Il Sung Const Net Assets
Il Sung Const net assets. Based on the latest financial reports, Il Sung Const (013360) has net assets worth ₩74.81 Billion KRW (≈ $50.70 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩408.80 Billion ≈ $277.04 Million USD) and total liabilities (₩333.99 Billion ≈ $226.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Il Sung Const growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩74.81 Billion |
| % of Total Assets | 18.3% |
| Annual Growth Rate | -4.91% |
| 5-Year Change | -32.78% |
| 10-Year Change | -24.56% |
| Growth Volatility | 17.0 |
Net Assets of Il Sung Const (2011–2025)
Net assets of Il Sung Const from 2011 to 2025. This chart illustrates how Il Sung Const's net assets have evolved over time, based on quarterly financial data. See Il Sung Const (013360) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Il Sung Const (2011–2025)
The table below shows the annual net assets of Il Sung Const from 2011 to 2025. For live market cap and overall valuation, see Il Sung Const stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩73.50 Billion ≈ $49.81 Million |
+10.01% |
| 2024-12-31 | ₩66.81 Billion ≈ $45.28 Million |
-46.57% |
| 2023-12-31 | ₩125.05 Billion ≈ $84.74 Million |
+3.78% |
| 2022-12-31 | ₩120.49 Billion ≈ $81.65 Million |
+10.19% |
| 2021-12-31 | ₩109.34 Billion ≈ $74.10 Million |
+21.08% |
| 2020-12-31 | ₩90.30 Billion ≈ $61.20 Million |
-0.87% |
| 2019-12-31 | ₩91.10 Billion ≈ $61.73 Million |
+1.12% |
| 2018-12-31 | ₩90.09 Billion ≈ $61.05 Million |
+6.99% |
| 2017-12-31 | ₩84.20 Billion ≈ $57.06 Million |
-13.57% |
| 2016-12-31 | ₩97.42 Billion ≈ $66.02 Million |
+6.29% |
| 2015-12-31 | ₩91.65 Billion ≈ $62.11 Million |
+3.17% |
| 2014-12-31 | ₩88.84 Billion ≈ $60.21 Million |
-30.36% |
| 2013-12-31 | ₩127.58 Billion ≈ $86.46 Million |
-3.18% |
| 2012-12-31 | ₩131.77 Billion ≈ $89.30 Million |
-11.45% |
| 2011-12-31 | ₩148.81 Billion ≈ $100.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Il Sung Const's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2989600199000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Il Sung Const Net Assets Breakdown (December 2025)
Il Sung Const net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩103.07 Billion | 140.86% |
| Total Equity | ₩73.18 Billion | 100.00% |
Il Sung Const Competitors by Market Cap
The table below lists competitors of Il Sung Const ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Teknosa Ic ve Dis Ticaret AS
IS:TKNSA
|
$47.13 Million |
|
dhSteel
KQ:021040
|
$47.17 Million |
|
Hardwyn India Limited
NSE:HARDWYN
|
$47.17 Million |
|
GameSparcs Co Ltd
TWO:6542
|
$47.17 Million |
|
Oncoinvent ASA
OL:KLDVK
|
$47.10 Million |
|
Crown Confec
KO:005740
|
$47.08 Million |
|
Metalpha Technology Holding Limited
NASDAQ:MATH
|
$47.05 Million |
|
PB Bankshares Inc
NASDAQ:PBBK
|
$47.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Il Sung Const's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 66,494,176,550 to 73,175,242,960, a change of 6,681,066,410 (10.0%).
- Net income of 3,744,933,020 contributed positively to equity growth.
