Asia Green Energy Public Company Limited (AGE) - Net Assets
Based on the latest financial reports, Asia Green Energy Public Company Limited (AGE) has net assets worth ฿3.54 Billion THB (≈ $110.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿8.60 Billion ≈ $267.98 Million USD) and total liabilities (฿5.05 Billion ≈ $157.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Asia Green Energy Public Company Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.54 Billion |
| % of Total Assets | 41.22% |
| Annual Growth Rate | 18.04% |
| 5-Year Change | 76.96% |
| 10-Year Change | 144.92% |
| Growth Volatility | 31.85 |
Asia Green Energy Public Company Limited - Net Assets Trend (2008–2024)
This chart illustrates how Asia Green Energy Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Asia Green Energy Public Company Limited (AGE) total assets for the complete picture of this company's asset base.
Annual Net Assets for Asia Green Energy Public Company Limited (2008–2024)
The table below shows the annual net assets of Asia Green Energy Public Company Limited from 2008 to 2024. For live valuation and market cap data, see market cap of Asia Green Energy Public Company Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.30 Billion ≈ $102.87 Million |
-1.78% |
| 2023-12-31 | ฿3.36 Billion ≈ $104.74 Million |
+0.54% |
| 2022-12-31 | ฿3.34 Billion ≈ $104.18 Million |
+34.59% |
| 2021-12-31 | ฿2.48 Billion ≈ $77.40 Million |
+33.14% |
| 2020-12-31 | ฿1.87 Billion ≈ $58.13 Million |
+2.73% |
| 2019-12-31 | ฿1.82 Billion ≈ $56.59 Million |
+17.62% |
| 2018-12-31 | ฿1.54 Billion ≈ $48.11 Million |
+8.89% |
| 2017-12-31 | ฿1.42 Billion ≈ $44.18 Million |
-0.16% |
| 2016-12-31 | ฿1.42 Billion ≈ $44.26 Million |
+5.37% |
| 2015-12-31 | ฿1.35 Billion ≈ $42.00 Million |
+8.75% |
| 2014-12-31 | ฿1.24 Billion ≈ $38.62 Million |
-0.25% |
| 2013-12-31 | ฿1.24 Billion ≈ $38.72 Million |
+11.58% |
| 2012-12-31 | ฿1.11 Billion ≈ $34.70 Million |
-1.78% |
| 2011-12-31 | ฿1.13 Billion ≈ $35.33 Million |
+122.46% |
| 2010-12-31 | ฿509.57 Million ≈ $15.88 Million |
+30.87% |
| 2009-12-31 | ฿389.38 Million ≈ $12.14 Million |
+67.69% |
| 2008-12-31 | ฿232.21 Million ≈ $7.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Asia Green Energy Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1243.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.71 Billion | 59.50% |
| Common Stock | ฿598.26 Million | 20.83% |
| Other Comprehensive Income | ฿59.83 Million | 2.08% |
| Other Components | ฿505.03 Million | 17.59% |
| Total Equity | ฿2.87 Billion | 100.00% |
Asia Green Energy Public Company Limited Competitors by Market Cap
The table below lists competitors of Asia Green Energy Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AGROB Immobilien AG
F:AGR3
|
$46.25 Million |
|
Perdana Bangun Pusaka Tbk PT
JK:KONI
|
$46.25 Million |
|
Freelancer Ltd
AU:FLN
|
$46.26 Million |
|
Maoye International Holdings Limited
F:5MIA
|
$46.26 Million |
|
Duxton Farms Ltd
AU:DBF
|
$46.24 Million |
|
Logindo Samudramakmur Tbk
JK:LEAD
|
$46.22 Million |
|
KCI Limited
KQ:036670
|
$46.21 Million |
|
Dexter Co Ltd
KQ:206560
|
$46.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Asia Green Energy Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,342,289,065 to 2,871,794,304, a change of -470,494,761 (-14.1%).
- Net loss of 221,183,425 reduced equity.
- Dividend payments of 238,114,629 reduced retained earnings.
