD) and total liabilities (AU$2.06 Billion ≈ $1.46 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SMR asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$2.58 Billion |
| % of Total Assets | 55.61% |
| Annual Growth Rate | 39.44% |
| 5-Year Change | 31.26% |
| 10-Year Change | 1593.3% |
| Growth Volatility | 144.23 |
Stanmore Resources Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Stanmore Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore SMR asset base for the complete picture of this company's asset base.
Annual Net Assets for Stanmore Resources Ltd (2008–2025)
The table below shows the annual net assets of Stanmore Resources Ltd from 2008 to 2025. For live valuation and market cap data, see Stanmore Resources Ltd (SMR) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$2.58 Billion ≈ $1.83 Billion |
+41.09% |
| 2024-12-31 | AU$1.83 Billion ≈ $1.29 Billion |
+192.19% |
| 2024-06-30 | AU$626.14 Million ≈ $443.03 Million |
-64.29% |
| 2023-12-31 | AU$1.75 Billion ≈ $1.24 Billion |
-10.83% |
| 2023-06-30 | AU$1.97 Billion ≈ $1.39 Billion |
+47.46% |
| 2022-12-31 | AU$1.33 Billion ≈ $943.61 Million |
+721.69% |
| 2022-06-30 | AU$162.30 Million ≈ $114.84 Million |
+37.54% |
| 2021-12-31 | AU$118.00 Million ≈ $83.49 Million |
-22.59% |
| 2021-06-30 | AU$152.44 Million ≈ $107.86 Million |
0.00% |
| 2020-12-31 | AU$152.44 Million ≈ $107.86 Million |
-9.58% |
| 2020-06-30 | AU$168.58 Million ≈ $119.28 Million |
0.00% |
| 2019-12-31 | AU$168.58 Million ≈ $119.28 Million |
+7.31% |
| 2019-06-30 | AU$157.10 Million ≈ $111.16 Million |
0.00% |
| 2018-12-31 | AU$157.10 Million ≈ $111.16 Million |
+114.73% |
| 2018-06-30 | AU$73.16 Million ≈ $51.77 Million |
+0.00% |
| 2017-12-31 | AU$73.16 Million ≈ $51.77 Million |
+9.49% |
| 2017-06-30 | AU$66.82 Million ≈ $47.28 Million |
0.00% |
| 2016-12-31 | AU$66.82 Million ≈ $47.28 Million |
+70.96% |
| 2016-06-30 | AU$39.09 Million ≈ $27.66 Million |
0.00% |
| 2015-12-31 | AU$39.09 Million ≈ $27.66 Million |
-33.48% |
| 2015-06-30 | AU$58.76 Million ≈ $41.58 Million |
0.00% |
| 2014-12-31 | AU$58.76 Million ≈ $41.58 Million |
-15.33% |
| 2014-06-30 | AU$69.40 Million ≈ $49.11 Million |
0.00% |
| 2013-12-31 | AU$69.40 Million ≈ $49.11 Million |
+1.28% |
| 2013-06-30 | AU$68.52 Million ≈ $48.48 Million |
0.00% |
| 2012-12-31 | AU$68.52 Million ≈ $48.48 Million |
+6.23% |
| 2012-06-30 | AU$64.50 Million ≈ $45.64 Million |
0.00% |
| 2011-12-31 | AU$64.50 Million ≈ $45.64 Million |
+88.60% |
| 2011-06-30 | AU$34.20 Million ≈ $24.20 Million |
0.00% |
| 2010-12-31 | AU$34.20 Million ≈ $24.20 Million |
+405.29% |
| 2010-06-30 | AU$6.77 Million ≈ $4.79 Million |
0.00% |
| 2009-12-31 | AU$6.77 Million ≈ $4.79 Million |
-25.32% |
| 2009-06-30 | AU$9.06 Million ≈ $6.41 Million |
0.00% |
| 2008-12-31 | AU$9.06 Million ≈ $6.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Stanmore Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 169310659900.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$1.69 Billion | 65.57% |
| Common Stock | AU$924.35 Million | 35.81% |
| Other Comprehensive Income | AU$-35.54 Million | -1.38% |
| Total Equity | AU$2.58 Billion | 100.00% |
Stanmore Resources Ltd Competitors by Market Cap
The table below lists competitors of Stanmore Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suzhou SLAC Precision Equipment Co Ltd
SHE:300382
|
$1.48 Billion |
|
Alrov Properties & Lodgings Ltd
TA:ALRPR
|
$1.48 Billion |
|
Bringspring Science and Tech
SHE:300290
|
$1.48 Billion |
|
IMDEX Ltd
AU:IMD
|
$1.48 Billion |
|
Hangjin Technology Co Ltd
SHE:000818
|
$1.48 Billion |
|
Korean Reinsu
KO:003690
|
$1.48 Billion |
|
Meridianlink Inc
NYSE:MLNK
|
$1.48 Billion |
|
Aerosun Corp
SHG:600501
|
$1.48 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stanmore Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,829,500,000 to 2,581,240,158, a change of 751,740,158 (41.1%).
