Ekachai Medical Care Public Company Limited (EKH) - Net Assets
Based on the latest financial reports, Ekachai Medical Care Public Company Limited (EKH) has net assets worth ฿2.45 Billion THB (≈ $76.43 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.81 Billion ≈ $87.69 Million USD) and total liabilities (฿361.55 Million ≈ $11.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ekachai Medical Care Public Company Limi asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.45 Billion |
| % of Total Assets | 87.15% |
| Annual Growth Rate | 30.86% |
| 5-Year Change | 230.74% |
| 10-Year Change | 1135.98% |
| Growth Volatility | 64.55 |
Ekachai Medical Care Public Company Limited - Net Assets Trend (2012–2024)
This chart illustrates how Ekachai Medical Care Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Ekachai Medical Care Public Company Limi (EKH) total assets for the complete picture of this company's asset base.
Annual Net Assets for Ekachai Medical Care Public Company Limited (2012–2024)
The table below shows the annual net assets of Ekachai Medical Care Public Company Limited from 2012 to 2024. For live valuation and market cap data, see Ekachai Medical Care Public Company Limi (EKH) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿2.84 Billion ≈ $88.40 Million |
+33.28% |
| 2023-12-31 | ฿2.13 Billion ≈ $66.33 Million |
+10.10% |
| 2022-12-31 | ฿1.93 Billion ≈ $60.25 Million |
+75.19% |
| 2021-12-31 | ฿1.10 Billion ≈ $34.39 Million |
+28.66% |
| 2020-12-31 | ฿857.56 Million ≈ $26.73 Million |
-10.10% |
| 2019-12-31 | ฿953.94 Million ≈ $29.73 Million |
+10.67% |
| 2018-12-31 | ฿862.00 Million ≈ $26.87 Million |
+4.72% |
| 2017-12-31 | ฿823.14 Million ≈ $25.66 Million |
+4.54% |
| 2016-12-31 | ฿787.38 Million ≈ $24.54 Million |
+243.12% |
| 2015-12-31 | ฿229.48 Million ≈ $7.15 Million |
+22.03% |
| 2014-12-31 | ฿188.05 Million ≈ $5.86 Million |
+26.83% |
| 2013-12-31 | ฿148.27 Million ≈ $4.62 Million |
+31.84% |
| 2012-12-31 | ฿112.46 Million ≈ $3.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ekachai Medical Care Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 86627462200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿693.74 Million | 25.93% |
| Common Stock | ฿427.80 Million | 15.99% |
| Other Comprehensive Income | ฿43.08 Million | 1.61% |
| Other Components | ฿1.51 Billion | 56.46% |
| Total Equity | ฿2.67 Billion | 100.00% |
Ekachai Medical Care Public Company Limited Competitors by Market Cap
The table below lists competitors of Ekachai Medical Care Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Amicorp FS (UK) PLC
LSE:AMIF
|
$123.70 Million |
|
Bokusgruppen AB
ST:BOKUS
|
$123.75 Million |
|
Shanghai Diesel Engine Co Ltd B
SHG:900920
|
$123.78 Million |
|
NMP Acquisition Corp.
NASDAQ:NMP
|
$123.80 Million |
|
Mi Chang Oil
KO:003650
|
$123.65 Million |
|
Global Graphics PLC
BR:HYSG
|
$123.64 Million |
|
Silk Logistics Holdings Ltd
AU:SLH
|
$123.48 Million |
|
Abionyx Pharma SA
PA:ABNX
|
$123.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ekachai Medical Care Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,100,986,812 to 2,674,981,595, a change of 573,994,783 (27.3%).
- Net income of 280,057,522 contributed positively to equity growth.
- Dividend payments of 430,189,227 reduced retained earnings.
- New share issuances of 724,688,165 increased equity.
