After You Public Company Limited

BK:AU Thailand Restaurants
Market Cap
$115.26 Million
฿4.00 Billion THB
Market Cap Rank
#23314 Global
#304 in Thailand
Share Price
฿4.90
Change (1 day)
+0.00%
52-Week Range
฿4.34 - ฿9.95
All Time High
฿15.44
Categories
Companies in Thailand Restaurants
About

After You Public Company Limited, together with its subsidiaries, operates food and beverage outlets in Thailand. The company also operates dessert and beverages café. In addition, it engages in the distribution of bakery product and equipment; manufacture and distribution of food and beverages; and franchise operations of food and beverage outlets. Further, the company produces advertising media… Read more

After You Public Company Limited (AU) - Net Assets

Latest net assets as of September 2025: ฿1.01 Billion THB

Based on the latest financial reports, After You Public Company Limited (AU) has net assets worth ฿1.01 Billion THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.44 Billion) and total liabilities (฿431.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿1.01 Billion
% of Total Assets 70.01%
Annual Growth Rate 45.96%
5-Year Change 30.14%
10-Year Change 846.53%
Growth Volatility 220.13

After You Public Company Limited - Net Assets Trend (2012–2024)

This chart illustrates how After You Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for After You Public Company Limited (2012–2024)

The table below shows the annual net assets of After You Public Company Limited from 2012 to 2024.

Year Net Assets Change
2024-12-31 ฿1.11 Billion +12.69%
2023-12-31 ฿982.44 Million +5.97%
2022-12-31 ฿927.08 Million +14.89%
2021-12-31 ฿806.93 Million -5.15%
2020-12-31 ฿850.70 Million -18.09%
2019-12-31 ฿1.04 Billion +8.51%
2018-12-31 ฿957.10 Million +2.66%
2017-12-31 ฿932.30 Million +15.26%
2016-12-31 ฿808.83 Million +591.51%
2015-12-31 ฿116.97 Million +10.12%
2014-12-31 ฿106.22 Million +603.25%
2013-12-31 ฿15.10 Million +27.55%
2012-12-31 ฿11.84 Million --

Equity Component Analysis

This analysis shows how different components contribute to After You Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 4405.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿308.25 Million 27.84%
Common Stock ฿81.56 Million 7.37%
Other Comprehensive Income ฿8.16 Million 0.74%
Other Components ฿709.16 Million 64.05%
Total Equity ฿1.11 Billion 100.00%

After You Public Company Limited Competitors by Market Cap

The table below lists competitors of After You Public Company Limited ranked by their market capitalization.

Company Market Cap
Bogota Financial Corp
NASDAQ:BSBK
 		$32.04 Million
TechPrecision Corporation Common stock
NASDAQ:TPCS
 		$32.04 Million
TST Group Holding Ltd
TW:4439
 		$32.05 Million
Sambo Corrugated Board Co. Ltd
KQ:023600
 		$32.05 Million
Trakcja PRKiI S.A.
WAR:TRK
 		$32.02 Million
SWISS PROPERTIES INV.100
F:SR1
 		$32.01 Million
Footway Group AB Series B
ST:FOOT-B
 		$32.01 Million
Kaplamin Ambalaj Sanayi ve Ticaret AS
IS:KAPLM
 		$32.00 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in After You Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 982,439,344 to 1,107,123,914, a change of 124,684,570 (12.7%).
  • Net income of 296,197,860 contributed positively to equity growth.
  • Dividend payments of 171,190,876 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿296.20 Million +26.75%
Dividends Paid ฿171.19 Million -15.46%
Other Changes ฿-322.41K -0.03%
Total Change ฿- 12.69%

Book Value vs Market Value Analysis

This analysis compares After You Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.61x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 23.28x to 3.61x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 ฿0.21 ฿4.90 x
2013-12-31 ฿0.27 ฿4.90 x
2014-12-31 ฿0.15 ฿4.90 x
2015-12-31 ฿0.17 ฿4.90 x
2016-12-31 ฿1.28 ฿4.90 x
2017-12-31 ฿1.14 ฿4.90 x
2018-12-31 ฿1.17 ฿4.90 x
2019-12-31 ฿1.27 ฿4.90 x
2020-12-31 ฿1.04 ฿4.90 x
2021-12-31 ฿0.99 ฿4.90 x
2022-12-31 ฿1.14 ฿4.90 x
2023-12-31 ฿1.20 ฿4.90 x
2024-12-31 ฿1.36 ฿4.90 x

Capital Efficiency Dashboard

This dashboard shows how efficiently After You Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 26.75%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 18.78%
  • • Asset Turnover: 1.00x
  • • Equity Multiplier: 1.42x
  • Recent ROE (26.75%) is above the historical average (20.73%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 26.63% 2.99% 2.96x 3.00x ฿1.97 Million
2013 21.60% 1.83% 0.89x 13.25x ฿1.75 Million
2014 43.08% 14.71% 1.55x 1.89x ฿35.13 Million
2015 49.17% 13.88% 1.14x 3.11x ฿45.81 Million
2016 12.21% 16.29% 0.62x 1.21x ฿17.89 Million
2017 13.83% 17.81% 0.70x 1.11x ฿35.67 Million
2018 15.40% 16.92% 0.79x 1.15x ฿51.72 Million
2019 22.83% 19.85% 1.00x 1.16x ฿133.22 Million
2020 6.52% 7.22% 0.59x 1.53x ฿-29.60 Million
2021 0.55% 0.72% 0.55x 1.40x ฿-76.21 Million
2022 12.78% 12.64% 0.75x 1.35x ฿25.80 Million
2023 18.14% 14.63% 0.87x 1.43x ฿79.93 Million
2024 26.75% 18.78% 1.00x 1.42x ฿185.49 Million

Industry Comparison

This section compares After You Public Company Limited's net assets metrics with peer companies in the Restaurants industry.

Industry Context

  • Industry: Restaurants
  • Average net assets among peers: $2,743,314,166
  • Average return on equity (ROE) among peers: 1.69%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
After You Public Company Limited (AU) ฿1.01 Billion 26.63% 0.43x $32.04 Million
MK Restaurant Group Public Company Limited (M) $13.80 Billion 10.45% 0.40x $125.89 Million
MAGURO GROUP PUBLIC COMPANY LIMITED (MAGURO) $279.71 Million 11.35% 1.26x $24.09 Million
Mud & Hound Public Company Limited (MUD) $2.14 Billion -2.01% 0.89x $4.06 Million
Quantum D C Public Company Limited (QDC) $460.18 Million -23.66% 2.26x $26.64K
S&P Syndicate Public Company Limited (SNP) $752.77 Million 20.41% 0.52x $24.95 Million
Super Turtle PCL (TURTLE) $309.65 Million -8.58% 0.23x $21.81 Million
ZEN Corporation Group Public Company Limited (ZEN) $1.46 Billion 3.90% 1.23x $24.02 Million