- Net loss of 73,199,419 reduced equity.
- Dividend payments of 94,600,944 reduced retained earnings.
- Other comprehensive income increased equity by 2,738,058.
- Other factors increased equity by 916,802,463.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-73.20 Million | -2.84% |
| Dividends Paid | AU$94.60 Million | -3.66% |
| Other Comprehensive Income | AU$2.74 Million | +0.11% |
| Other Changes | AU$916.80 Million | +35.52% |
| Total Change | AU$- | 41.09% |
Book Value vs Market Value Analysis
This analysis compares Stanmore Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.81x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 172.54x to 0.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | AU$0.01 | AU$2.32 | x |
| 2009-06-30 | AU$0.01 | AU$2.32 | x |
| 2009-12-31 | AU$0.01 | AU$2.32 | x |
| 2010-06-30 | AU$0.01 | AU$2.32 | x |
| 2010-12-31 | AU$0.05 | AU$2.32 | x |
| 2011-06-30 | AU$0.05 | AU$2.32 | x |
| 2011-12-31 | AU$0.10 | AU$2.32 | x |
| 2012-06-30 | AU$0.10 | AU$2.32 | x |
| 2012-12-31 | AU$0.10 | AU$2.32 | x |
| 2013-06-30 | AU$0.10 | AU$2.32 | x |
| 2013-12-31 | AU$0.10 | AU$2.32 | x |
| 2014-06-30 | AU$0.10 | AU$2.32 | x |
| 2014-12-31 | AU$0.09 | AU$2.32 | x |
| 2015-06-30 | AU$0.09 | AU$2.32 | x |
| 2015-12-31 | AU$0.06 | AU$2.32 | x |
| 2016-06-30 | AU$0.06 | AU$2.32 | x |
| 2016-12-31 | AU$0.10 | AU$2.32 | x |
| 2017-06-30 | AU$0.10 | AU$2.32 | x |
| 2017-12-31 | AU$0.11 | AU$2.32 | x |
| 2018-06-30 | AU$0.11 | AU$2.32 | x |
| 2018-12-31 | AU$0.23 | AU$2.32 | x |
| 2019-06-30 | AU$0.23 | AU$2.32 | x |
| 2019-12-31 | AU$0.17 | AU$2.32 | x |
| 2020-06-30 | AU$0.17 | AU$2.32 | x |
| 2020-12-31 | AU$0.57 | AU$2.32 | x |
| 2021-06-30 | AU$0.57 | AU$2.32 | x |
| 2021-12-31 | AU$0.24 | AU$2.32 | x |
| 2022-06-30 | AU$0.24 | AU$2.32 | x |
| 2022-12-31 | AU$1.68 | AU$2.32 | x |
| 2023-06-30 | AU$2.48 | AU$2.32 | x |
| 2023-12-31 | AU$2.85 | AU$2.32 | x |
| 2024-06-30 | AU$2.85 | AU$2.32 | x |
| 2024-12-31 | AU$2.03 | AU$2.32 | x |
| 2025-12-31 | AU$2.86 | AU$2.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stanmore Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.51%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.80x
- Recent ROE (-2.84%) is below the historical average (3.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -22.02% | -1475.66% | 0.01x | 1.32x | AU$-2.17 Million |
| 2010 | -22.02% | -1475.66% | 0.01x | 1.32x | AU$-2.17 Million |
| 2010 | -6.52% | -22785.44% | 0.00x | 1.12x | AU$-5.65 Million |
| 2011 | -6.52% | -22785.44% | 0.00x | 1.12x | AU$-5.65 Million |
| 2011 | -12.19% | -59092.90% | 0.00x | 1.14x | AU$-14.31 Million |
| 2012 | -12.19% | -59092.90% | 0.00x | 1.14x | AU$-14.31 Million |
| 2012 | -6.67% | -517.67% | 0.01x | 1.20x | AU$-11.43 Million |
| 2013 | -6.67% | -517.67% | 0.01x | 1.20x | AU$-11.43 Million |
| 2013 | -15.01% | -1390.37% | 0.01x | 1.01x | AU$-17.35 Million |
| 2014 | -15.01% | -1390.37% | 0.01x | 1.01x | AU$-17.35 Million |
