Insumos Agroquimicos SA (INAG) - Net Assets
Based on the latest financial reports, Insumos Agroquimicos SA (INAG) has net assets worth AR$5.46 Billion ARS (≈ $3.95 Million USD) as of December 2023. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AR$45.35 Billion ≈ $32.81 Million USD) and total liabilities (AR$39.89 Billion ≈ $28.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check INAG financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AR$5.46 Billion |
| % of Total Assets | 12.04% |
| Annual Growth Rate | 57.35% |
| 5-Year Change | 1280.75% |
| 10-Year Change | N/A |
| Growth Volatility | 38.16 |
Insumos Agroquimicos SA - Net Assets Trend (2015–2022)
This chart illustrates how Insumos Agroquimicos SA's net assets have evolved over time, based on quarterly financial data. Also explore INAG total asset value for the complete picture of this company's asset base.
Annual Net Assets for Insumos Agroquimicos SA (2015–2022)
The table below shows the annual net assets of Insumos Agroquimicos SA from 2015 to 2022. For live valuation and market cap data, see INAG company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2022-03-31 | AR$613.56 Million ≈ $443.98K |
+105.91% |
| 2021-03-31 | AR$297.98 Million ≈ $215.62K |
+70.41% |
| 2020-03-31 | AR$174.86 Million ≈ $126.53K |
+99.75% |
| 2019-03-31 | AR$87.54 Million ≈ $63.34K |
+96.99% |
| 2018-03-31 | AR$44.44 Million ≈ $32.15K |
+28.31% |
| 2017-03-31 | AR$34.63 Million ≈ $25.06K |
+29.62% |
| 2016-03-31 | AR$26.72 Million ≈ $19.33K |
+4.01% |
| 2015-03-31 | AR$25.69 Million ≈ $18.59K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Insumos Agroquimicos SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1039.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2022)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AR$252.93 Million | 41.22% |
| Common Stock | AR$2.20 Million | 0.36% |
| Other Components | AR$358.43 Million | 58.42% |
| Total Equity | AR$613.56 Million | 100.00% |
Insumos Agroquimicos SA Competitors by Market Cap
The table below lists competitors of Insumos Agroquimicos SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tethys Petroleum Ltd
V:TPL
|
$92.49 Million |
|
Tipco Foods Public Company Limited
BK:TIPCO
|
$92.51 Million |
|
US Masters Residential Property Fund
AU:URF
|
$92.55 Million |
|
I Jang Industrial Co Ltd
TWO:8342
|
$92.56 Million |
|
Likhitha Infrastructure Limited
NSE:LIKHITHA
|
$92.36 Million |
|
Big River Industries Ltd
AU:BRI
|
$92.30 Million |
|
Tek-Art Insaat Ticaret Turizm Sanayi ve Yatirimlar AS
IS:TEKTU
|
$92.29 Million |
|
Kellton Tech Solutions Limited
NSE:KELLTONTEC
|
$92.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Insumos Agroquimicos SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 297,981,563 to 613,562,084, a change of 315,580,521 (105.9%).
- Net income of 179,828,285 contributed positively to equity growth.
- Dividend payments of 20,965,076 reduced retained earnings.
- Other factors increased equity by 156,717,312.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AR$179.83 Million | +29.31% |
| Dividends Paid | AR$20.97 Million | -3.42% |
| Other Changes | AR$156.72 Million | +25.54% |
| Total Change | AR$- | 105.91% |
Book Value vs Market Value Analysis
This analysis compares Insumos Agroquimicos SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 261.75x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4637.15x to 261.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | AR$1.57 | AR$7300.00 | x |
| 2018-03-31 | AR$2.02 | AR$7300.00 | x |
| 2019-03-31 | AR$3.98 | AR$7300.00 | x |
| 2020-03-31 | AR$7.95 | AR$7300.00 | x |
| 2021-03-31 | AR$13.54 | AR$7300.00 | x |
| 2022-03-31 | AR$27.89 | AR$7300.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Insumos Agroquimicos SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.31%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.67%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 6.56x
- Recent ROE (29.31%) is above the historical average (24.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 27.03% | 2.82% | 1.41x | 6.81x | AR$4.37 Million |
| 2016 | 12.91% | 1.41% | 0.87x | 10.58x | AR$778.85K |
| 2017 | 26.03% | 2.38% | 1.00x | 10.87x | AR$5.55 Million |
| 2018 | 29.49% | 3.80% | 0.68x | 11.42x | AR$8.66 Million |
| 2019 | 16.30% | 1.44% | 0.75x | 15.11x | AR$5.52 Million |
| 2020 | 31.34% | 3.03% | 1.07x | 9.68x | AR$37.32 Million |
| 2021 | 23.45% | 2.18% | 1.56x | 6.88x | AR$40.09 Million |
| 2022 | 29.31% | 3.67% | 1.22x | 6.56x | AR$118.47 Million |
Industry Comparison
This section compares Insumos Agroquimicos SA's net assets metrics with peer companies in the Agricultural Inputs industry.
No peer company data available for comparison.
About Insumos Agroquimicos SA
Insumos Agroquímicos S.A. engages in the marketing and selling of agrochemical products in Argentina. It offers herbicides, insecticides, fungicides, adjuvants, plant nutrition line, environmental formulations, and plant biostimulation. It is also involved in commercialization of seed cures. The company was founded in 2002 and is based in Buenos Aires, Argentina.