Hwa Fong Rubber (Thailand) Public Company Limited (HFT) - Net Assets

Latest as of September 2025: ฿3.73 Billion THB ≈ $116.27 Million USD

Based on the latest financial reports, Hwa Fong Rubber (Thailand) Public Company Limited (HFT) has net assets worth ฿3.73 Billion THB (≈ $116.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.12 Billion ≈ $128.30 Million USD) and total liabilities (฿385.79 Million ≈ $12.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Hwa Fong Rubber (Thailand) Public Compan to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿3.73 Billion
% of Total Assets 90.63%
Annual Growth Rate 5.46%
5-Year Change 11.4%
10-Year Change 55.19%
Growth Volatility 7.59

Hwa Fong Rubber (Thailand) Public Company Limited - Net Assets Trend (2003–2024)

This chart illustrates how Hwa Fong Rubber (Thailand) Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Hwa Fong Rubber (Thailand) Public Compan assets under control for the complete picture of this company's asset base.

Annual Net Assets for Hwa Fong Rubber (Thailand) Public Company Limited (2003–2024)

The table below shows the annual net assets of Hwa Fong Rubber (Thailand) Public Company Limited from 2003 to 2024. For live valuation and market cap data, see how much is Hwa Fong Rubber (Thailand) Public Compan worth.

Year Net Assets Change
2024-12-31 ฿3.62 Billion
≈ $112.95 Million
+0.34%
2023-12-31 ฿3.61 Billion
≈ $112.57 Million
-0.01%
2022-12-31 ฿3.61 Billion
≈ $112.58 Million
+2.07%
2021-12-31 ฿3.54 Billion
≈ $110.30 Million
+8.79%
2020-12-31 ฿3.25 Billion
≈ $101.39 Million
+10.36%
2019-12-31 ฿2.95 Billion
≈ $91.87 Million
+4.99%
2018-12-31 ฿2.81 Billion
≈ $87.51 Million
+2.79%
2017-12-31 ฿2.73 Billion
≈ $85.13 Million
+6.75%
2016-12-31 ฿2.56 Billion
≈ $79.75 Million
+9.57%
2015-12-31 ฿2.34 Billion
≈ $72.78 Million
+14.45%
2014-12-31 ฿2.04 Billion
≈ $63.59 Million
+9.92%
2013-12-31 ฿1.86 Billion
≈ $57.85 Million
+21.23%
2012-12-31 ฿1.53 Billion
≈ $47.72 Million
+13.59%
2011-12-31 ฿1.35 Billion
≈ $42.01 Million
-1.84%
2010-12-31 ฿1.37 Billion
≈ $42.80 Million
+2.72%
2009-12-31 ฿1.34 Billion
≈ $41.67 Million
-1.20%
2008-12-31 ฿1.35 Billion
≈ $42.17 Million
-0.44%
2007-12-31 ฿1.36 Billion
≈ $42.36 Million
+2.36%
2006-12-31 ฿1.33 Billion
≈ $41.39 Million
+22.29%
2005-12-31 ฿1.09 Billion
≈ $33.84 Million
-9.05%
2004-12-31 ฿1.19 Billion
≈ $37.21 Million
+0.64%
2003-12-31 ฿1.19 Billion
≈ $36.97 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Hwa Fong Rubber (Thailand) Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 406.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿2.73 Billion 75.24%
Common Stock ฿658.43 Million 18.17%
Other Comprehensive Income ฿73.27 Million 2.02%
Other Components ฿165.71 Million 4.57%
Total Equity ฿3.62 Billion 100.00%

Hwa Fong Rubber (Thailand) Public Company Limited Competitors by Market Cap

The table below lists competitors of Hwa Fong Rubber (Thailand) Public Company Limited ranked by their market capitalization.

Company Market Cap
Téléverbier SA
PA:TVRB
$85.40 Million
Panstar Enterprise Co.Ltd
KQ:054300
$85.40 Million
MLG OZ Ltd
AU:MLG
$85.51 Million
United Bancorp Inc
NASDAQ:UBCP
$85.51 Million
Lionsgate Studios Holding Corp. (to be renamed Lionsgate Studios Corp.)
NASDAQ:LION
$85.38 Million
Hwa Sung Ind
KO:002460
$85.37 Million
Dae Chang
KO:012800
$85.34 Million
Topower Co Ltd
TWO:3226
$85.26 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Hwa Fong Rubber (Thailand) Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,611,529,605 to 3,623,771,108, a change of 12,241,503 (0.3%).
  • Net income of 373,328,566 contributed positively to equity growth.
  • Dividend payments of 378,928,354 reduced retained earnings.
  • Other comprehensive income increased equity by 77,197,212.
  • Other factors decreased equity by 59,355,921.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿373.33 Million +10.3%
Dividends Paid ฿378.93 Million -10.46%
Other Comprehensive Income ฿77.20 Million +2.13%
Other Changes ฿-59.36 Million -1.64%
Total Change ฿- 0.34%

