Terracom Ltd Net Assets
Terracom Ltd net assets. Based on the latest financial reports, Terracom Ltd (TER) has net assets worth AU$109.28 Million AUD (≈ $77.32 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$270.75 Million ≈ $191.57 Million USD) and total liabilities (AU$161.47 Million ≈ $114.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Terracom Ltd net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$109.28 Million |
| % of Total Assets | 40.36% |
| Annual Growth Rate | 1.04% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 81.63 |
Net Assets of Terracom Ltd (2011–2025)
Net assets of Terracom Ltd from 2011 to 2025. This chart illustrates how Terracom Ltd's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Terracom Ltd to measure how much of total assets are equity-financed.
Annual Net Assets for Terracom Ltd (2011–2025)
The table below shows the annual net assets of Terracom Ltd from 2011 to 2025. For live market cap and overall valuation, see Terracom Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$129.45 Million ≈ $91.59 Million |
-22.88% |
| 2024-06-30 | AU$167.85 Million ≈ $118.76 Million |
0.00% |
| 2023-06-30 | AU$167.85 Million ≈ $118.76 Million |
+15.26% |
| 2022-06-30 | AU$145.62 Million ≈ $103.04 Million |
+629.45% |
| 2021-06-30 | AU$-27.50 Million ≈ $-19.46 Million |
-167.04% |
| 2020-06-30 | AU$41.02 Million ≈ $29.03 Million |
-41.76% |
| 2019-06-30 | AU$70.44 Million ≈ $49.84 Million |
+157.35% |
| 2018-06-30 | AU$27.37 Million ≈ $19.37 Million |
-9.06% |
| 2017-06-30 | AU$30.10 Million ≈ $21.30 Million |
+270.53% |
| 2016-06-30 | AU$-17.65 Million ≈ $-12.49 Million |
-166.62% |
| 2015-06-30 | AU$26.50 Million ≈ $18.75 Million |
-44.03% |
| 2014-06-30 | AU$47.34 Million ≈ $33.49 Million |
-59.97% |
| 2013-06-30 | AU$118.25 Million ≈ $83.67 Million |
-12.02% |
| 2012-06-30 | AU$134.40 Million ≈ $95.09 Million |
+20.02% |
| 2011-06-30 | AU$111.98 Million ≈ $79.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Terracom Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26598657600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Terracom Ltd Net Assets Breakdown (June 2025)
Terracom Ltd net assets breakdown by equity component as of June 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$376.01 Million | 289.22% |
| Other Comprehensive Income | AU$24.75 Million | 19.03% |
| Total Equity | AU$130.01 Million | 100.00% |
Terracom Ltd Competitors by Market Cap
The table below lists competitors of Terracom Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Texton Property Fund Ltd
JSE:TEX
|
$43.88 Million |
|
Ado Optronics
TWO:3516
|
$43.91 Million |
|
Dreadnought Resources Ltd
AU:DRE
|
$43.92 Million |
|
Halcyon Technology Public Company Limited
BK:HTECH
|
$43.93 Million |
|
DSR Corp
KO:155660
|
$43.81 Million |
|
One and One Green Technologies. Inc Class A Ordinary Shares
NASDAQ:YDDL
|
$43.78 Million |
|
BREMER LAGERHAUS-GESELLSCHAFT -Aktiengesellschaft von 1877-
F:BLH
|
$43.78 Million |
|
Polychem Indonesia Tbk
JK:ADMG
|
$43.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Terracom Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 168,260,000 to 130,007,000, a change of -38,253,000 (-22.7%).
- Net loss of 33,055,000 reduced equity.
- Dividend payments of 8,010,000 reduced retained earnings.
