Far East Fame Line DDB Public Company Limited (FE) - Net Assets
Based on the latest financial reports, Far East Fame Line DDB Public Company Limited (FE) has net assets worth ฿1.51 Billion THB (≈ $47.00 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.83 Billion ≈ $57.04 Million USD) and total liabilities (฿322.08 Million ≈ $10.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Far East Fame Line DDB Public Company Li liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.51 Billion |
| % of Total Assets | 82.4% |
| Annual Growth Rate | 5.38% |
| 5-Year Change | 5.43% |
| 10-Year Change | 36.96% |
| Growth Volatility | 4.16 |
Far East Fame Line DDB Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Far East Fame Line DDB Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore FE asset base for the complete picture of this company's asset base.
Annual Net Assets for Far East Fame Line DDB Public Company Limited (2000–2025)
The table below shows the annual net assets of Far East Fame Line DDB Public Company Limited from 2000 to 2025. For live valuation and market cap data, see FE stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿1.51 Billion ≈ $47.00 Million |
-1.83% |
| 2024-12-31 | ฿1.54 Billion ≈ $47.87 Million |
+3.29% |
| 2023-12-31 | ฿1.49 Billion ≈ $46.35 Million |
+4.18% |
| 2022-12-31 | ฿1.43 Billion ≈ $44.49 Million |
-0.19% |
| 2021-12-31 | ฿1.43 Billion ≈ $44.58 Million |
+0.72% |
| 2020-12-31 | ฿1.42 Billion ≈ $44.26 Million |
+9.47% |
| 2019-12-31 | ฿1.30 Billion ≈ $40.43 Million |
+3.89% |
| 2018-12-31 | ฿1.25 Billion ≈ $38.91 Million |
+4.35% |
| 2017-12-31 | ฿1.20 Billion ≈ $37.29 Million |
+8.67% |
| 2016-12-31 | ฿1.10 Billion ≈ $34.32 Million |
+8.39% |
| 2015-12-31 | ฿1.02 Billion ≈ $31.66 Million |
+8.38% |
| 2014-12-31 | ฿937.18 Million ≈ $29.21 Million |
+2.55% |
| 2013-12-31 | ฿913.87 Million ≈ $28.48 Million |
+1.47% |
| 2012-12-31 | ฿900.63 Million ≈ $28.07 Million |
+10.63% |
| 2011-12-31 | ฿814.09 Million ≈ $25.37 Million |
+2.91% |
| 2010-12-31 | ฿791.05 Million ≈ $24.66 Million |
+10.10% |
| 2009-12-31 | ฿718.45 Million ≈ $22.39 Million |
+6.40% |
| 2008-12-31 | ฿675.23 Million ≈ $21.05 Million |
+2.80% |
| 2007-12-31 | ฿656.83 Million ≈ $20.47 Million |
+0.62% |
| 2006-12-31 | ฿652.77 Million ≈ $20.35 Million |
+6.14% |
| 2005-12-31 | ฿615.01 Million ≈ $19.17 Million |
+6.46% |
| 2004-12-31 | ฿577.72 Million ≈ $18.01 Million |
+3.90% |
| 2003-12-31 | ฿556.02 Million ≈ $17.33 Million |
+16.72% |
| 2002-12-31 | ฿476.37 Million ≈ $14.85 Million |
+5.58% |
| 2001-12-31 | ฿451.18 Million ≈ $14.06 Million |
+10.97% |
| 2000-12-31 | ฿406.57 Million ≈ $12.67 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Far East Fame Line DDB Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 272.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.00 Billion | 67.90% |
| Other Components | ฿474.56 Million | 32.10% |
| Total Equity | ฿1.48 Billion | 100.00% |
Far East Fame Line DDB Public Company Limited Competitors by Market Cap
The table below lists competitors of Far East Fame Line DDB Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Firetrade Engineering PCL
BK:FTE
|
$41.97 Million |
|
Apexindo Pratama Duta Tbk
JK:APEX
|
$41.98 Million |
|
WebCash Corporation
KQ:053580
|
$41.99 Million |
|
Cokal Ltd
AU:CKA
|
$41.99 Million |
|
Eclipse Metals Ltd
AU:EPM
|
$41.92 Million |
|
Actoz Soft Co.Ltd
KQ:052790
|
$41.90 Million |
|
Intervacc AB
ST:IVACC
|
$41.89 Million |
|
GROUP PAREF INH. EO 25
F:G5I
|
$41.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Far East Fame Line DDB Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,505,020,506 to 1,478,249,080, a change of -26,771,426 (-1.8%).
- Net income of 86,020,492 contributed positively to equity growth.
- Dividend payments of 94,440,000 reduced retained earnings.