- Other comprehensive income increased equity by 1,119,651.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿280.06 Million | +10.47% |
| Dividends Paid | ฿430.19 Million | -16.08% |
| Share Issuances | ฿724.69 Million | +27.09% |
| Other Comprehensive Income | ฿1.12 Million | +0.04% |
| Other Changes | ฿-1.68 Million | -0.06% |
| Total Change | ฿- | 27.32% |
Book Value vs Market Value Analysis
This analysis compares Ekachai Medical Care Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 20.37x to 1.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.24 | ฿4.96 | x |
| 2013-12-31 | ฿0.31 | ฿4.96 | x |
| 2014-12-31 | ฿0.40 | ฿4.96 | x |
| 2015-12-31 | ฿0.36 | ฿4.96 | x |
| 2016-12-31 | ฿1.46 | ฿4.96 | x |
| 2017-12-31 | ฿1.27 | ฿4.96 | x |
| 2018-12-31 | ฿1.34 | ฿4.96 | x |
| 2019-12-31 | ฿1.42 | ฿4.96 | x |
| 2020-12-31 | ฿1.30 | ฿4.96 | x |
| 2021-12-31 | ฿1.69 | ฿4.96 | x |
| 2022-12-31 | ฿2.76 | ฿4.96 | x |
| 2023-12-31 | ฿2.79 | ฿4.96 | x |
| 2024-12-31 | ฿3.37 | ฿4.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ekachai Medical Care Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.47%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.43%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.18x
- Recent ROE (10.47%) is below the historical average (18.37%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 27.29% | 9.13% | 0.99x | 3.02x | ฿19.44 Million |
| 2013 | 24.15% | 9.87% | 1.10x | 2.23x | ฿20.98 Million |
| 2014 | 20.93% | 9.24% | 1.34x | 1.70x | ฿20.55 Million |
| 2015 | 21.16% | 11.26% | 1.39x | 1.35x | ฿25.62 Million |
| 2016 | 9.56% | 14.99% | 0.57x | 1.11x | ฿-3.47 Million |
| 2017 | 10.34% | 16.03% | 0.58x | 1.11x | ฿2.74 Million |
| 2018 | 13.71% | 18.37% | 0.66x | 1.13x | ฿31.70 Million |
| 2019 | 17.59% | 18.09% | 0.81x | 1.20x | ฿69.19 Million |
| 2020 | 8.68% | 11.17% | 0.64x | 1.21x | ฿-10.97 Million |
| 2021 | 31.91% | 30.08% | 0.86x | 1.23x | ฿236.75 Million |
| 2022 | 28.85% | 52.58% | 0.47x | 1.18x | ฿360.24 Million |
| 2023 | 14.15% | 24.60% | 0.49x | 1.17x | ฿87.16 Million |
| 2024 | 10.47% | 21.43% | 0.41x | 1.18x | ฿12.56 Million |
Industry Comparison
This section compares Ekachai Medical Care Public Company Limited's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $6,777,763,464
- Average return on equity (ROE) among peers: 12.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ekachai Medical Care Public Company Limited (EKH) | ฿2.45 Billion | 27.29% | 0.15x | $123.68 Million |
| Aikchol Hospital Public Company Limited (AHC) | $1.62 Billion | 8.22% | 0.18x | $56.54 Million |
| Bangkok Chain Hospital Public Company Limited (BCH) | $2.90 Billion | 14.01% | 0.47x | $722.94 Million |
| Bangkok Chain Hospital Public Company Limited (BCH-R) | $4.67 Billion | 11.18% | 1.14x | $1.03 Billion |
| Bangkok Dusit Medical Services Public Company Limited (BDMS) | $11.71 Billion | 10.62% | 1.24x | $9.11 Billion |
| Bumrungrad Hospital PCL (BH) | $20.01 Billion | 24.68% | 0.21x | $4.42 Billion |
| Bumrungrad Hospital Public Company Limited (BH-R) | $14.79 Billion | 24.52% | 0.44x | $4.61 Billion |
| Chularat Hospital Public Company Limited (CHG) | $760.23 Million | 0.00% | 0.32x | $480.00 Million |
| Chularat Hospital Public Company Limited (CHG-R) | $2.64 Billion | 15.70% | 0.13x | $589.72 Million |
| Chiang Mai Ram Medical Business Public Company Limited (CMR) | $7.86 Billion | 6.41% | 0.80x | $163.69 Million |
| Dental Corporation Public Company Limited (D) | $833.15 Million | 10.29% | 0.62x | $29.86 Million |
About Ekachai Medical Care Public Company Limited
Ekachai Medical Care Public Company Limited, together with its subsidiaries, operates Ekachai hospital in Thailand. The company offers cosmetic surgery, fertility and genetic, ophthalmology, obstetrics and gynecology, pediatric, orthopedics, general surgery, emergency, health promotion, hemodialysis, dental, physical therapy, pre-employment checkup, mobile checkup, internal medicine, aesthetic an… Read more