- Other comprehensive income increased equity by 2,812,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-33.05 Million | -25.43% |
| Dividends Paid | AU$8.01 Million | -6.16% |
| Other Comprehensive Income | AU$2.81 Million | +2.16% |
| Total Change | AU$- | -22.73% |
Book Value vs Market Value Analysis
This analysis compares Terracom Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.21x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-06-30 | AU$2.35 | AU$0.03 | x |
| 2012-06-30 | AU$2.80 | AU$0.03 | x |
| 2013-06-30 | AU$2.15 | AU$0.03 | x |
| 2014-06-30 | AU$0.70 | AU$0.03 | x |
| 2015-06-30 | AU$0.23 | AU$0.03 | x |
| 2016-06-30 | AU$-0.13 | AU$0.03 | x |
| 2017-06-30 | AU$0.09 | AU$0.03 | x |
| 2018-06-30 | AU$0.07 | AU$0.03 | x |
| 2019-06-30 | AU$0.17 | AU$0.03 | x |
| 2020-06-30 | AU$-0.04 | AU$0.03 | x |
| 2021-06-30 | AU$-0.11 | AU$0.03 | x |
| 2022-06-30 | AU$0.19 | AU$0.03 | x |
| 2023-06-30 | AU$0.21 | AU$0.03 | x |
| 2024-06-30 | AU$0.21 | AU$0.03 | x |
| 2025-06-30 | AU$0.16 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Terracom Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -14.58%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 2.28x
- Recent ROE (-25.43%) is below the historical average (-1.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -5.21% | -223.59% | 0.02x | 1.36x | AU$-13.91 Million |
| 2012 | -17.79% | -643368.60% | 0.00x | 1.12x | AU$-34.28 Million |
| 2013 | -0.27% | 0.00% | 0.00x | 1.58x | AU$-11.92 Million |
| 2014 | -130.85% | 0.00% | 0.00x | 3.43x | AU$-67.62 Million |
| 2015 | -197.37% | -199028.22% | 0.00x | 9.09x | AU$-45.27 Million |
| 2016 | 0.00% | -519.16% | 0.06x | 0.00x | AU$-49.21 Million |
| 2017 | 86.27% | 99.87% | 0.06x | 13.30x | AU$19.86 Million |
| 2018 | -76.40% | -12.50% | 0.35x | 17.42x | AU$-20.81 Million |
| 2019 | 38.42% | 9.23% | 0.56x | 7.45x | AU$18.78 Million |
| 2020 | 0.00% | -10.99% | 0.53x | 0.00x | AU$-32.70 Million |
| 2021 | 0.00% | -15.31% | 0.88x | 0.00x | AU$-76.02 Million |
| 2022 | 134.79% | 24.38% | 1.91x | 2.90x | AU$181.58 Million |
| 2023 | 156.63% | 39.67% | 1.85x | 2.13x | AU$245.36 Million |
| 2024 | 15.42% | 10.01% | 0.82x | 1.87x | AU$9.12 Million |
| 2025 | -25.43% | -14.58% | 0.77x | 2.28x | AU$-46.06 Million |
Industry Comparison
This section compares Terracom Ltd's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $276,945,015
- Average return on equity (ROE) among peers: 0.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Terracom Ltd (TER) | AU$109.28 Million | -5.21% | 1.48x | $43.84 Million |
| Australian Pacific Coal Ltd (AQC) | $3.33 Million | 19.59% | 0.08x | $3.22 Million |
| Austchina Holdings Ltd (AUH) | $15.64 Million | -2.15% | 0.15x | $4.99 Million |
| MC Mining Ltd (MCM) | $106.52 Million | -11.02% | 0.45x | $124.78 Million |
| New Hope Corporation Ltd (NHC) | $2.02 Billion | 3.68% | 0.13x | $3.55 Billion |
| Pacific Resources Limited (PXR) | $15.53 Million | -7.08% | 0.11x | $2.55 Million |
| REY Resources Ltd (REY) | $-53.00K | 0.00% | 0.00x | $4.04 Million |
| White Energy Company Ltd (WEC) | $40.21 Million | -1.10% | 0.09x | $19.87 Million |
| Whitehaven Coal Ltd (WHC) | $212.00 Million | 6.43% | 0.77x | $4.57 Billion |
| Yancoal Australia Ltd (YAL) | $82.86 Million | 0.00% | 2.27x | $5.72 Billion |
About Terracom Ltd
TerraCom Limited develops and operates coal mines in Australia and Africa. The company primarily explores thermal coal. Its flagship property is the Blair Athol coal mine located in Clermont, Queensland. It also exports its products. The company was formerly known as Guildford Coal Limited and changed its name to TerraCom Limited in November 2015. TerraCom Limited was incorporated in 2010 and is … Read more