Voltaic Strategic Resources Ltd (VSR) - Net Assets
Based on the latest financial reports, Voltaic Strategic Resources Ltd (VSR) has net assets worth AU$12.46 Million AUD (≈ $8.82 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$12.61 Million ≈ $8.92 Million USD) and total liabilities (AU$147.40K ≈ $104.29K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Voltaic Strategic Resources Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$12.46 Million |
| % of Total Assets | 98.83% |
| Annual Growth Rate | -2.3% |
| 5-Year Change | N/A |
| 10-Year Change | 163.93% |
| Growth Volatility | 223.23 |
Voltaic Strategic Resources Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Voltaic Strategic Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Voltaic Strategic Resources Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Voltaic Strategic Resources Ltd (2011–2025)
The table below shows the annual net assets of Voltaic Strategic Resources Ltd from 2011 to 2025. For live valuation and market cap data, see VSR market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$12.46 Million ≈ $8.82 Million |
+13.65% |
| 2024-12-31 | AU$10.96 Million ≈ $7.76 Million |
+4.14% |
| 2023-12-31 | AU$10.53 Million ≈ $7.45 Million |
+104.64% |
| 2022-12-31 | AU$5.14 Million ≈ $3.64 Million |
+1181.70% |
| 2021-12-31 | AU$-475.52K ≈ $-336.46K |
-786.92% |
| 2020-12-31 | AU$69.22K ≈ $48.98K |
+104.76% |
| 2019-12-31 | AU$-1.45 Million ≈ $-1.03 Million |
-125.87% |
| 2018-12-31 | AU$5.62 Million ≈ $3.98 Million |
-17.80% |
| 2017-12-31 | AU$6.84 Million ≈ $4.84 Million |
+44.93% |
| 2016-12-31 | AU$4.72 Million ≈ $3.34 Million |
+20.02% |
| 2015-12-31 | AU$3.93 Million ≈ $2.78 Million |
-40.81% |
| 2014-12-31 | AU$6.65 Million ≈ $4.70 Million |
-56.41% |
| 2013-12-31 | AU$15.25 Million ≈ $10.79 Million |
-35.93% |
| 2012-12-31 | AU$23.80 Million ≈ $16.84 Million |
+37.99% |
| 2011-12-31 | AU$17.25 Million ≈ $12.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Voltaic Strategic Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2925869883.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$41.19 Million | 330.60% |
| Other Comprehensive Income | AU$836.76K | 6.72% |
| Total Equity | AU$12.46 Million | 100.00% |
Voltaic Strategic Resources Ltd Competitors by Market Cap
The table below lists competitors of Voltaic Strategic Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ashmore Group Plc
LSE:ASHM
|
$16.47 Million |
|
Indbank Merchant Banking Services Limited
NSE:INDBANK
|
$16.49 Million |
|
Australian Oilseeds Holdings Limited Ordinary Shares
NASDAQ:COOT
|
$16.49 Million |
|
Legend Mining Ltd
AU:LEG
|
$16.50 Million |
|
Prasidha Aneka Niaga Tbk
JK:PSDN
|
$16.45 Million |
|
Reading International B Inc
NASDAQ:RDIB
|
$16.45 Million |
|
Genenta Science SpA ADR
NASDAQ:GNTA
|
$16.45 Million |
|
Enzo Biochem Inc
NYSE:ENZ
|
$16.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Voltaic Strategic Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,962,337 to 12,459,142, a change of 1,496,805 (13.7%).
- Net income of 1,780,327 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,012,348.