- Other comprehensive income decreased equity by 8,500,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿86.02 Million | +5.82% |
| Dividends Paid | ฿94.44 Million | -6.39% |
| Other Comprehensive Income | ฿-8.50 Million | -0.58% |
| Other Changes | ฿-9.85 Million | -0.67% |
| Total Change | ฿- | -1.78% |
Book Value vs Market Value Analysis
This analysis compares Far East Fame Line DDB Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.91x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.12x to 0.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿80.68 | ฿171.00 | x |
| 2006-12-31 | ฿85.47 | ฿171.00 | x |
| 2007-12-31 | ฿85.75 | ฿171.00 | x |
| 2008-12-31 | ฿87.94 | ฿171.00 | x |
| 2009-12-31 | ฿93.28 | ฿171.00 | x |
| 2010-12-31 | ฿102.81 | ฿171.00 | x |
| 2011-12-31 | ฿106.01 | ฿171.00 | x |
| 2012-12-31 | ฿117.17 | ฿171.00 | x |
| 2013-12-31 | ฿118.77 | ฿171.00 | x |
| 2014-12-31 | ฿121.72 | ฿171.00 | x |
| 2015-12-31 | ฿129.10 | ฿171.00 | x |
| 2016-12-31 | ฿139.62 | ฿171.00 | x |
| 2017-12-31 | ฿156.30 | ฿171.00 | x |
| 2018-12-31 | ฿162.12 | ฿171.00 | x |
| 2019-12-31 | ฿162.99 | ฿171.00 | x |
| 2020-12-31 | ฿177.44 | ฿171.00 | x |
| 2021-12-31 | ฿178.68 | ฿171.00 | x |
| 2022-12-31 | ฿178.30 | ฿171.00 | x |
| 2023-12-31 | ฿185.29 | ฿171.00 | x |
| 2024-12-31 | ฿191.24 | ฿171.00 | x |
| 2025-12-31 | ฿187.83 | ฿171.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Far East Fame Line DDB Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.82%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.57%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.24x
- Recent ROE (5.82%) is below the historical average (9.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 9.85% | 14.78% | 0.44x | 1.50x | ฿-613.60K |
| 2001 | 11.63% | 13.23% | 0.57x | 1.54x | ฿7.19 Million |
| 2002 | 12.40% | 11.74% | 0.65x | 1.63x | ฿11.22 Million |
| 2003 | 11.02% | 11.81% | 0.59x | 1.57x | ฿5.58 Million |
| 2004 | 9.68% | 10.73% | 0.59x | 1.52x | ฿-1.81 Million |
| 2005 | 9.57% | 10.06% | 0.63x | 1.50x | ฿-2.60 Million |
| 2006 | 9.08% | 9.29% | 0.69x | 1.42x | ฿-5.90 Million |
| 2007 | 9.02% | 9.03% | 0.71x | 1.41x | ฿-6.26 Million |
| 2008 | 9.76% | 11.37% | 0.63x | 1.36x | ฿-1.57 Million |
| 2009 | 11.13% | 12.02% | 0.59x | 1.58x | ฿7.91 Million |
| 2010 | 12.37% | 15.29% | 0.53x | 1.52x | ฿18.28 Million |
| 2011 | 14.10% | 16.55% | 0.56x | 1.53x | ฿32.61 Million |
| 2012 | 13.26% | 16.90% | 0.50x | 1.57x | ฿28.63 Million |
| 2013 | 11.45% | 15.11% | 0.53x | 1.42x | ฿12.92 Million |
| 2014 | 7.31% | 10.76% | 0.47x | 1.43x | ฿-24.54 Million |
| 2015 | 10.55% | 13.85% | 0.50x | 1.52x | ฿5.28 Million |
| 2016 | 10.10% | 14.29% | 0.45x | 1.57x | ฿1.02 Million |
| 2017 | 10.36% | 16.36% | 0.44x | 1.43x | ฿4.18 Million |
| 2018 | 8.24% | 14.38% | 0.42x | 1.36x | ฿-21.62 Million |
| 2019 | 7.53% | 13.43% | 0.41x | 1.35x | ฿-31.49 Million |
| 2020 | 5.44% | 12.90% | 0.33x | 1.27x | ฿-63.65 Million |
| 2021 | 4.17% | 15.61% | 0.22x | 1.21x | ฿-81.97 Million |
| 2022 | 2.30% | 6.51% | 0.30x | 1.18x | ฿-108.06 Million |
| 2023 | 6.00% | 12.71% | 0.37x | 1.29x | ฿-58.27 Million |
| 2024 | 9.41% | 18.34% | 0.38x | 1.34x | ฿-8.81 Million |
| 2025 | 5.82% | 13.57% | 0.35x | 1.24x | ฿-61.80 Million |
Industry Comparison
This section compares Far East Fame Line DDB Public Company Limited's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,704,627,985
- Average return on equity (ROE) among peers: 11.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Far East Fame Line DDB Public Company Limited (FE) | ฿1.51 Billion | 9.85% | 0.21x | $41.95 Million |
| Aqua Corporation Public Company Limited (AQUA) | $846.18 Million | 3.69% | 0.23x | $19.59 Million |
| CMO Public Company Limited (CMO) | $472.43 Million | -8.78% | 1.44x | $9.43 Million |
| Pico (Thailand) Public Company Limited (PICO) | $437.36 Million | 4.50% | 0.95x | $28.18 Million |
| Plan B Media PCL (PLANB) | $429.59 Million | 45.95% | 1.75x | $619.43 Million |
| Plan B Media Public Company Limited (PLANB-R) | $7.36 Billion | 0.87% | 0.87x | $714.07 Million |
| Prakit Holdings Public Company Limited (PRAKIT) | $682.01 Million | 22.96% | 0.42x | $22.23 Million |
About Far East Fame Line DDB Public Company Limited
Far East Fame Line DDB Public Company Limited, together with its subsidiaries, engages in the advertising agency business in Thailand. The company offers digital marketing, creative communication, campaign management, graphic design, production, media and performance, branding, data analysis and transformation, CX solutions, and social media management services. It also provides public relation s… Read more