- Other factors increased equity by 2,936,133,390.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.74 Billion | +5.12% |
| Other Changes | ₩2.94 Billion | +4.01% |
| Total Change | ₩- | 10.05% |
Book Value vs Market Value Analysis
This analysis compares Il Sung Const's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.95x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.82x to 0.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1578.19 | ₩1287.00 | x |
| 2018-12-31 | ₩1669.08 | ₩1287.00 | x |
| 2019-12-31 | ₩1687.61 | ₩1287.00 | x |
| 2020-12-31 | ₩1672.61 | ₩1287.00 | x |
| 2021-12-31 | ₩2021.39 | ₩1287.00 | x |
| 2022-12-31 | ₩2224.44 | ₩1287.00 | x |
| 2023-12-31 | ₩2308.78 | ₩1287.00 | x |
| 2024-12-31 | ₩1230.81 | ₩1287.00 | x |
| 2025-12-31 | ₩1354.47 | ₩1287.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Il Sung Const utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.12%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.83%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 5.18x
- Recent ROE (5.12%) is above the historical average (-7.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 2.61% | 1.62% | 0.93x | 1.74x | ₩-10.99 Billion |
| 2013 | -2.32% | -1.14% | 0.91x | 2.23x | ₩-15.72 Billion |
| 2014 | -42.12% | -19.48% | 0.73x | 2.98x | ₩-46.31 Billion |
| 2015 | 4.10% | 1.62% | 0.89x | 2.83x | ₩-5.39 Billion |
| 2016 | 2.14% | 0.73% | 1.03x | 2.85x | ₩-7.66 Billion |
| 2017 | -14.25% | -2.85% | 1.38x | 3.62x | ₩-20.44 Billion |
| 2018 | 2.70% | 0.67% | 1.18x | 3.42x | ₩-6.58 Billion |
| 2019 | 2.04% | 0.49% | 1.07x | 3.85x | ₩-7.26 Billion |
| 2020 | 3.17% | 0.84% | 1.14x | 3.30x | ₩-6.17 Billion |
| 2021 | 5.18% | 1.36% | 1.10x | 3.47x | ₩-5.26 Billion |
| 2022 | 6.01% | 1.56% | 1.12x | 3.44x | ₩-4.79 Billion |
| 2023 | 3.27% | 0.67% | 1.48x | 3.28x | ₩-8.40 Billion |
| 2024 | -86.53% | -11.50% | 1.35x | 5.57x | ₩-64.19 Billion |
| 2025 | 5.12% | 0.83% | 1.19x | 5.18x | ₩-3.57 Billion |
Industry Comparison
This section compares Il Sung Const's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,451,292,828,453
- Average return on equity (ROE) among peers: -0.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Il Sung Const (013360) | ₩74.81 Billion | 2.61% | 4.46x | $47.12 Million |
| Hyundai Engineering & Construction (000720) | $2.92 Trillion | 12.07% | 1.95x | $6.64 Billion |
| Hyundai Engineering & Construction Co Ltd (000725) | $10.46 Trillion | 5.13% | 1.27x | $30.02 Million |
| Nam Kwang Cons (001260) | $46.93 Billion | 0.00% | 8.31x | $50.66 Million |
| Sambu Const (001470) | $181.07 Billion | -9.65% | 1.70x | $54.01 Million |
| Dohwa Engin (002150) | $226.06 Billion | 0.56% | 0.36x | $114.63 Million |
| Bumyang Construction Co Ltd (002410) | $81.65 Billion | 13.43% | 0.94x | $36.03 Million |
| Hwa Sung Ind (002460) | $199.05 Billion | 7.21% | 2.46x | $67.87 Million |
| Chin Hung Int' (002780) | $164.33 Billion | 3.18% | 3.02x | $556.78 Million |
| Chinhung International Inc (002785) | $65.89 Billion | -64.98% | 7.05x | $3.51 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $170.95 Billion | 31.24% | 0.96x | $1.62 Million |
About Il Sung Const
Ilsung Construction Co., Ltd. operates as a construction company in South Korea. It undertakes housing, building, plant, and infrastructure works under the True-L brand. The company was founded in 1978 and is headquartered in Yongin-si, South Korea. Ilsung Construction Co., Ltd. operates as a subsidiary of Ib Capital Ltd.