Saturn Metals Ltd (STN) - Net Assets
Based on the latest financial reports, Saturn Metals Ltd (STN) has net assets worth AU$83.83 Million AUD (≈ $59.31 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$86.51 Million ≈ $61.21 Million USD) and total liabilities (AU$2.68 Million ≈ $1.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Saturn Metals Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$83.83 Million |
| % of Total Assets | 96.9% |
| Annual Growth Rate | 63.65% |
| 5-Year Change | 184.61% |
| 10-Year Change | N/A |
| Growth Volatility | 204.45 |
Saturn Metals Ltd - Net Assets Trend (2016–2025)
This chart illustrates how Saturn Metals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Saturn Metals Ltd for the complete picture of this company's asset base.
Annual Net Assets for Saturn Metals Ltd (2016–2025)
The table below shows the annual net assets of Saturn Metals Ltd from 2016 to 2025. For live valuation and market cap data, see how much is Saturn Metals Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$83.83 Million ≈ $59.31 Million |
+95.81% |
| 2024-06-30 | AU$42.81 Million ≈ $30.29 Million |
+14.07% |
| 2023-06-30 | AU$37.53 Million ≈ $26.55 Million |
+6.53% |
| 2022-06-30 | AU$35.23 Million ≈ $24.93 Million |
+19.61% |
| 2021-06-30 | AU$29.45 Million ≈ $20.84 Million |
+69.66% |
| 2020-06-30 | AU$17.36 Million ≈ $12.28 Million |
+63.32% |
| 2019-06-30 | AU$10.63 Million ≈ $7.52 Million |
+5.77% |
| 2018-06-30 | AU$10.05 Million ≈ $7.11 Million |
+29.11% |
| 2017-06-30 | AU$7.78 Million ≈ $5.51 Million |
+681.57% |
| 2016-06-30 | AU$995.98K ≈ $704.72K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Saturn Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1920296200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$98.14 Million | 117.08% |
| Other Comprehensive Income | AU$4.94 Million | 5.89% |
| Total Equity | AU$83.83 Million | 100.00% |
Saturn Metals Ltd Competitors by Market Cap
The table below lists competitors of Saturn Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shinfox Energy Co Ltd
TW:6806
|
$179.98 Million |
|
PT Buana Artha Anugerah Tbk
JK:STAR
|
$180.01 Million |
|
Exicom Tele-Systems Limited
NSE:EXICOM
|
$180.01 Million |
|
Genohco Inc.
KQ:361390
|
$180.12 Million |
|
Is Girisim Sermayesi Yatirim Ortakligi AS
IS:ISGSY
|
$179.76 Million |
|
Soke Degirmencilik AS
IS:SOKE
|
$179.71 Million |
|
Tianjin Capital Environmental Protection Group Company Limited
F:TIA
|
$179.67 Million |
|
Eaton Vance New York MBF
NYSE MKT:ENX
|
$179.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Saturn Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,809,191 to 83,826,398, a change of 41,017,207 (95.8%).
- Net loss of 5,123,937 reduced equity.
- Share repurchases of 1,700,672 reduced equity.
- New share issuances of 46,253,362 increased equity.
- Other comprehensive income increased equity by 1,566,710.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-5.12 Million | -6.11% |
| Share Repurchases | AU$1.70 Million | -2.03% |
| Share Issuances | AU$46.25 Million | +55.18% |
| Other Comprehensive Income | AU$1.57 Million | +1.87% |
| Other Changes | AU$21.74K | +0.03% |
| Total Change | AU$- | 95.81% |
Book Value vs Market Value Analysis
This analysis compares Saturn Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.84x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.34x to 1.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | AU$0.05 | AU$0.47 | x |
| 2017-06-30 | AU$0.51 | AU$0.47 | x |
| 2018-06-30 | AU$0.38 | AU$0.47 | x |
| 2019-06-30 | AU$0.18 | AU$0.47 | x |
| 2020-06-30 | AU$0.23 | AU$0.47 | x |
| 2021-06-30 | AU$0.27 | AU$0.47 | x |
| 2022-06-30 | AU$0.28 | AU$0.47 | x |
| 2023-06-30 | AU$0.31 | AU$0.47 | x |
| 2024-06-30 | AU$0.21 | AU$0.47 | x |
| 2025-06-30 | AU$0.25 | AU$0.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Saturn Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1720.19%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-6.11%) is above the historical average (-6.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -4.92% | 0.00% | 0.00x | 3.29x | AU$-148.62K |
| 2017 | -1.41% | 0.00% | 0.00x | 1.00x | AU$-1.17 Million |
| 2018 | -8.53% | -3136.92% | 0.00x | 1.03x | AU$-1.86 Million |
| 2019 | -10.18% | -1349.85% | 0.01x | 1.05x | AU$-2.14 Million |
| 2020 | -8.22% | -1902.83% | 0.00x | 1.03x | AU$-3.16 Million |
| 2021 | -6.65% | -8673.53% | 0.00x | 1.05x | AU$-4.90 Million |
| 2022 | -6.50% | -14519.81% | 0.00x | 1.02x | AU$-5.81 Million |
| 2023 | -9.57% | -6371.81% | 0.00x | 1.04x | AU$-7.34 Million |
| 2024 | -6.48% | -2482.98% | 0.00x | 1.05x | AU$-7.06 Million |
| 2025 | -6.11% | -1720.19% | 0.00x | 1.03x | AU$-13.51 Million |
Industry Comparison
This section compares Saturn Metals Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $7,107,544
- Average return on equity (ROE) among peers: -107.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Saturn Metals Ltd (STN) | AU$83.83 Million | -4.92% | 0.03x | $179.91 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $3.19 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $59.56 Million |
| Aruma Resources Ltd (AAJ) | $4.26 Million | -76.11% | 0.14x | $5.69 Million |
| Astral Resources NL (AAR) | $11.28 Million | 49.48% | 0.09x | $197.52 Million |
| Antilles Gold Ltd (AAU) | $4.86 Million | 10.22% | 0.16x | $28.68 Million |
| Adelong Gold Ltd (ADG) | $2.90 Million | -71.05% | 0.15x | $11.32 Million |
| Ardiden Ltd (ADV) | $1.30 Million | -752.46% | 0.85x | $58.54 Million |
| Australian Gold and Copper Ltd (AGC) | $17.69 Million | -3.27% | 0.01x | $33.34 Million |
| Ark Mines Ltd (AHK) | $1.27 Million | -210.75% | 0.02x | $17.91 Million |
| Alkane Resources Ltd (ALK) | $303.00K | -0.66% | 2.68x | $1.39 Billion |
About Saturn Metals Ltd
Saturn Metals Limited engages in the exploration of precious metals in Australia. It primarily explores for gold deposits. The company's flagship property is the Apollo Hill project that comprises 20 prospective gold exploration licenses covering an area of approximately 1,000 square kilometers, including three mining leases and 66 miscellaneous licenses for water and/or infrastructure purposes l… Read more