Saunders International Ltd (SND) - Net Assets
Based on the latest financial reports, Saunders International Ltd (SND) has net assets worth AU$52.32 Million AUD (≈ $37.02 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$102.79 Million ≈ $72.73 Million USD) and total liabilities (AU$50.47 Million ≈ $35.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Saunders International Ltd (SND) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$52.32 Million |
| % of Total Assets | 50.9% |
| Annual Growth Rate | 12.58% |
| 5-Year Change | 86.13% |
| 10-Year Change | 202.46% |
| Growth Volatility | 18.34 |
Saunders International Ltd - Net Assets Trend (2005–2025)
This chart illustrates how Saunders International Ltd's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Saunders International Ltd to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Saunders International Ltd (2005–2025)
The table below shows the annual net assets of Saunders International Ltd from 2005 to 2025. For live valuation and market cap data, see SND market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$52.32 Million ≈ $37.02 Million |
+1.99% |
| 2024-06-30 | AU$51.30 Million ≈ $36.29 Million |
+30.60% |
| 2023-06-30 | AU$39.27 Million ≈ $27.79 Million |
+22.64% |
| 2022-06-30 | AU$32.02 Million ≈ $22.66 Million |
+13.94% |
| 2021-06-30 | AU$28.11 Million ≈ $19.89 Million |
+24.05% |
| 2020-06-30 | AU$22.66 Million ≈ $16.03 Million |
+6.89% |
| 2019-06-30 | AU$21.20 Million ≈ $15.00 Million |
-9.76% |
| 2018-06-30 | AU$23.49 Million ≈ $16.62 Million |
+17.34% |
| 2017-06-30 | AU$20.02 Million ≈ $14.16 Million |
+15.74% |
| 2016-06-30 | AU$17.30 Million ≈ $12.24 Million |
-8.55% |
| 2015-06-30 | AU$18.91 Million ≈ $13.38 Million |
-1.50% |
| 2014-06-30 | AU$19.20 Million ≈ $13.59 Million |
+16.42% |
| 2013-06-30 | AU$16.49 Million ≈ $11.67 Million |
-10.79% |
| 2012-06-30 | AU$18.49 Million ≈ $13.08 Million |
+7.63% |
| 2011-06-30 | AU$17.18 Million ≈ $12.15 Million |
-6.87% |
| 2010-06-30 | AU$18.45 Million ≈ $13.05 Million |
+9.95% |
| 2009-06-30 | AU$16.78 Million ≈ $11.87 Million |
+6.31% |
| 2008-06-30 | AU$15.78 Million ≈ $11.17 Million |
+56.05% |
| 2007-06-30 | AU$10.11 Million ≈ $7.16 Million |
+47.79% |
| 2006-06-30 | AU$6.84 Million ≈ $4.84 Million |
+39.85% |
| 2005-06-30 | AU$4.89 Million ≈ $3.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Saunders International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 616.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$17.77 Million | 33.97% |
| Common Stock | AU$34.13 Million | 65.24% |
| Other Comprehensive Income | AU$410.00K | 0.78% |
| Total Equity | AU$52.32 Million | 100.00% |
Saunders International Ltd Competitors by Market Cap
The table below lists competitors of Saunders International Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OM INFRA LIMITED
NSE:OMINFRAL
|
$94.06 Million |
|
Taiwan Line Tek Electronic Co Ltd
TW:2462
|
$94.06 Million |
|
Syntec Construction Public Company Limited
BK:SYNTEC
|
$94.10 Million |
|
Patriot One Technologies Inc
F:0PL
|
$94.10 Million |
|
Dhunseri Ventures Limited
NSE:DVL
|
$94.03 Million |
|
Harn Len Corporation Bhd
KLSE:7501
|
$94.01 Million |
|
Epileds Technologies Inc
TW:4956
|
$93.95 Million |
|
CAB Cakaran Corporation Bhd
KLSE:7174
|
$93.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Saunders International Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 51,295,000 to 52,316,000, a change of 1,021,000 (2.0%).
- Net income of 2,077,000 contributed positively to equity growth.
- Dividend payments of 5,145,000 reduced retained earnings.
- Other comprehensive income decreased equity by 356,000.
