Sunrise Energy Metals Ltd (SRL) - Net Assets
Based on the latest financial reports, Sunrise Energy Metals Ltd (SRL) has net assets worth AU$10.17 Million AUD (≈ $7.19 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$11.54 Million ≈ $8.17 Million USD) and total liabilities (AU$1.37 Million ≈ $972.19K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SRL tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$10.17 Million |
| % of Total Assets | 88.09% |
| Annual Growth Rate | 0.06% |
| 5-Year Change | -54.79% |
| 10-Year Change | -55.26% |
| Growth Volatility | 100.91 |
Sunrise Energy Metals Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Sunrise Energy Metals Ltd's net assets have evolved over time, based on quarterly financial data. See SRL defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Sunrise Energy Metals Ltd (2007–2025)
The table below shows the annual net assets of Sunrise Energy Metals Ltd from 2007 to 2025. For live valuation and market cap data, see Sunrise Energy Metals Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$10.17 Million ≈ $7.19 Million |
+16.73% |
| 2024-06-30 | AU$8.71 Million ≈ $6.16 Million |
-46.03% |
| 2023-06-30 | AU$16.14 Million ≈ $11.42 Million |
-33.85% |
| 2022-06-30 | AU$24.40 Million ≈ $17.26 Million |
+8.49% |
| 2021-06-30 | AU$22.49 Million ≈ $15.91 Million |
-46.56% |
| 2020-06-30 | AU$42.08 Million ≈ $29.78 Million |
-82.28% |
| 2019-06-30 | AU$237.48 Million ≈ $168.03 Million |
-5.82% |
| 2018-06-30 | AU$252.16 Million ≈ $178.42 Million |
+122.39% |
| 2017-06-30 | AU$113.38 Million ≈ $80.23 Million |
+398.94% |
| 2016-06-30 | AU$22.73 Million ≈ $16.08 Million |
+53.86% |
| 2015-06-30 | AU$14.77 Million ≈ $10.45 Million |
+33.30% |
| 2014-06-30 | AU$11.08 Million ≈ $7.84 Million |
-1.03% |
| 2013-06-30 | AU$11.20 Million ≈ $7.92 Million |
-28.91% |
| 2012-06-30 | AU$15.75 Million ≈ $11.14 Million |
+39.95% |
| 2011-06-30 | AU$11.25 Million ≈ $7.96 Million |
-23.09% |
| 2010-06-30 | AU$14.63 Million ≈ $10.35 Million |
+16.02% |
| 2009-06-30 | AU$12.61 Million ≈ $8.92 Million |
+4.87% |
| 2008-06-30 | AU$12.03 Million ≈ $8.51 Million |
+19.65% |
| 2007-06-30 | AU$10.05 Million ≈ $7.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sunrise Energy Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11230.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$305.40 Million | 3003.85% |
| Other Comprehensive Income | AU$18.22 Million | 179.22% |
| Total Equity | AU$10.17 Million | 100.00% |
Sunrise Energy Metals Ltd Competitors by Market Cap
The table below lists competitors of Sunrise Energy Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United States Cellular Corporation
NYSE:USM
|
$514.05 Million |
|
Earth-Panda Advanced Magnetic Material Co Ltd
SHG:688077
|
$514.11 Million |
|
Fuchun Technology Co Ltd
SHE:300299
|
$514.15 Million |
|
Ennis Inc
NYSE:EBF
|
$514.20 Million |
|
ENF Technology Co. Ltd
KQ:102710
|
$513.84 Million |
|
Guangzhou Grandbuy Co Ltd
SHE:002187
|
$513.84 Million |
|
Capital Bancorp
NASDAQ:CBNK
|
$513.84 Million |
|
Shanghai Yanhua Smartech Group
SHE:002178
|
$513.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunrise Energy Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,710,000 to 10,167,000, a change of 1,457,000 (16.7%).
- Net loss of 6,206,000 reduced equity.
- Share repurchases of 7,484,000 reduced equity.
- New share issuances of 7,484,000 increased equity.
- Other comprehensive income increased equity by 353,000.
