Ekachai Medical Care Public Company Limited (EKH) - Net Assets
Based on the latest financial reports, Ekachai Medical Care Public Company Limited (EKH) has net assets worth ฿2.51 Billion THB (≈ $78.09 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.85 Billion ≈ $88.89 Million USD) and total liabilities (฿346.28 Million ≈ $10.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Ekachai Medical Care Public Company Limi to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.51 Billion |
| % of Total Assets | 87.86% |
| Annual Growth Rate | 27.09% |
| 5-Year Change | 130.07% |
| 10-Year Change | 222.39% |
| Growth Volatility | 63.46 |
Ekachai Medical Care Public Company Limited - Net Assets Trend (2012–2025)
This chart illustrates how Ekachai Medical Care Public Company Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see EKH market cap overview.
Annual Net Assets for Ekachai Medical Care Public Company Limited (2012–2025)
The table below shows the annual net assets of Ekachai Medical Care Public Company Limited from 2012 to 2025. Also explore Ekachai Medical Care Public Company Limi equity growth rate to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿2.54 Billion ≈ $79.12 Million |
-10.50% |
| 2024-12-31 | ฿2.84 Billion ≈ $88.40 Million |
+33.28% |
| 2023-12-31 | ฿2.13 Billion ≈ $66.33 Million |
+10.10% |
| 2022-12-31 | ฿1.93 Billion ≈ $60.25 Million |
+75.19% |
| 2021-12-31 | ฿1.10 Billion ≈ $34.39 Million |
+28.66% |
| 2020-12-31 | ฿857.56 Million ≈ $26.73 Million |
-10.10% |
| 2019-12-31 | ฿953.94 Million ≈ $29.73 Million |
+10.67% |
| 2018-12-31 | ฿862.00 Million ≈ $26.87 Million |
+4.72% |
| 2017-12-31 | ฿823.14 Million ≈ $25.66 Million |
+4.54% |
| 2016-12-31 | ฿787.38 Million ≈ $24.54 Million |
+243.12% |
| 2015-12-31 | ฿229.48 Million ≈ $7.15 Million |
+22.03% |
| 2014-12-31 | ฿188.05 Million ≈ $5.86 Million |
+26.83% |
| 2013-12-31 | ฿148.27 Million ≈ $4.62 Million |
+31.84% |
| 2012-12-31 | ฿112.46 Million ≈ $3.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ekachai Medical Care Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 56327053200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿390.73 Million | 16.47% |
| Common Stock | ฿427.80 Million | 18.04% |
| Other Comprehensive Income | ฿385.82 Million | 16.27% |
| Other Components | ฿1.17 Billion | 49.23% |
| Total Equity | ฿2.37 Billion | 100.00% |
Ekachai Medical Care Public Company Limited Competitors by Market Cap
The table below lists competitors of Ekachai Medical Care Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kyochon F And B Co Ltd
KO:339770
|
$128.42 Million |
|
Sotkamo Silver AB
HE:SOSI1
|
$128.44 Million |
|
Lu Thai Textile
SHE:200726
|
$128.45 Million |
|
Subex Limited
NSE:SUBEXLTD
|
$128.47 Million |
|
TRX Gold Corporation
TO:TNX
|
$128.41 Million |
|
KULR Technology Group Inc
NYSE MKT:KULR
|
$128.37 Million |
|
Datavault AI Inc.
NASDAQ:DVLT
|
$128.33 Million |
|
BHMINESLTD FPO [BHM]
AU:BHM
|
$128.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ekachai Medical Care Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,674,981,595 to 2,371,977,505, a change of -303,004,090 (-11.3%).
- Net income of 262,302,421 contributed positively to equity growth.
- Dividend payments of 222,565,411 reduced retained earnings.
- Share repurchases of 342,741,101 reduced equity.
- Other comprehensive income increased equity by 342,741,101.
