After You Public Company Limited Net Assets
After You Public Company Limited net assets. Based on the latest financial reports, After You Public Company Limited (AU) has net assets worth ฿1.03 Billion THB (≈ $32.24 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.52 Billion ≈ $47.52 Million USD) and total liabilities (฿490.45 Million ≈ $15.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See net asset quality index of After You Public Company Limited to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.03 Billion |
| % of Total Assets | 67.83% |
| Annual Growth Rate | 41.04% |
| 5-Year Change | 28.17% |
| 10-Year Change | 27.87% |
| Growth Volatility | 213.61 |
Net Assets of After You Public Company Limited (2012–2025)
Net assets of After You Public Company Limited from 2012 to 2025. This chart illustrates how After You Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore AU net assets growth trend to track the company's year-over-year net asset growth rate.
Annual Net Assets for After You Public Company Limited (2012–2025)
The table below shows the annual net assets of After You Public Company Limited from 2012 to 2025. For live market cap and overall valuation, see how much is After You Public Company Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿1.03 Billion ≈ $32.24 Million |
-6.58% |
| 2024-12-31 | ฿1.11 Billion ≈ $34.51 Million |
+12.69% |
| 2023-12-31 | ฿982.44 Million ≈ $30.62 Million |
+5.97% |
| 2022-12-31 | ฿927.08 Million ≈ $28.90 Million |
+14.89% |
| 2021-12-31 | ฿806.93 Million ≈ $25.15 Million |
-5.15% |
| 2020-12-31 | ฿850.70 Million ≈ $26.52 Million |
-18.09% |
| 2019-12-31 | ฿1.04 Billion ≈ $32.37 Million |
+8.51% |
| 2018-12-31 | ฿957.10 Million ≈ $29.83 Million |
+2.66% |
| 2017-12-31 | ฿932.30 Million ≈ $29.06 Million |
+15.26% |
| 2016-12-31 | ฿808.83 Million ≈ $25.21 Million |
+591.51% |
| 2015-12-31 | ฿116.97 Million ≈ $3.65 Million |
+10.12% |
| 2014-12-31 | ฿106.22 Million ≈ $3.31 Million |
+603.25% |
| 2013-12-31 | ฿15.10 Million ≈ $470.77K |
+27.55% |
| 2012-12-31 | ฿11.84 Million ≈ $369.08K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to After You Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3347.8% over the analyzed period, indicating profitable operations and earnings retention.
After You Public Company Limited Net Assets Breakdown (December 2025)
After You Public Company Limited net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿235.87 Million | 22.81% |
| Other Components | ฿798.36 Million | 77.19% |
| Total Equity | ฿1.03 Billion | 100.00% |
After You Public Company Limited Competitors by Market Cap
The table below lists competitors of After You Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wise plc
LSE:WISE
|
$96.64 Million |
|
Norooholdings
KO:000320
|
$96.68 Million |
|
Amorepacific Group
KO:002795
|
$96.70 Million |
|
Kura Sushi Asia Co Ltd
TWO:2754
|
$96.80 Million |
|
Arihant Superstructures Limited
NSE:ARIHANTSUP
|
$96.58 Million |
|
Y.C.C. Parts MFG Co Ltd
TW:1339
|
$96.57 Million |
|
UNICOMMERCE ESOLUTIONS LIMITED
NSE:UNIECOM
|
$96.52 Million |
|
Laon People Inc.
KQ:300120
|
$96.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in After You Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,107,123,914 to 1,034,229,811, a change of -72,894,103 (-6.6%).
- Net income of 204,091,910 contributed positively to equity growth.
- Dividend payments of 269,085,553 reduced retained earnings.
- Other comprehensive income decreased equity by 8,156,250.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿204.09 Million | +19.73% |
| Dividends Paid | ฿269.09 Million | -26.02% |
| Other Comprehensive Income | ฿-8.16 Million | -0.79% |
| Other Changes | ฿255.79K | +0.02% |
| Total Change | ฿- | -6.58% |
Book Value vs Market Value Analysis
This analysis compares After You Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.00x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.05x to 3.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.21 | ฿3.80 | x |
| 2013-12-31 | ฿0.27 | ฿3.80 | x |
| 2014-12-31 | ฿0.15 | ฿3.80 | x |
| 2015-12-31 | ฿0.17 | ฿3.80 | x |
| 2016-12-31 | ฿1.28 | ฿3.80 | x |
| 2017-12-31 | ฿1.14 | ฿3.80 | x |
| 2018-12-31 | ฿1.17 | ฿3.80 | x |
| 2019-12-31 | ฿1.27 | ฿3.80 | x |
| 2020-12-31 | ฿1.04 | ฿3.80 | x |
| 2021-12-31 | ฿0.99 | ฿3.80 | x |
| 2022-12-31 | ฿1.14 | ฿3.80 | x |
| 2023-12-31 | ฿1.20 | ฿3.80 | x |
| 2024-12-31 | ฿1.36 | ฿3.80 | x |
| 2025-12-31 | ฿1.27 | ฿3.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently After You Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.73%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.63%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 1.47x
- Recent ROE (19.73%) is below the historical average (20.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 26.63% | 2.99% | 2.96x | 3.00x | ฿1.97 Million |
| 2013 | 21.60% | 1.83% | 0.89x | 13.25x | ฿1.75 Million |
| 2014 | 43.08% | 14.71% | 1.55x | 1.89x | ฿35.13 Million |
| 2015 | 49.17% | 13.88% | 1.14x | 3.11x | ฿45.81 Million |
| 2016 | 12.21% | 16.29% | 0.62x | 1.21x | ฿17.89 Million |
| 2017 | 13.83% | 17.81% | 0.70x | 1.11x | ฿35.67 Million |
| 2018 | 15.40% | 16.92% | 0.79x | 1.15x | ฿51.72 Million |
| 2019 | 22.83% | 19.85% | 1.00x | 1.16x | ฿133.22 Million |
| 2020 | 6.52% | 7.22% | 0.59x | 1.53x | ฿-29.60 Million |
| 2021 | 0.55% | 0.72% | 0.55x | 1.40x | ฿-76.21 Million |
| 2022 | 12.78% | 12.64% | 0.75x | 1.35x | ฿25.80 Million |
| 2023 | 18.14% | 14.63% | 0.87x | 1.43x | ฿79.93 Million |
| 2024 | 26.75% | 18.78% | 1.00x | 1.42x | ฿185.49 Million |
| 2025 | 19.73% | 12.63% | 1.06x | 1.47x | ฿100.67 Million |
Industry Comparison
This section compares After You Public Company Limited's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $7,290,706,904
- Average return on equity (ROE) among peers: 18.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| After You Public Company Limited (AU) | ฿1.03 Billion | 26.63% | 0.47x | $96.60 Million |
| MK Restaurant Group Public Company Limited (M) | $13.83 Billion | 17.53% | 0.18x | $580.21 Million |
| S&P Syndicate Public Company Limited (SNP) | $752.77 Million | 20.41% | 0.52x | $132.10 Million |
About After You Public Company Limited
After You Public Company Limited, together with its subsidiaries, operates food and beverage outlets in Thailand. It engages in the operation of dessert and beverage cafes; distribution of bakery products and equipment; manufacturing and distribution of food and beverage; franchise operation; and production of advertising media. The company was founded in 2005 and is headquartered in Bangkok, Tha… Read more