- Other factors increased equity by 4,445,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$2.08 Million | +3.97% |
| Dividends Paid | AU$5.14 Million | -9.83% |
| Other Comprehensive Income | AU$-356.00K | -0.68% |
| Other Changes | AU$4.45 Million | +8.5% |
| Total Change | AU$- | 1.99% |
Book Value vs Market Value Analysis
This analysis compares Saunders International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.50x to 2.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$0.13 | AU$0.95 | x |
| 2008-06-30 | AU$0.21 | AU$0.95 | x |
| 2009-06-30 | AU$0.21 | AU$0.95 | x |
| 2010-06-30 | AU$0.23 | AU$0.95 | x |
| 2011-06-30 | AU$0.22 | AU$0.95 | x |
| 2012-06-30 | AU$0.23 | AU$0.95 | x |
| 2013-06-30 | AU$0.21 | AU$0.95 | x |
| 2014-06-30 | AU$0.24 | AU$0.95 | x |
| 2015-06-30 | AU$0.24 | AU$0.95 | x |
| 2016-06-30 | AU$0.22 | AU$0.95 | x |
| 2017-06-30 | AU$0.25 | AU$0.95 | x |
| 2018-06-30 | AU$0.25 | AU$0.95 | x |
| 2019-06-30 | AU$0.23 | AU$0.95 | x |
| 2020-06-30 | AU$0.22 | AU$0.95 | x |
| 2021-06-30 | AU$0.26 | AU$0.95 | x |
| 2022-06-30 | AU$0.30 | AU$0.95 | x |
| 2023-06-30 | AU$0.36 | AU$0.95 | x |
| 2024-06-30 | AU$0.45 | AU$0.95 | x |
| 2025-06-30 | AU$0.43 | AU$0.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Saunders International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.97%
- • Asset Turnover: 2.09x
- • Equity Multiplier: 1.96x
- Recent ROE (3.97%) is below the historical average (18.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 14.16% | 2.20% | 2.71x | 2.37x | AU$203.70K |
| 2006 | 31.02% | 6.25% | 2.96x | 1.68x | AU$1.44 Million |
| 2007 | 38.96% | 11.24% | 2.03x | 1.71x | AU$2.93 Million |
| 2008 | 39.26% | 10.05% | 2.60x | 1.50x | AU$4.62 Million |
| 2009 | 20.00% | 6.07% | 2.11x | 1.56x | AU$1.68 Million |
| 2010 | 21.85% | 9.19% | 1.58x | 1.50x | AU$2.19 Million |
| 2011 | 10.94% | 3.61% | 2.10x | 1.45x | AU$162.20K |
| 2012 | 24.15% | 9.83% | 1.65x | 1.49x | AU$2.62 Million |
| 2013 | 35.06% | 9.65% | 2.20x | 1.65x | AU$4.13 Million |
| 2014 | 33.20% | 9.19% | 2.13x | 1.69x | AU$4.45 Million |
| 2015 | 23.43% | 10.08% | 1.65x | 1.41x | AU$2.54 Million |
| 2016 | 16.71% | 6.91% | 1.71x | 1.41x | AU$1.16 Million |
| 2017 | 7.13% | 3.12% | 1.34x | 1.70x | AU$-573.90K |
| 2018 | -12.09% | -3.77% | 2.07x | 1.55x | AU$-5.19 Million |
| 2019 | -7.60% | -3.20% | 1.53x | 1.55x | AU$-3.73 Million |
| 2020 | 5.59% | 1.90% | 1.41x | 2.07x | AU$-999.80K |
| 2021 | 19.72% | 5.47% | 1.95x | 1.85x | AU$2.73 Million |
| 2022 | 20.46% | 5.04% | 1.39x | 2.93x | AU$3.35 Million |
| 2023 | 24.17% | 4.72% | 2.16x | 2.37x | AU$5.56 Million |
| 2024 | 18.25% | 4.33% | 1.91x | 2.21x | AU$4.23 Million |
| 2025 | 3.97% | 0.97% | 2.09x | 1.96x | AU$-3.15 Million |
Industry Comparison
This section compares Saunders International Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $285,941,913
- Average return on equity (ROE) among peers: 52.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Saunders International Ltd (SND) | AU$52.32 Million | 14.16% | 0.96x | $94.04 Million |
| Acrow Ltd (ACF) | $102.88 Million | 22.80% | 1.12x | $191.79 Million |
| BSA Ltd (BSA) | $53.31 Million | 15.04% | 1.06x | $15.45 Million |
| Civmec Ltd (CVL) | $261.88 Million | 6.68% | 1.28x | $618.42 Million |
| Dynamic Group Holdings Ltd (DDB) | $426.96K | 357.47% | 11.27x | $28.36 Million |
| Downer Edi Ltd (DOW) | $2.09 Billion | 8.65% | 1.01x | $3.72 Billion |
| Duratec Ltd (DUR) | $74.33 Million | 30.71% | 2.38x | $396.38 Million |
| EVZ Ltd (EVZ) | $38.14 Million | 5.29% | 0.73x | $52.44 Million |
| Fleetwood Ltd (FWD) | $141.75 Million | 25.12% | 0.39x | $152.76 Million |
| Genusplus Group Ltd (GNP) | $24.79 Million | 24.25% | 0.99x | $1.15 Billion |
| Johns LYNG Group Ltd (JLG) | $73.41 Million | 25.28% | 2.38x | $806.21 Million |
About Saunders International Ltd
Saunders International Limited, together with its subsidiaries, provides design, construction, fabrication, shutdown, maintenance, and industrial automation services to organizations of steel storage tanks and concrete bridges in Australia and the Pacific Region. The company offers precast concrete; engineering, procurement, and construction services, such as concrete foundation work, and buildin… Read more