Book Value vs Market Value Analysis

This analysis compares Hwa Fong Rubber (Thailand) Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.76x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.35x to 0.76x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2004-12-31 ฿3.09 ฿4.16 x
2005-12-31 ฿2.80 ฿4.16 x
2006-12-31 ฿2.48 ฿4.16 x
2007-12-31 ฿2.06 ฿4.16 x
2008-12-31 ฿20.55 ฿4.16 x
2009-12-31 ฿2.03 ฿4.16 x
2010-12-31 ฿2.04 ฿4.16 x
2011-12-31 ฿2.18 ฿4.16 x
2012-12-31 ฿2.45 ฿4.16 x
2013-12-31 ฿2.82 ฿4.16 x
2014-12-31 ฿3.10 ฿4.16 x
2015-12-31 ฿3.55 ฿4.16 x
2016-12-31 ฿3.89 ฿4.16 x
2017-12-31 ฿4.15 ฿4.16 x
2018-12-31 ฿4.26 ฿4.16 x
2019-12-31 ฿4.48 ฿4.16 x
2020-12-31 ฿4.94 ฿4.16 x
2021-12-31 ฿5.37 ฿4.16 x
2022-12-31 ฿5.49 ฿4.16 x
2023-12-31 ฿5.49 ฿4.16 x
2024-12-31 ฿5.50 ฿4.16 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Hwa Fong Rubber (Thailand) Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.30%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 12.34%
  • • Asset Turnover: 0.68x
  • • Equity Multiplier: 1.22x
  • Recent ROE (10.30%) is above the historical average (8.59%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 3.88% 2.80% 0.84x 1.65x ฿-73.03 Million
2005 -8.88% -4.74% 0.95x 1.97x ฿-205.03 Million
2006 -2.21% -1.44% 0.98x 1.56x ฿-162.13 Million
2007 2.30% 1.49% 1.02x 1.52x ฿-104.61 Million
2008 5.64% 3.38% 1.20x 1.39x ฿-59.02 Million
2009 8.63% 6.53% 0.98x 1.34x ฿-18.27 Million
2010 9.15% 5.90% 1.16x 1.33x ฿-11.14 Million
2011 9.34% 5.67% 1.26x 1.30x ฿-8.94 Million
2012 10.29% 6.63% 1.26x 1.23x ฿4.46 Million
2013 17.27% 13.77% 1.05x 1.20x ฿134.95 Million
2014 14.25% 11.37% 1.03x 1.22x ฿86.74 Million
2015 17.72% 15.98% 0.93x 1.19x ฿180.27 Million
2016 13.20% 13.32% 0.85x 1.17x ฿81.91 Million
2017 9.36% 9.36% 0.86x 1.16x ฿-17.48 Million
2018 7.97% 8.75% 0.76x 1.19x ฿-57.04 Million
2019 9.46% 10.19% 0.75x 1.24x ฿-15.91 Million
2020 12.68% 15.48% 0.69x 1.19x ฿87.33 Million
2021 13.02% 13.45% 0.79x 1.22x ฿107.00 Million
2022 10.01% 10.60% 0.83x 1.13x ฿383.68K
2023 6.92% 9.43% 0.65x 1.14x ฿-111.28 Million
2024 10.30% 12.34% 0.68x 1.22x ฿10.95 Million

Industry Comparison

This section compares Hwa Fong Rubber (Thailand) Public Company Limited's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $1,906,907,495
  • Average return on equity (ROE) among peers: 8.31%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Hwa Fong Rubber (Thailand) Public Company Limited (HFT) ฿3.73 Billion 3.88% 0.10x $85.38 Million
AAPICO Hitech Public Company Limited (AH) $5.47 Billion 11.16% 1.30x $139.32 Million
CPR Gomu Industrial PCL (CPR) $758.04 Million 12.32% 0.13x $16.75 Million
Chai Watana Tannery Group Public Company Limited (CWT) $421.02 Million -26.44% 2.48x $15.32 Million
Fortune Parts Industry Public Company Limited (FPI) $945.15 Million 20.35% 1.50x $77.81 Million
Goodyear (Thailand) Public Company Limited (GYT) $3.91 Billion 9.87% 0.32x $42.09 Million
Interhides Public Company Limited (IHL) $708.87 Million 20.94% 2.03x $26.79 Million
Ingress Industrial (Thailand) Public Company Limited (INGRS) $2.55 Billion 3.84% 0.76x $16.24 Million
Inoue Rubber (Thailand) Public Company Limited (IRC) $1.42 Billion 20.58% 0.84x $68.30 Million
N.D. Rubber Public Company Limited (NDR) $982.88 Million 2.15% 0.28x $17.66 Million

About Hwa Fong Rubber (Thailand) Public Company Limited

BK:HFT Thailand Auto Parts
Market Cap
$85.38 Million
฿2.74 Billion THB
Market Cap Rank
#19776 Global
#287 in Thailand
Share Price
฿4.16
Change (1 day)
+0.48%
52-Week Range
฿3.54 - ฿4.52
All Time High
฿7.91
About

Hwa Fong Rubber (Thailand) Public Company Limited, together with its subsidiaries, manufactures and distributes tires and tubes for bicycles, motorcycles, and small logistics vehicles in Thailand, rest of Asia, Europe, the United States, and internationally. It operates in two segments, Sales of Goods and Services, and Investment. The company offers tires for motorcycles, including sport, scooter… Read more