| 2014 | -20.67% | -1414.20% | 0.01x | 1.01x | AU$-18.02 Million |
| 2015 | -20.67% | -1414.20% | 0.01x | 1.01x | AU$-18.02 Million |
| 2015 | -50.52% | -155.48% | 0.09x | 3.42x | AU$-23.65 Million |
| 2016 | -50.52% | -155.48% | 0.09x | 3.42x | AU$-23.65 Million |
| 2016 | 13.84% | 6.71% | 0.72x | 2.87x | AU$2.57 Million |
| 2017 | 13.84% | 6.71% | 0.72x | 2.87x | AU$2.57 Million |
| 2017 | 8.15% | 2.87% | 1.03x | 2.76x | AU$-1.35 Million |
| 2018 | 8.15% | 2.87% | 1.03x | 2.76x | AU$-1.35 Million |
| 2018 | 58.30% | 22.73% | 1.22x | 2.11x | AU$75.89 Million |
| 2019 | 58.30% | 22.73% | 1.22x | 2.11x | AU$75.89 Million |
| 2019 | 20.70% | 9.57% | 0.84x | 2.56x | AU$12.39 Million |
| 2020 | 20.70% | 9.57% | 0.84x | 2.56x | AU$12.39 Million |
| 2020 | -5.34% | -2.71% | 0.96x | 2.05x | AU$-23.38 Million |
| 2021 | -5.34% | -2.71% | 0.96x | 2.05x | AU$-23.38 Million |
| 2021 | 4.65% | 2.72% | 0.86x | 1.99x | AU$-8.68 Million |
| 2022 | 4.65% | 2.00% | 0.82x | 2.85x | AU$-8.68 Million |
| 2022 | 72.13% | 24.73% | 1.17x | 2.49x | AU$828.51 Million |
| 2023 | 48.91% | 24.73% | 0.76x | 2.61x | AU$765.22 Million |
| 2023 | 18.38% | 11.18% | 1.17x | 1.40x | AU$215.42 Million |
| 2024 | 18.38% | 11.18% | 1.17x | 1.40x | AU$215.42 Million |
| 2024 | 10.47% | 7.99% | 0.75x | 1.75x | AU$8.55 Million |
| 2025 | -2.84% | -2.51% | 0.63x | 1.80x | AU$-331.32 Million |
Industry Comparison
This section compares Stanmore Resources Ltd's net assets metrics with peer companies in the Coking Coal industry.
Industry Context
- Industry: Coking Coal
- Average net assets among peers: $198,903,854
- Average return on equity (ROE) among peers: -31.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stanmore Resources Ltd (SMR) | AU$2.58 Billion | -22.02% | 0.80x | $1.48 Billion |
| AJ Lucas Group Ltd (AJL) | $-57.84 Million | 0.00% | 0.00x | $9.73 Million |
| Aspire Mining Ltd (AKM) | $49.30 Million | -12.26% | 0.01x | $91.59 Million |
| Advance Metals Ltd (AVM) | $4.06 Million | -22.81% | 0.03x | $28.33 Million |
| Bowen Coking Coal Ltd (BCB) | $-899.64K | 0.00% | 0.00x | $5.72 Million |
| Bathurst Resources Ltd (BRL) | $7.76 Million | -145.58% | 1.65x | $94.27 Million |
| Cokal Ltd (CKA) | $27.03 Million | -154.22% | 0.75x | $41.99 Million |
| Coronado Global Resources Inc (CRN) | $1.62 Billion | 69.96% | 1.31x | $1.93K |
| Jameson Resources Ltd (JAL) | $14.08 Million | -10.71% | 0.02x | $25.51 Million |
| Tigers Realm Coal Ltd (TIG) | $126.31 Million | -9.83% | 0.42x | $27.74 Million |
About Stanmore Resources Ltd
Stanmore Resources Limited engages in the exploration, development, production, and sale of metallurgical coal in Australia. It holds a portfolio of 2,000 square kilometers of prospective and granted exploration tenements throughout the Bowen and Surat basins. The company was formerly known as Stanmore Coal Limited and changed its name to Stanmore Resources Limited in May 2021. The company was in… Read more