- Other factors increased equity by 728,826.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$1.78 Million | +14.29% |
| Other Comprehensive Income | AU$-1.01 Million | -8.13% |
| Other Changes | AU$728.83K | +5.85% |
| Total Change | AU$- | 13.65% |
Book Value vs Market Value Analysis
This analysis compares Voltaic Strategic Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.94x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.02x to 1.94x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | AU$2.03 | AU$0.04 | x |
| 2012-12-31 | AU$2.52 | AU$0.04 | x |
| 2013-12-31 | AU$1.74 | AU$0.04 | x |
| 2014-12-31 | AU$0.75 | AU$0.04 | x |
| 2015-12-31 | AU$0.43 | AU$0.04 | x |
| 2016-12-31 | AU$0.48 | AU$0.04 | x |
| 2017-12-31 | AU$0.57 | AU$0.04 | x |
| 2018-12-31 | AU$0.25 | AU$0.04 | x |
| 2019-12-31 | AU$-0.04 | AU$0.04 | x |
| 2020-12-31 | AU$0.00 | AU$0.04 | x |
| 2021-12-31 | AU$-0.01 | AU$0.04 | x |
| 2022-12-31 | AU$0.04 | AU$0.04 | x |
| 2023-12-31 | AU$0.02 | AU$0.04 | x |
| 2024-12-31 | AU$0.02 | AU$0.04 | x |
| 2025-12-31 | AU$0.02 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Voltaic Strategic Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (14.29%) is below the historical average (76.47%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 4.62% | 10.57% | 0.40x | 1.10x | AU$-927.42K |
| 2012 | 10.86% | 16.93% | 0.40x | 1.62x | AU$203.65K |
| 2013 | -46.52% | -58.53% | 0.56x | 1.42x | AU$-8.62 Million |
| 2014 | 12.31% | 10.45% | 0.66x | 1.79x | AU$153.22K |
| 2015 | -72.47% | -44.28% | 0.27x | 5.96x | AU$-3.24 Million |
| 2016 | -56.18% | -35.90% | 0.31x | 5.09x | AU$-3.12 Million |
| 2017 | 10.92% | 11.76% | 0.27x | 3.47x | AU$62.98K |
| 2018 | -36.51% | -29.05% | 0.31x | 4.02x | AU$-2.62 Million |
| 2019 | 0.00% | -10.78% | 0.32x | 0.00x | AU$-418.67K |
| 2020 | 1362.35% | 0.00% | 0.00x | 1.78x | AU$936.15K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-387.12K |
| 2022 | -40.82% | 0.00% | 0.00x | 1.05x | AU$-2.61 Million |
| 2023 | -16.52% | 0.00% | 0.00x | 1.02x | AU$-2.79 Million |
| 2024 | 0.69% | 0.00% | 0.00x | 1.02x | AU$-1.02 Million |
| 2025 | 14.29% | 0.00% | 0.00x | 1.01x | AU$534.41K |
Industry Comparison
This section compares Voltaic Strategic Resources Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $32,358,340
- Average return on equity (ROE) among peers: -59.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Voltaic Strategic Resources Ltd (VSR) | AU$12.46 Million | 4.62% | 0.01x | $16.46 Million |
| 88 Energy Ltd (88E) | $16.65 Million | -41.39% | 0.05x | $18.83 Million |
| ADX Energy Ltd (ADX) | $8.69 Million | -49.24% | 2.54x | $19.62 Million |
| Australis Oil & Gas Ltd (ATS) | $97.38 Million | 2.91% | 0.37x | $20.63 Million |
| Bass Oil Ltd (BAS) | $1.04 Million | -288.37% | 0.09x | $13.11 Million |
| Blue Energy Ltd (BLU) | $10.73 Million | 11.18% | 0.26x | $12.79 Million |
| Blue Star Helium Ltd (BNL) | $13.63 Million | -4.72% | 0.03x | $21.78 Million |
| Beach Energy Ltd (BPT) | $19.18 Million | -11.01% | 0.43x | $1.87 Billion |
| Brookside Energy Ltd (BRK) | $92.01 Million | 2.97% | 0.24x | $38.18 Million |
| Buru Energy Ltd (BRU) | $38.60 Million | -74.66% | 0.35x | $9.93 Million |
| Beetaloo Energy Australia Limited (BTL) | $25.66 Million | -144.49% | 2.98x | $260.37 Million |
About Voltaic Strategic Resources Ltd
Voltaic Strategic Resources Limited is a mineral exploration company that focuses on a portfolio of battery and precious metals exploration projects in Western Australia and Nevada. It primarily explores for lithium, rare-earth elements, nickel, copper, cobalt, gold, platinum group elements, and base metals. The company was formerly known as Eon NRG Limited and changed its name to Voltaic Strateg… Read more