- Other comprehensive income decreased equity by 16,895,900.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-221.18 Million | -7.7% |
| Dividends Paid | ฿238.11 Million | -8.29% |
| Other Comprehensive Income | ฿-16.90 Million | -0.59% |
| Other Changes | ฿5.70 Million | +0.2% |
| Total Change | ฿- | -14.08% |
Book Value vs Market Value Analysis
This analysis compares Asia Green Energy Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.47x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ฿0.50 | ฿1.24 | x |
| 2009-12-31 | ฿0.57 | ฿1.24 | x |
| 2010-12-31 | ฿0.76 | ฿1.24 | x |
| 2011-12-31 | ฿1.04 | ฿1.24 | x |
| 2012-12-31 | ฿0.96 | ฿1.24 | x |
| 2013-12-31 | ฿0.97 | ฿1.24 | x |
| 2014-12-31 | ฿1.04 | ฿1.24 | x |
| 2015-12-31 | ฿1.12 | ฿1.24 | x |
| 2016-12-31 | ฿1.19 | ฿1.24 | x |
| 2017-12-31 | ฿1.18 | ฿1.24 | x |
| 2018-12-31 | ฿1.29 | ฿1.24 | x |
| 2019-12-31 | ฿1.52 | ฿1.24 | x |
| 2020-12-31 | ฿1.56 | ฿1.24 | x |
| 2021-12-31 | ฿2.06 | ฿1.24 | x |
| 2022-12-31 | ฿2.77 | ฿1.24 | x |
| 2023-12-31 | ฿2.79 | ฿1.24 | x |
| 2024-12-31 | ฿2.85 | ฿1.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Asia Green Energy Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.50%
- • Asset Turnover: 1.62x
- • Equity Multiplier: 3.16x
- Recent ROE (-7.70%) is below the historical average (13.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 53.27% | 5.24% | 1.76x | 5.78x | ฿100.45 Million |
| 2009 | 2.64% | 0.48% | 1.38x | 3.99x | ฿-28.67 Million |
| 2010 | 24.95% | 4.51% | 1.27x | 4.37x | ฿76.18 Million |
| 2011 | 22.97% | 4.96% | 1.65x | 2.80x | ฿147.01 Million |
| 2012 | -2.19% | -0.56% | 1.35x | 2.92x | ฿-135.55 Million |
| 2013 | 7.68% | 1.89% | 1.34x | 3.03x | ฿-28.78 Million |
| 2014 | -2.91% | -0.54% | 2.01x | 2.66x | ฿-159.67 Million |
| 2015 | 8.20% | 2.61% | 1.56x | 2.01x | ฿-24.25 Million |
| 2016 | 10.82% | 3.31% | 1.14x | 2.88x | ฿11.65 Million |
| 2017 | 8.51% | 2.03% | 1.42x | 2.95x | ฿-21.11 Million |
| 2018 | 8.25% | 1.61% | 1.60x | 3.20x | ฿-27.00 Million |
| 2019 | 15.03% | 4.40% | 1.31x | 2.61x | ฿91.34 Million |
| 2020 | 13.29% | 3.14% | 1.46x | 2.90x | ฿61.26 Million |
| 2021 | 25.93% | 4.95% | 1.70x | 3.08x | ฿391.94 Million |
| 2022 | 37.59% | 6.63% | 2.10x | 2.70x | ฿915.97 Million |
| 2023 | 8.53% | 2.16% | 1.75x | 2.26x | ฿-49.13 Million |
| 2024 | -7.70% | -1.50% | 1.62x | 3.16x | ฿-508.36 Million |
Industry Comparison
This section compares Asia Green Energy Public Company Limited's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $3,373,101,679
- Average return on equity (ROE) among peers: -5.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Asia Green Energy Public Company Limited (AGE) | ฿3.54 Billion | 53.27% | 1.43x | $46.25 Million |
| Banpu Public Company Limited (BANPU) | $6.61 Billion | 0.00% | 1.08x | $1.84 Billion |
| Lanna Resources Public Company Limited (LANNA) | $6.03 Billion | 6.82% | 0.54x | $238.91 Million |
| Thai Capital Corporation Public Company Limited (TCC) | $133.62 Million | 12.94% | 2.84x | $15.66 Million |
| Unique Mining Services Public Company Limited (UMS) | $720.74 Million | -40.00% | 2.81x | $19.36 Million |
About Asia Green Energy Public Company Limited
Asia Green Energy Public Company Limited engages in the distribution of coal for industrial use in Thailand and internationally. The company offers transportation and management services; water transportation and port services; cargo services and extraction of coal; water transportation consultancy services; fuel production and distribution from waste; agricultural product distribution; refuse de… Read more