- Other factors decreased equity by 342,741,100.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿262.30 Million | +11.06% |
| Dividends Paid | ฿222.57 Million | -9.38% |
| Share Repurchases | ฿342.74 Million | -14.45% |
| Other Comprehensive Income | ฿342.74 Million | +14.45% |
| Other Changes | ฿-342.74 Million | -14.45% |
| Total Change | ฿- | -11.33% |
Book Value vs Market Value Analysis
This analysis compares Ekachai Medical Care Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 21.15x to 1.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.24 | ฿5.15 | x |
| 2013-12-31 | ฿0.31 | ฿5.15 | x |
| 2014-12-31 | ฿0.40 | ฿5.15 | x |
| 2015-12-31 | ฿0.36 | ฿5.15 | x |
| 2016-12-31 | ฿1.46 | ฿5.15 | x |
| 2017-12-31 | ฿1.27 | ฿5.15 | x |
| 2018-12-31 | ฿1.34 | ฿5.15 | x |
| 2019-12-31 | ฿1.42 | ฿5.15 | x |
| 2020-12-31 | ฿1.30 | ฿5.15 | x |
| 2021-12-31 | ฿1.69 | ฿5.15 | x |
| 2022-12-31 | ฿2.76 | ฿5.15 | x |
| 2023-12-31 | ฿2.79 | ฿5.15 | x |
| 2024-12-31 | ฿3.49 | ฿5.15 | x |
| 2025-12-31 | ฿2.91 | ฿5.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ekachai Medical Care Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.16%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.24x
- Recent ROE (11.06%) is below the historical average (17.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 27.29% | 9.13% | 0.99x | 3.02x | ฿19.44 Million |
| 2013 | 24.15% | 9.87% | 1.10x | 2.23x | ฿20.98 Million |
| 2014 | 20.93% | 9.24% | 1.34x | 1.70x | ฿20.55 Million |
| 2015 | 21.16% | 11.26% | 1.39x | 1.35x | ฿25.62 Million |
| 2016 | 9.56% | 14.99% | 0.57x | 1.11x | ฿-3.47 Million |
| 2017 | 10.34% | 16.03% | 0.58x | 1.11x | ฿2.74 Million |
| 2018 | 13.71% | 18.37% | 0.66x | 1.13x | ฿31.70 Million |
| 2019 | 17.59% | 18.09% | 0.81x | 1.20x | ฿69.19 Million |
| 2020 | 8.68% | 11.17% | 0.64x | 1.21x | ฿-10.97 Million |
| 2021 | 31.91% | 30.08% | 0.86x | 1.23x | ฿236.75 Million |
| 2022 | 28.85% | 52.58% | 0.47x | 1.18x | ฿360.24 Million |
| 2023 | 14.15% | 24.60% | 0.49x | 1.17x | ฿87.16 Million |
| 2024 | 10.47% | 21.43% | 0.41x | 1.18x | ฿12.56 Million |
| 2025 | 11.06% | 21.16% | 0.42x | 1.24x | ฿25.10 Million |
Industry Comparison
This section compares Ekachai Medical Care Public Company Limited's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $15,334,316,734
- Average return on equity (ROE) among peers: 16.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ekachai Medical Care Public Company Limited (EKH) | ฿2.51 Billion | 27.29% | 0.14x | $128.42 Million |
| Aikchol Hospital Public Company Limited (AHC) | $1.24 Billion | 14.65% | 0.17x | $56.07 Million |
| Bangkok Chain Hospital Public Company Limited (BCH) | $4.54 Billion | 12.88% | 1.21x | $886.10 Million |
| Bangkok Chain Hospital Public Company Limited (BCH-R) | $2.99 Billion | 23.82% | 0.48x | $1.03 Billion |
| Bangkok Dusit Medical Services Public Company Limited (BDMS) | $98.87 Billion | 14.54% | 0.45x | $10.01 Billion |
| Bumrungrad Hospital PCL (BH) | $20.27 Billion | 18.49% | 0.29x | $4.89 Billion |
| Bumrungrad Hospital Public Company Limited (BH-R) | $16.70 Billion | 23.61% | 0.41x | $4.61 Billion |
| Chularat Hospital Public Company Limited (CHG) | $4.19 Billion | 20.91% | 0.48x | $541.72 Million |
| Chularat Hospital Public Company Limited (CHG-R) | $3.47 Billion | 16.28% | 0.43x | $589.72 Million |
| Chiang Mai Ram Medical Business Public Company Limited (CMR) | $231.79 Million | 13.02% | 0.17x | $157.35 Million |
| Dental Corporation Public Company Limited (D) | $833.15 Million | 10.29% | 0.62x | $31.78 Million |
About Ekachai Medical Care Public Company Limited
Ekachai Medical Care Public Company Limited, together with its subsidiaries, operates Ekachai hospital in Thailand. The company offers various surgeries comprising face and neck lift; forehead augmentation; eyelid and ear correction; nose reshaping; breast lifting, implants, reduction with implants, and lifting without implants; nipple-areolar; preventive mastectomy; male breast reduction; mastec… Read more