Tigers Realm Coal Ltd (TIG) - Net Assets

Latest as of June 2024: AU$65.20 Million AUD ≈ $46.13 Million USD

Based on the latest financial reports, Tigers Realm Coal Ltd (TIG) has net assets worth AU$65.20 Million AUD (≈ $46.13 Million USD) as of June 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$111.37 Million ≈ $78.80 Million USD) and total liabilities (AU$46.17 Million ≈ $32.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Tigers Realm Coal Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$65.20 Million
% of Total Assets 58.54%
Annual Growth Rate 8.16%
5-Year Change 2295.85%
10-Year Change 27.26%
Growth Volatility 162.09

Tigers Realm Coal Ltd - Net Assets Trend (2010–2023)

This chart illustrates how Tigers Realm Coal Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Tigers Realm Coal Ltd asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Tigers Realm Coal Ltd (2010–2023)

The table below shows the annual net assets of Tigers Realm Coal Ltd from 2010 to 2023. For live valuation and market cap data, see market value of Tigers Realm Coal Ltd.

Year Net Assets Change
2023-12-31 AU$175.69 Million
≈ $124.31 Million
-1.22%
2022-12-31 AU$177.87 Million
≈ $125.85 Million
+49.85%
2021-12-31 AU$118.69 Million
≈ $83.98 Million
+138.37%
2020-12-31 AU$49.79 Million
≈ $35.23 Million
+579.04%
2019-12-31 AU$7.33 Million
≈ $5.19 Million
-67.47%
2018-12-31 AU$22.54 Million
≈ $15.95 Million
+66.99%
2017-12-31 AU$13.50 Million
≈ $9.55 Million
-34.19%
2016-12-31 AU$20.51 Million
≈ $14.51 Million
+128.38%
2015-12-31 AU$8.98 Million
≈ $6.35 Million
-93.49%
2014-12-31 AU$138.06 Million
≈ $97.68 Million
+9.30%
2013-12-31 AU$126.31 Million
≈ $89.38 Million
+18.44%
2012-12-31 AU$106.65 Million
≈ $75.46 Million
-7.52%
2011-12-31 AU$115.32 Million
≈ $81.60 Million
+82.00%
2010-12-31 AU$63.37 Million
≈ $44.84 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Tigers Realm Coal Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4978700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Common Stock AU$272.98 Million 139.49%
Other Comprehensive Income AU$-26.80 Million -13.70%
Total Equity AU$195.69 Million 100.00%

Tigers Realm Coal Ltd Competitors by Market Cap

The table below lists competitors of Tigers Realm Coal Ltd ranked by their market capitalization.

Company Market Cap
Mostostal Warszawa S.A.
WAR:MSW
$27.74 Million
AGMO
KLSE:0258
$27.74 Million
Integrated Logistics Bhd
KLSE:5614
$27.74 Million
Audacia SAS
PA:ALAUD
$27.75 Million
Daemyung Sonoseason Co.Ltd
KQ:007720
$27.73 Million
PODIUM MINERALS
F:55D
$27.71 Million
West High Yield Resources Ltd
V:WHY
$27.71 Million
ClearSign Combustion Corporation
NASDAQ:CLIR
$27.69 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Tigers Realm Coal Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 197,742,000 to 195,693,000, a change of -2,049,000 (-1.0%).
  • Net income of 46,111,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 48,160,000.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income AU$46.11 Million +23.56%
Other Comprehensive Income AU$-48.16 Million -24.61%
Total Change AU$- -1.04%