- Other factors increased equity by 7,310,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.21 Million | -61.04% |
| Share Repurchases | AU$7.48 Million | -73.61% |
| Share Issuances | AU$7.48 Million | +73.61% |
| Other Comprehensive Income | AU$353.00K | +3.47% |
| Other Changes | AU$7.31 Million | +71.9% |
| Total Change | AU$- | 16.73% |
Book Value vs Market Value Analysis
This analysis compares Sunrise Energy Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 160.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 7.88x to 160.24x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$2.28 | AU$17.98 | x |
| 2008-06-30 | AU$2.73 | AU$17.98 | x |
| 2009-06-30 | AU$2.09 | AU$17.98 | x |
| 2010-06-30 | AU$2.38 | AU$17.98 | x |
| 2011-06-30 | AU$1.66 | AU$17.98 | x |
| 2012-06-30 | AU$1.23 | AU$17.98 | x |
| 2013-06-30 | AU$0.77 | AU$17.98 | x |
| 2014-06-30 | AU$0.66 | AU$17.98 | x |
| 2015-06-30 | AU$0.51 | AU$17.98 | x |
| 2016-06-30 | AU$0.26 | AU$17.98 | x |
| 2017-06-30 | AU$1.03 | AU$17.98 | x |
| 2018-06-30 | AU$4.05 | AU$17.98 | x |
| 2019-06-30 | AU$3.19 | AU$17.98 | x |
| 2020-06-30 | AU$0.57 | AU$17.98 | x |
| 2021-06-30 | AU$0.27 | AU$17.98 | x |
| 2022-06-30 | AU$0.27 | AU$17.98 | x |
| 2023-06-30 | AU$0.18 | AU$17.98 | x |
| 2024-06-30 | AU$0.10 | AU$17.98 | x |
| 2025-06-30 | AU$0.11 | AU$17.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunrise Energy Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -61.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3372.83%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.14x
- Recent ROE (-61.04%) is below the historical average (-53.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 24.32% | 19.70% | 0.98x | 1.26x | AU$1.72 Million |
| 2009 | 4.05% | 7.13% | 0.38x | 1.49x | AU$-750.10K |
| 2010 | 9.12% | 8.50% | 0.71x | 1.52x | AU$-129.10K |
| 2011 | -46.87% | -80.24% | 0.38x | 1.52x | AU$-6.40 Million |
| 2012 | 7.93% | 12.54% | 0.44x | 1.45x | AU$-326.70K |
| 2013 | -41.37% | -45.41% | 0.52x | 1.76x | AU$-5.75 Million |
| 2014 | -44.31% | -87.34% | 0.29x | 1.75x | AU$-6.02 Million |
| 2015 | -55.69% | -3560.61% | 0.01x | 1.35x | AU$-9.70 Million |
| 2016 | -28.26% | -3073.21% | 0.01x | 1.19x | AU$-8.70 Million |
| 2017 | -10.75% | -3108.16% | 0.00x | 1.06x | AU$-23.52 Million |
| 2018 | -6.35% | -440.01% | 0.01x | 1.04x | AU$-41.23 Million |
| 2019 | -7.54% | -469.63% | 0.02x | 1.05x | AU$-41.68 Million |
| 2020 | -466.09% | 0.00% | 0.00x | 1.16x | AU$-201.72 Million |
| 2021 | -93.67% | -2401.94% | 0.01x | 2.72x | AU$-23.31 Million |
| 2022 | 0.30% | 8.62% | 0.03x | 1.06x | AU$-2.37 Million |
| 2023 | -56.51% | -1098.80% | 0.05x | 1.10x | AU$-10.73 Million |
| 2024 | -90.22% | -2417.85% | 0.03x | 1.15x | AU$-8.73 Million |
| 2025 | -61.04% | -3372.83% | 0.02x | 1.14x | AU$-7.22 Million |
Industry Comparison
This section compares Sunrise Energy Metals Ltd's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $7,666,224
- Average return on equity (ROE) among peers: -28.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunrise Energy Metals Ltd (SRL) | AU$10.17 Million | 24.32% | 0.14x | $513.85 Million |
| Aeris Environmental Ltd (AEI) | $-2.10 Million | 0.00% | 0.00x | $6.63 Million |
| De.Mem Ltd (DEM) | $1.87 Million | -104.18% | 1.81x | $15.14 Million |
| Environmental Clean Technologies Ltd (ECT) | $7.96 Million | -14.08% | 0.18x | $33.86 Million |
| Environmental Group Ltd (the) (EGL) | $5.10 Million | -25.00% | 0.29x | $23.15 Million |
| Fluence Corporation Ltd (FLC) | $24.86 Million | 27.38% | 2.16x | $64.70 Million |
| Phoslock Environmental Technologies Ltd (PET) | $-56.77K | 0.00% | 0.00x | $3.09 Million |
| Parkway Corporate Ltd (PWN) | $4.45 Million | -108.33% | 0.12x | $19.59 Million |
| Waterco Ltd (WAT) | $19.27 Million | -0.11% | 0.85x | $127.20 Million |
About Sunrise Energy Metals Ltd
Sunrise Energy Metals Limited engages in the mineral exploration activities in Australia. It explores for scandium, nickel, cobalt, alloys, and limestone deposits. The company was formerly known as Clean TeQ Holdings Limited and changed its name to Sunrise Energy Metals Limited in March 2021. Sunrise Energy Metals Limited was founded in 1990 and is based in Melbourne, Australia.