Interlink Telecom Public Company Limited
Interlink Telecom Public Company Limited provides telecommunication services through fiber optic network in Thailand. The company offers various services, such as interlink dark fiber, interlink wavelength, interlink international private leased circuits, and interlink multi-protocol label switching technology, as well as telecommunication network installation and broadcast services. It also prov… Read more
Interlink Telecom Public Company Limited (ITEL) - Net Assets
Latest net assets as of September 2025: ฿4.18 Billion THB
Based on the latest financial reports, Interlink Telecom Public Company Limited (ITEL) has net assets worth ฿4.18 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿8.56 Billion) and total liabilities (฿4.38 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿4.18 Billion |
| % of Total Assets | 48.83% |
| Annual Growth Rate | 50.6% |
| 5-Year Change | 123.18% |
| 10-Year Change | 1199.68% |
| Growth Volatility | 234.68 |
Interlink Telecom Public Company Limited - Net Assets Trend (2012–2024)
This chart illustrates how Interlink Telecom Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Interlink Telecom Public Company Limited (2012–2024)
The table below shows the annual net assets of Interlink Telecom Public Company Limited from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿4.22 Billion | +5.37% |
| 2023-12-31 | ฿4.01 Billion | +8.61% |
| 2022-12-31 | ฿3.69 Billion | +26.89% |
| 2021-12-31 | ฿2.91 Billion | +53.69% |
| 2020-12-31 | ฿1.89 Billion | +10.58% |
| 2019-12-31 | ฿1.71 Billion | +7.09% |
| 2018-12-31 | ฿1.60 Billion | +5.97% |
| 2017-12-31 | ฿1.51 Billion | +7.24% |
| 2016-12-31 | ฿1.41 Billion | +332.77% |
| 2015-12-31 | ฿325.02 Million | +6.58% |
| 2014-12-31 | ฿304.94 Million | +5.81% |
| 2013-12-31 | ฿288.21 Million | +828.74% |
| 2012-12-31 | ฿31.03 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Interlink Telecom Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 134608.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.39 Billion | 34.31% |
| Common Stock | ฿694.46 Million | 17.13% |
| Other Comprehensive Income | ฿82.41 Million | 2.03% |
| Other Components | ฿1.89 Billion | 46.53% |
| Total Equity | ฿4.05 Billion | 100.00% |
Interlink Telecom Public Company Limited Competitors by Market Cap
The table below lists competitors of Interlink Telecom Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blackbird plc
PINK:BBRDF
|
$15.41 Million |
|
Pro Inside Public Company Limited
BK:PIS
|
$15.41 Million |
|
Aarti Surfactants Limited
NSE:AARTISURF
|
$15.41 Million |
|
Impresa SGPS S.A.
LSE:0M5U
|
$15.41 Million |
|
DIGITAL WORKFORCE SRV.EO1
F:DQ4
|
$15.41 Million |
|
The United Nilgiri Tea Estates Company Limited
NSE:UNITEDTEA
|
$15.40 Million |
|
Il Sung Const
KO:013360
|
$15.40 Million |
|
TORT.MEXIC.GRILL LS -01
F:73D
|
$15.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Interlink Telecom Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,853,149,866 to 4,054,524,133, a change of 201,374,267 (5.2%).
- Net income of 303,992,368 contributed positively to equity growth.
- Dividend payments of 96,667,633 reduced retained earnings.
- New share issuances of 2,588 increased equity.
- Other comprehensive income increased equity by 9,740,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿303.99 Million | +7.5% |
| Dividends Paid | ฿96.67 Million | -2.38% |
| Share Issuances | ฿2.59K | +0.0% |
| Other Comprehensive Income | ฿9.74 Million | +0.24% |
| Other Changes | ฿-15.69 Million | -0.39% |
| Total Change | ฿- | 5.23% |
Book Value vs Market Value Analysis
This analysis compares Interlink Telecom Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.26x to 0.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.52 | ฿1.17 | x |
| 2013-12-31 | ฿0.86 | ฿1.17 | x |
| 2014-12-31 | ฿0.51 | ฿1.17 | x |
| 2015-12-31 | ฿0.54 | ฿1.17 | x |
| 2016-12-31 | ฿1.95 | ฿1.17 | x |
| 2017-12-31 | ฿1.51 | ฿1.17 | x |
| 2018-12-31 | ฿1.60 | ฿1.17 | x |
| 2019-12-31 | ฿1.71 | ฿1.17 | x |
| 2020-12-31 | ฿1.89 | ฿1.17 | x |
| 2021-12-31 | ฿2.57 | ฿1.17 | x |
| 2022-12-31 | ฿2.60 | ฿1.17 | x |
| 2023-12-31 | ฿2.74 | ฿1.17 | x |
| 2024-12-31 | ฿2.92 | ฿1.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Interlink Telecom Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.50%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.27%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 2.14x
- Recent ROE (7.50%) is above the historical average (5.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -5.68% | -258.35% | 0.02x | 1.17x | ฿-4.86 Million |
| 2013 | -4.45% | -119.33% | 0.01x | 2.57x | ฿-41.64 Million |
| 2014 | 5.55% | 7.27% | 0.13x | 5.74x | ฿-13.58 Million |
| 2015 | 9.43% | 7.13% | 0.18x | 7.48x | ฿-1.84 Million |
| 2016 | 4.78% | 8.34% | 0.24x | 2.37x | ฿-73.42 Million |
| 2017 | 6.79% | 9.51% | 0.25x | 2.85x | ฿-48.44 Million |
| 2018 | 8.32% | 8.36% | 0.29x | 3.39x | ฿-26.83 Million |
| 2019 | 10.57% | 7.77% | 0.35x | 3.87x | ฿9.83 Million |
| 2020 | 9.71% | 9.09% | 0.29x | 3.74x | ฿-5.54 Million |
| 2021 | 8.62% | 10.17% | 0.31x | 2.78x | ฿-40.09 Million |
| 2022 | 6.99% | 7.42% | 0.40x | 2.33x | ฿-108.61 Million |
| 2023 | 7.06% | 10.03% | 0.30x | 2.32x | ฿-113.21 Million |
| 2024 | 7.50% | 12.27% | 0.29x | 2.14x | ฿-101.46 Million |
Industry Comparison
This section compares Interlink Telecom Public Company Limited's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $6,682,650,018
- Average return on equity (ROE) among peers: 11.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Interlink Telecom Public Company Limited (ITEL) | ฿4.18 Billion | -5.68% | 1.05x | $15.41 Million |
| Bliss-Tel PLC (BLISS) | $1.69 Billion | -9.78% | 0.31x | $8.24 |
| Forth Smart Service Public Company Limited (FSMART) | $1.02 Billion | 26.71% | 1.20x | $52.69 Million |
| Information and Communication Networks Public Company Limited (ICN) | $165.10 Million | 16.42% | 1.91x | $20.42 Million |
| Intouch Holdings Public Company Limited (INTUCH) | $44.14 Billion | 25.03% | 0.19x | $1.96 Billion |
| Jasmine Telecom Systems Public Company Limited (JTS) | $1.75 Billion | 5.30% | 2.60x | $333.86 Million |
| PROEN Corp Public Company Limited (PROEN) | $117.21 Million | 20.13% | 2.52x | $7.27 Million |
| Samart Telcoms Public Company Limited (SAMTEL) | $3.30 Billion | -8.70% | 1.11x | $11.78 Million |
| Symphony Communication Public Company Limited (SYMC) | $1.27 Billion | 19.32% | 0.77x | $14.45 Million |