Book Value vs Market Value Analysis

This analysis compares Tigers Realm Coal Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.20x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.02x to 0.20x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 AU$0.17 AU$0.00 x
2011-12-31 AU$0.15 AU$0.00 x
2012-12-31 AU$0.11 AU$0.00 x
2013-12-31 AU$0.14 AU$0.00 x
2014-12-31 AU$0.10 AU$0.00 x
2015-12-31 AU$0.02 AU$0.00 x
2016-12-31 AU$0.02 AU$0.00 x
2017-12-31 AU$0.01 AU$0.00 x
2018-12-31 AU$0.01 AU$0.00 x
2019-12-31 AU$0.01 AU$0.00 x
2020-12-31 AU$0.01 AU$0.00 x
2021-12-31 AU$0.01 AU$0.00 x
2022-12-31 AU$0.02 AU$0.00 x
2023-12-31 AU$0.01 AU$0.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Tigers Realm Coal Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 23.56%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 32.91%
  • • Asset Turnover: 0.65x
  • • Equity Multiplier: 1.10x
  • Recent ROE (23.56%) is above the historical average (-22.87%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 21.03% 0.00% 0.00x 1.85x AU$9.25 Million
2012 -26.81% -104100.00% 0.00x 1.94x AU$-27.16 Million
2013 -10.70% -20024.19% 0.00x 1.55x AU$-24.02 Million
2014 -14.94% -154423.08% 0.00x 1.61x AU$-33.51 Million
2015 -237.84% -121366.20% 0.01x 0.37x AU$-89.79 Million
2016 -20.31% 0.00% 0.00x 0.55x AU$-15.69 Million
2017 -19.12% -39.01% 0.57x 0.86x AU$-9.46 Million
2018 25.83% 20.96% 1.16x 1.06x AU$6.72 Million
2019 -69.56% -37.55% 0.57x 3.24x AU$-21.53 Million
2020 -22.49% -32.66% 0.56x 1.23x AU$-22.60 Million
2021 27.39% 36.48% 0.63x 1.20x AU$24.08 Million
2022 26.70% 28.42% 0.76x 1.24x AU$33.02 Million
2023 23.56% 32.91% 0.65x 1.10x AU$26.54 Million

Industry Comparison

This section compares Tigers Realm Coal Ltd's net assets metrics with peer companies in the Coking Coal industry.

Industry Context

  • Industry: Coking Coal
  • Average net assets among peers: $189,211,631
  • Average return on equity (ROE) among peers: -36.24%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Tigers Realm Coal Ltd (TIG) AU$65.20 Million 21.03% 0.71x $27.74 Million
AJ Lucas Group Ltd (AJL) $-57.84 Million 0.00% 0.00x $9.73 Million
Aspire Mining Ltd (AKM) $49.30 Million -12.26% 0.01x $91.59 Million
Advance Metals Ltd (AVM) $4.06 Million -22.81% 0.03x $28.33 Million
Bowen Coking Coal Ltd (BCB) $-899.64K 0.00% 0.00x $5.72 Million
Bathurst Resources Ltd (BRL) $7.76 Million -145.58% 1.65x $94.27 Million
Cokal Ltd (CKA) $27.03 Million -154.22% 0.75x $41.99 Million
Coronado Global Resources Inc (CRN) $1.62 Billion 69.96% 1.31x $1.93K
Jameson Resources Ltd (JAL) $14.08 Million -10.71% 0.02x $25.51 Million
Stanmore Resources Ltd (SMR) $39.09 Million -50.52% 2.42x $1.48 Billion

About Tigers Realm Coal Ltd

AU:TIG Australia Coking Coal
Market Cap
$27.74 Million
AU$39.20 Million AUD
Market Cap Rank
#23961 Global
#969 in Australia
Share Price
AU$0.00
Change (1 day)
+0.00%
52-Week Range
AU$0.00 - AU$0.00
All Time High
AU$0.05
About

Tigers Realm Coal Limited engages in the identification, exploration, development, mining, and sale of coal from deposits in the Far East of the Russian Federation. It holds 100% interests in the Amaam North project; and 80% interests in the Amaam tenement located in the Bering Basin, Chukotka province. The company also owns and operates the Beringovsky port and coal terminal located to the north… Read more