Warriedar Resources Ltd (WA8) - Net Assets

Latest as of June 2025: AU$76.47 Million AUD ≈ $54.11 Million USD

Based on the latest financial reports, Warriedar Resources Ltd (WA8) has net assets worth AU$76.47 Million AUD (≈ $54.11 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$93.31 Million ≈ $66.03 Million USD) and total liabilities (AU$16.84 Million ≈ $11.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Warriedar Resources Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$76.47 Million
% of Total Assets	81.95%
Annual Growth Rate	8.6%
5-Year Change	314.28%
10-Year Change	517.15%
Growth Volatility	79.07

Warriedar Resources Ltd - Net Assets Trend (2011–2025)

This chart illustrates how Warriedar Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Warriedar Resources Ltd asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Warriedar Resources Ltd (2011–2025)

The table below shows the annual net assets of Warriedar Resources Ltd from 2011 to 2025. For live valuation and market cap data, see Warriedar Resources Ltd market cap and net worth.

Year	Net Assets	Change
2025-06-30	AU$76.47 Million ≈ $54.11 Million	+43.52%
2024-06-30	AU$53.28 Million ≈ $37.70 Million	-15.46%
2023-06-30	AU$63.03 Million ≈ $44.60 Million	+292.81%
2022-06-30	AU$16.05 Million ≈ $11.35 Million	-13.07%
2021-06-30	AU$18.46 Million ≈ $13.06 Million	-6.91%
2020-06-30	AU$19.83 Million ≈ $14.03 Million	+38.93%
2019-06-30	AU$14.27 Million ≈ $10.10 Million	-30.37%
2018-06-30	AU$20.50 Million ≈ $14.50 Million	+11.08%
2017-06-30	AU$18.45 Million ≈ $13.06 Million	+48.92%
2016-06-30	AU$12.39 Million ≈ $8.77 Million	+0.76%
2015-06-30	AU$12.30 Million ≈ $8.70 Million	+1.68%
2014-06-30	AU$12.09 Million ≈ $8.56 Million	-10.54%
2013-06-30	AU$13.52 Million ≈ $9.57 Million	-30.90%
2012-06-30	AU$19.56 Million ≈ $13.84 Million	-18.77%
2011-06-30	AU$24.09 Million ≈ $17.04 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Warriedar Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 9772609700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$164.93 Million	215.67%
Other Comprehensive Income	AU$9.31 Million	12.18%
Other Components	AU$1.00	0.00%
Total Equity	AU$76.47 Million	100.00%

Warriedar Resources Ltd Competitors by Market Cap

The table below lists competitors of Warriedar Resources Ltd ranked by their market capitalization.

Company	Market Cap
Blackrock Silver Corp V:BRC	$235.66 Million
Activate Energy Acquisition Corp. Class A Ordinary Share NASDAQ:AEAQ	$235.74 Million
NexPoint Strategic Opportunities Fund NYSE:NXDT	$235.79 Million
ODAS Elektrik Uretim Sanayi Ticaret AS IS:ODAS	$235.80 Million
Compucase Enterprise Co Ltd TW:3032	$235.56 Million
Síminn hf IC:SIMINN	$235.52 Million
Funko Inc NASDAQ:FNKO	$235.39 Million
VIETNAM HOLDING LTD F:2YL	$235.30 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Warriedar Resources Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 53,284,559 to 76,473,551, a change of 23,188,992 (43.5%).
Net loss of 10,668,877 reduced equity.
Other comprehensive income increased equity by 760,660.
Other factors increased equity by 33,097,209.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-10.67 Million	-13.95%
Other Comprehensive Income	AU$760.66K	+0.99%
Other Changes	AU$33.10 Million	+43.28%
Total Change	AU$-	43.52%

