Amata VN PCL (AMATAV) - Net Assets

Latest as of December 2025: ฿6.28 Billion THB ≈ $195.77 Million USD

Based on the latest financial reports, Amata VN PCL (AMATAV) has net assets worth ฿6.28 Billion THB (≈ $195.77 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿13.62 Billion ≈ $424.44 Million USD) and total liabilities (฿7.34 Billion ≈ $228.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AMATAV intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	฿6.28 Billion
% of Total Assets	46.12%
Annual Growth Rate	7.56%
5-Year Change	24.61%
10-Year Change	97.7%
Growth Volatility	25.55

Amata VN PCL - Net Assets Trend (2013–2025)

This chart illustrates how Amata VN PCL's net assets have evolved over time, based on quarterly financial data. See AMATAV defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Amata VN PCL (2013–2025)

The table below shows the annual net assets of Amata VN PCL from 2013 to 2025. For live valuation and market cap data, see market value of Amata VN PCL.

Year	Net Assets	Change
2025-12-31	฿6.28 Billion ≈ $195.77 Million	+0.83%
2024-12-31	฿6.23 Billion ≈ $194.16 Million	+2.26%
2023-12-31	฿6.09 Billion ≈ $189.87 Million	+1.00%
2022-12-31	฿6.03 Billion ≈ $187.98 Million	+19.65%
2021-12-31	฿5.04 Billion ≈ $157.11 Million	+75.85%
2020-12-31	฿2.87 Billion ≈ $89.34 Million	-0.80%
2019-12-31	฿2.89 Billion ≈ $90.07 Million	-10.92%
2018-12-31	฿3.24 Billion ≈ $101.11 Million	+4.05%
2017-12-31	฿3.12 Billion ≈ $97.17 Million	-1.87%
2016-12-31	฿3.18 Billion ≈ $99.02 Million	-3.44%
2015-12-31	฿3.29 Billion ≈ $102.55 Million	+49.79%
2014-12-31	฿2.20 Billion ≈ $68.46 Million	-16.13%
2013-12-31	฿2.62 Billion ≈ $81.63 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Amata VN PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1753.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	฿3.00 Billion	59.19%
Other Components	฿2.07 Billion	40.81%
Total Equity	฿5.07 Billion	100.00%

Amata VN PCL Competitors by Market Cap

The table below lists competitors of Amata VN PCL ranked by their market capitalization.

Company	Market Cap
Principal Real Estate Income Closed Fund NYSE:PGZ	$65.80 Million
Catalyst Bancorp Inc NASDAQ:CLST	$65.82 Million
MHP Hotel AG XETRA:CDZ0	$65.82 Million
Enzymatica publ AB ST:ENZY	$65.83 Million
Aeye Inc NASDAQ:LIDR	$65.75 Million
JW Shinyak Corporation KQ:067290	$65.74 Million
Sewoon Medical Co. Ltd KQ:100700	$65.72 Million
Kindly MD, Inc. Common Stock NASDAQ:KDLY	$65.64 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Amata VN PCL's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 5,229,339,959 to 5,065,464,700, a change of -163,875,259 (-3.1%).
Net income of 459,849,951 contributed positively to equity growth.
Dividend payments of 53,294,408 reduced retained earnings.
Other comprehensive income decreased equity by 53,295,000.
Other factors decreased equity by 517,135,802.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	฿459.85 Million	+9.08%
Dividends Paid	฿53.29 Million	-1.05%
Other Comprehensive Income	฿-53.30 Million	-1.05%
Other Changes	฿-517.14 Million	-10.21%
Total Change	฿-	-3.13%

Book Value vs Market Value Analysis

This analysis compares Amata VN PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.42x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.18x to 0.42x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	฿1.67	฿1.98	x
2014-12-31	฿2.03	฿1.98	x
2015-12-31	฿3.89	฿1.98	x
2016-12-31	฿2.97	฿1.98	x
2017-12-31	฿3.13	฿1.98	x
2018-12-31	฿3.25	฿1.98	x
2019-12-31	฿2.72	฿1.98	x
2020-12-31	฿2.71	฿1.98	x
2021-12-31	฿4.57	฿1.98	x
2022-12-31	฿5.54	฿1.98	x
2023-12-31	฿4.31	฿1.98	x
2024-12-31	฿4.91	฿1.98	x
2025-12-31	฿4.75	฿1.98	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Amata VN PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 9.08%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 11.62%
• Asset Turnover: 0.29x
• Equity Multiplier: 2.69x
Recent ROE (9.08%) is above the historical average (7.62%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	11.81%	27.05%	0.24x	1.79x	฿26.48 Million
2014	7.99%	21.65%	0.21x	1.74x	฿-31.32 Million
2015	3.98%	15.78%	0.16x	1.61x	฿-183.29 Million
2016	1.68%	6.03%	0.15x	1.82x	฿-245.86 Million
2017	12.80%	33.67%	0.18x	2.11x	฿80.73 Million
2018	5.85%	16.66%	0.16x	2.24x	฿-125.12 Million
2019	0.83%	4.00%	0.07x	2.96x	฿-233.50 Million
2020	-0.81%	-4.40%	0.06x	3.09x	฿-273.53 Million
2021	16.06%	44.04%	0.13x	2.77x	฿258.88 Million
2022	20.20%	80.55%	0.10x	2.40x	฿528.02 Million
2023	7.67%	9.62%	0.32x	2.51x	฿-122.85 Million
2024	1.91%	1.89%	0.36x	2.83x	฿-422.87 Million
2025	9.08%	11.62%	0.29x	2.69x	฿-46.70 Million

Industry Comparison

This section compares Amata VN PCL's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

Industry: Real Estate Services
Average net assets among peers: $12,449,689,461
Average return on equity (ROE) among peers: 5.28%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Amata VN PCL (AMATAV)	฿6.28 Billion	11.81%	1.17x	$65.78 Million
Bangkok Land Public Company Limited (BLAND)	$56.41 Billion	3.28%	0.17x	$237.98 Million
Grand Canal Land Public Company Limited (GLAND)	$16.27 Billion	4.39%	0.83x	$149.92 Million
JAS Asset PCL (J)	$745.77 Million	7.80%	0.94x	$33.24 Million
Krungdhep Sophon Public Company Limited (KWC)	$385.31 Million	13.52%	0.27x	$50.68 Million
Nirvana Daii Public Company Limited (NVD)	$235.77 Million	-6.61%	0.38x	$31.75 Million
The Platinum Group Public Company Limited (PLAT)	$7.46 Billion	-4.81%	0.60x	$108.22 Million
Sammakorn Public Company Limited (SAMCO)	$2.28 Billion	4.55%	0.46x	$17.20 Million
Saha Pathana Inter-Holding PCL (SPI)	$6.31 Billion	10.97%	0.32x	$1.29 Billion
WHA Corporation Public Company Limited (WHA)	$21.96 Billion	14.44%	2.41x	$2.33 Billion

About Amata VN PCL

BK:AMATAV Thailand Real Estate Services

Market Cap

$65.78 Million

฿2.11 Billion THB

Market Cap Rank

#20895 Global

#338 in Thailand

Share Price

฿1.98

Change (1 day)

+0.00%

52-Week Range

฿1.78 - ฿2.54

All Time High

฿8.27