Sarama Resources Ltd (SRR) - Net Assets

Latest as of December 2025: AU$-1.01 Million AUD ≈ $-714.12K USD

Based on the latest financial reports, Sarama Resources Ltd (SRR) has net assets worth AU$-1.01 Million AUD (≈ $-714.12K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$942.25K ≈ $666.70K USD) and total liabilities (AU$1.95 Million ≈ $1.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sarama Resources Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$-1.01 Million
% of Total Assets	-107.11%
Annual Growth Rate	N/A
5-Year Change	-110.41%
10-Year Change	-101.0%
Growth Volatility	50.62

Sarama Resources Ltd - Net Assets Trend (2012–2025)

This chart illustrates how Sarama Resources Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Sarama Resources Ltd to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Sarama Resources Ltd (2012–2025)

The table below shows the annual net assets of Sarama Resources Ltd from 2012 to 2025. For live valuation and market cap data, see Sarama Resources Ltd market cap and net worth.

Year	Net Assets	Change
2025-06-30	AU$-233.00K ≈ $-164.86K	-117.48%
2024-06-30	AU$1.33 Million ≈ $943.30K	-43.16%
2023-06-30	AU$2.35 Million ≈ $1.66 Million	+88.52%
2022-06-30	AU$1.24 Million ≈ $880.35K	-44.39%
2021-06-30	AU$2.24 Million ≈ $1.58 Million	-20.33%
2020-06-30	AU$2.81 Million ≈ $1.99 Million	+19.46%
2019-06-30	AU$2.35 Million ≈ $1.66 Million	+14.71%
2018-06-30	AU$2.05 Million ≈ $1.45 Million	-91.28%
2017-06-30	AU$23.49 Million ≈ $16.62 Million	+1.25%
2016-06-30	AU$23.20 Million ≈ $16.42 Million	-19.07%
2015-06-30	AU$28.67 Million ≈ $20.29 Million	-0.59%
2014-06-30	AU$28.84 Million ≈ $20.41 Million	+3.47%
2013-06-30	AU$27.87 Million ≈ $19.72 Million	+26.24%
2012-06-30	AU$22.08 Million ≈ $15.62 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sarama Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 6509994300.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$61.51 Million	%
Other Comprehensive Income	AU$5.32 Million	%
Total Equity	AU$-233.00K	100.00%

Sarama Resources Ltd Competitors by Market Cap

The table below lists competitors of Sarama Resources Ltd ranked by their market capitalization.

Company	Market Cap
Solis Minerals Ltd AU:SLM	$11.47 Million
Hookipa Pharma Inc NASDAQ:HOOK	$11.47 Million
Atomo Diagnostics Ltd AU:AT1	$11.48 Million
Spring Art Holdings Bhd KLSE:0216	$11.48 Million
Lithium Plus Minerals Ltd AU:LPM	$11.47 Million
IZOTROPIC CORP. F:1R3	$11.45 Million
Cabnet Holdings Bhd KLSE:0191	$11.44 Million
Zantat Holdings Berhad KLSE:0301	$11.44 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sarama Resources Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,333,168 to -233,000, a change of -1,566,168 (-117.5%).
Net loss of 4,282,871 reduced equity.
Share repurchases of 2,000,110 reduced equity.
New share issuances of 2,000,114 increased equity.
Other comprehensive income increased equity by 162,305.
Other factors increased equity by 2,554,394.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-4.28 Million	-1838.14%
Share Repurchases	AU$2.00 Million	-858.42%
Share Issuances	AU$2.00 Million	+858.42%
Other Comprehensive Income	AU$162.31K	+69.66%
Other Changes	AU$2.55 Million	+1096.31%
Total Change	AU$-	-117.48%

Book Value vs Market Value Analysis

This analysis compares Sarama Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-06-30	AU$1.93	AU$0.04	x
2013-06-30	AU$1.54	AU$0.04	x
2014-06-30	AU$1.31	AU$0.04	x
2015-06-30	AU$1.11	AU$0.04	x
2016-06-30	AU$0.80	AU$0.04	x
2017-06-30	AU$0.68	AU$0.04	x
2018-06-30	AU$0.05	AU$0.04	x
2019-06-30	AU$0.04	AU$0.04	x
2020-06-30	AU$0.04	AU$0.04	x
2021-06-30	AU$0.03	AU$0.04	x
2022-06-30	AU$0.01	AU$0.04	x
2023-06-30	AU$0.02	AU$0.04	x
2024-06-30	AU$0.01	AU$0.04	x
2025-06-30	AU$0.00	AU$0.04	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sarama Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.00%
• Asset Turnover: 0.00x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-81.01%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	-6.79%	-76.72%	0.08x	1.07x	AU$-3.71 Million
2013	-26.50%	-15715.17%	0.00x	1.16x	AU$-10.17 Million
2014	1.75%	238.59%	0.01x	1.01x	AU$-2.38 Million
2015	-7.31%	-11747.42%	0.00x	1.01x	AU$-4.96 Million
2016	-25.84%	0.00%	0.00x	1.03x	AU$-8.32 Million
2017	-10.61%	0.00%	0.00x	1.08x	AU$-4.84 Million
2018	-87.15%	0.00%	0.00x	1.21x	AU$-1.99 Million
2019	-123.40%	0.00%	0.00x	1.12x	AU$-3.14 Million
2020	-158.39%	0.00%	0.00x	1.52x	AU$-4.73 Million
2021	-115.20%	0.00%	0.00x	1.71x	AU$-2.80 Million
2022	-209.58%	-1453.55%	0.06x	2.57x	AU$-2.73 Million
2023	-179.16%	-1857.09%	0.07x	1.30x	AU$-4.44 Million
2024	-185.93%	0.00%	0.00x	1.85x	AU$-2.61 Million
2025	0.00%	0.00%	0.00x	0.00x	AU$-4.26 Million

Industry Comparison

This section compares Sarama Resources Ltd's net assets metrics with peer companies in the Gold industry.

Industry Context

Industry: Gold
Average net assets among peers: $25,668,054
Average return on equity (ROE) among peers: -17.21%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sarama Resources Ltd (SRR)	AU$-1.01 Million	-6.79%	N/A	$11.47 Million
Australasian Metals Ltd (A8G)	$7.13 Million	-4.71%	0.03x	$4.06 Million
Ariana Resources Plc (AA2)	$28.53 Million	13.52%	0.07x	$61.22 Million
Aruma Resources Ltd (AAJ)	$3.29 Million	-92.67%	0.06x	$6.23 Million
Astral Resources NL (AAR)	$4.84 Million	-26.93%	0.09x	$172.04 Million
Antilles Gold Ltd (AAU)	$13.60 Million	-30.40%	1.14x	$27.84 Million
Adelong Gold Ltd (ADG)	$5.99 Million	-12.99%	0.07x	$9.43 Million
Ardiden Ltd (ADV)	$5.19 Million	-11.16%	0.05x	$53.22 Million
Australian Gold and Copper Ltd (AGC)	$17.69 Million	-3.27%	0.01x	$28.58 Million
Ark Mines Ltd (AHK)	$-3.79 Million	0.00%	0.00x	$16.89 Million
Alkane Resources Ltd (ALK)	$174.22 Million	-3.54%	0.15x	$1.49 Billion

About Sarama Resources Ltd

AU:SRR Australia Gold

Market Cap

$11.47 Million

AU$16.21 Million AUD

Market Cap Rank

#26656 Global

#1290 in Australia

Share Price

AU$0.04

Change (1 day)

+2.94%

52-Week Range

AU$0.03 - AU$0.05

All Time High

AU$1.80