Book Value vs Market Value Analysis

This analysis compares Warriedar Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.02x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 0.17x to 3.02x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-06-30	AU$1.58	AU$0.27	x
2012-06-30	AU$1.29	AU$0.27	x
2013-06-30	AU$0.80	AU$0.27	x
2014-06-30	AU$0.57	AU$0.27	x
2015-06-30	AU$0.39	AU$0.27	x
2016-06-30	AU$0.31	AU$0.27	x
2017-06-30	AU$0.35	AU$0.27	x
2018-06-30	AU$0.29	AU$0.27	x
2019-06-30	AU$0.20	AU$0.27	x
2020-06-30	AU$0.27	AU$0.27	x
2021-06-30	AU$0.13	AU$0.27	x
2022-06-30	AU$0.11	AU$0.27	x
2023-06-30	AU$0.23	AU$0.27	x
2024-06-30	AU$0.10	AU$0.27	x
2025-06-30	AU$0.09	AU$0.27	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Warriedar Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -13.95%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -3285.34%
• Asset Turnover: 0.00x
• Equity Multiplier: 1.22x
Recent ROE (-13.95%) is above the historical average (-28.55%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	-0.18%	0.00%	0.00x	1.00x	AU$-2.45 Million
2012	-24.67%	0.00%	0.00x	1.02x	AU$-6.78 Million
2013	-90.50%	-81960.53%	0.00x	1.06x	AU$-13.59 Million
2014	-23.45%	-6270.37%	0.00x	1.04x	AU$-4.05 Million
2015	-29.99%	-17411.71%	0.00x	1.03x	AU$-4.92 Million
2016	-17.81%	-13586.85%	0.00x	1.03x	AU$-3.45 Million
2017	-18.44%	0.00%	0.00x	1.03x	AU$-5.25 Million
2018	-73.76%	-405.85%	0.13x	1.39x	AU$-17.17 Million
2019	-48.42%	-246.15%	0.14x	1.37x	AU$-8.34 Million
2020	13.97%	0.00%	0.00x	1.32x	AU$787.87K
2021	-22.63%	-372943.57%	0.00x	1.03x	AU$-6.02 Million
2022	-22.74%	-91189.66%	0.00x	1.04x	AU$-5.25 Million
2023	-15.67%	-7805.57%	0.00x	1.36x	AU$-16.18 Million
2024	-40.07%	-8258.32%	0.00x	1.37x	AU$-26.68 Million
2025	-13.95%	-3285.34%	0.00x	1.22x	AU$-18.32 Million

Industry Comparison

This section compares Warriedar Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $5,711,623
Average return on equity (ROE) among peers: -27.49%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Warriedar Resources Ltd (WA8)	AU$76.47 Million	-0.18%	0.22x	$235.61 Million
Morella Corporation Ltd (1MC)	$16.53 Million	-35.29%	0.29x	$8.08 Million
Amaero Ltd (3DA)	$29.43 Million	-63.84%	0.70x	$252.75 Million
6K Additive Inc (6KA)	$-42.72 Million	0.00%	0.00x	$160.74 Million
Atlantic Lithium Ltd (A11)	$789.39K	-143.95%	0.47x	$151.02 Million
African Gold Ltd (A1G)	$11.13 Million	-22.75%	0.07x	$419.02 Million
Albright Metals Ltd (ABR)	$10.99 Million	-9.29%	0.07x	$3.68 Million
Audalia Resources Ltd (ACP)	$4.75 Million	-16.80%	1.00x	$14.72 Million
Accent Resources NL (ACS)	$4.38 Million	-14.12%	0.03x	$16.28 Million
Acdc Metals Ltd (ADC)	$10.58 Million	-4.74%	0.03x	$3.13 Million
Andromeda Metals Ltd (ADN)	$11.27 Million	35.85%	0.04x	$26.17 Million

About Warriedar Resources Ltd

AU:WA8 Australia Other Industrial Metals & Mining

Market Cap

$235.61 Million

AU$332.99 Million AUD

Market Cap Rank

#15951 Global

#443 in Australia

Share Price

AU$0.27

Change (1 day)

+0.00%

52-Week Range

AU$0.10 - AU$0.28

All Time High

AU$1.67