L.P.N. Development Public Company Limited (LPN) - Net Assets
Based on the latest financial reports, L.P.N. Development Public Company Limited (LPN) has net assets worth ฿11.77 Billion THB (≈ $366.89 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿24.01 Billion ≈ $748.38 Million USD) and total liabilities (฿12.24 Billion ≈ $381.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check L.P.N. Development Public Company Limite (LPN) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿11.77 Billion |
| % of Total Assets | 49.03% |
| Annual Growth Rate | 13.41% |
| 5-Year Change | 0.88% |
| 10-Year Change | 2.98% |
| Growth Volatility | 22.68 |
L.P.N. Development Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how L.P.N. Development Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore L.P.N. Development Public Company Limite (LPN) total assets for the complete picture of this company's asset base.
Annual Net Assets for L.P.N. Development Public Company Limited (2000–2024)
The table below shows the annual net assets of L.P.N. Development Public Company Limited from 2000 to 2024. For live valuation and market cap data, see LPN market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿11.93 Billion ≈ $371.72 Million |
-0.27% |
| 2023-12-31 | ฿11.96 Billion ≈ $372.75 Million |
+0.77% |
| 2022-12-31 | ฿11.87 Billion ≈ $369.90 Million |
+4.13% |
| 2021-12-31 | ฿11.40 Billion ≈ $355.24 Million |
-3.59% |
| 2020-12-31 | ฿11.82 Billion ≈ $368.48 Million |
-10.16% |
| 2019-12-31 | ฿13.16 Billion ≈ $410.16 Million |
+1.74% |
| 2018-12-31 | ฿12.93 Billion ≈ $403.16 Million |
+4.20% |
| 2017-12-31 | ฿12.41 Billion ≈ $386.93 Million |
+0.03% |
| 2016-12-31 | ฿12.41 Billion ≈ $386.83 Million |
+7.16% |
| 2015-12-31 | ฿11.58 Billion ≈ $360.98 Million |
+11.27% |
| 2014-12-31 | ฿10.41 Billion ≈ $324.42 Million |
+8.13% |
| 2013-12-31 | ฿9.63 Billion ≈ $300.03 Million |
+15.08% |
| 2012-12-31 | ฿8.36 Billion ≈ $260.71 Million |
+17.34% |
| 2011-12-31 | ฿7.13 Billion ≈ $222.19 Million |
+17.21% |
| 2010-12-31 | ฿6.08 Billion ≈ $189.57 Million |
+15.43% |
| 2009-12-31 | ฿5.27 Billion ≈ $164.23 Million |
+17.49% |
| 2008-12-31 | ฿4.48 Billion ≈ $139.78 Million |
+17.18% |
| 2007-12-31 | ฿3.83 Billion ≈ $119.28 Million |
+15.54% |
| 2006-12-31 | ฿3.31 Billion ≈ $103.24 Million |
+10.73% |
| 2005-12-31 | ฿2.99 Billion ≈ $93.24 Million |
+28.72% |
| 2004-12-31 | ฿2.32 Billion ≈ $72.44 Million |
+45.32% |
| 2003-12-31 | ฿1.60 Billion ≈ $49.84 Million |
+31.91% |
| 2002-12-31 | ฿1.21 Billion ≈ $37.79 Million |
+107.34% |
| 2001-12-31 | ฿584.70 Million ≈ $18.22 Million |
+0.40% |
| 2000-12-31 | ฿582.39 Million ≈ $18.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to L.P.N. Development Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 986468670400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿9.86 Billion | 82.84% |
| Common Stock | ฿1.45 Billion | 12.21% |
| Other Comprehensive Income | ฿148.00 Million | 1.24% |
| Other Components | ฿440.75 Million | 3.70% |
| Total Equity | ฿11.91 Billion | 100.00% |
L.P.N. Development Public Company Limited Competitors by Market Cap
The table below lists competitors of L.P.N. Development Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Artemis Hali As
IS:ARTMS
|
$68.11 Million |
|
Lark Distilling Co. Ltd
AU:LRK
|
$68.12 Million |
|
TegoScience Inc
KQ:191420
|
$68.13 Million |
|
Loulis Mills S.A.
AT:KYLO
|
$68.14 Million |
|
HS Valve Co. Ltd
KQ:039610
|
$68.08 Million |
|
Bridgford Foods Corporation
NASDAQ:BRID
|
$68.08 Million |
|
MFS Investment Grade Municipal Trust
NYSE:CXH
|
$68.05 Million |
|
Arthavest Tbk
JK:ARTA
|
$68.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in L.P.N. Development Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 11,942,498,087 to 11,907,639,647, a change of -34,858,440 (-0.3%).
- Net income of 110,549,517 contributed positively to equity growth.
- Dividend payments of 153,061,381 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿110.55 Million | +0.93% |
| Dividends Paid | ฿153.06 Million | -1.29% |
| Other Changes | ฿7.65 Million | +0.06% |
| Total Change | ฿- | -0.29% |
Book Value vs Market Value Analysis
This analysis compares L.P.N. Development Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.90x to 0.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | ฿1.72 | ฿1.55 | x |
| 2004-12-31 | ฿2.12 | ฿1.55 | x |
| 2005-12-31 | ฿2.19 | ฿1.55 | x |
| 2006-12-31 | ฿2.24 | ฿1.55 | x |
| 2007-12-31 | ฿2.59 | ฿1.55 | x |
| 2008-12-31 | ฿3.04 | ฿1.55 | x |
| 2009-12-31 | ฿3.57 | ฿1.55 | x |
| 2010-12-31 | ฿4.12 | ฿1.55 | x |
| 2011-12-31 | ฿4.83 | ฿1.55 | x |
| 2012-12-31 | ฿5.67 | ฿1.55 | x |
| 2013-12-31 | ฿6.52 | ฿1.55 | x |
| 2014-12-31 | ฿7.05 | ฿1.55 | x |
| 2015-12-31 | ฿7.85 | ฿1.55 | x |
| 2016-12-31 | ฿8.41 | ฿1.55 | x |
| 2017-12-31 | ฿8.39 | ฿1.55 | x |
| 2018-12-31 | ฿8.74 | ฿1.55 | x |
| 2019-12-31 | ฿9.03 | ฿1.55 | x |
| 2020-12-31 | ฿8.13 | ฿1.55 | x |
| 2021-12-31 | ฿7.84 | ฿1.55 | x |
| 2022-12-31 | ฿8.16 | ฿1.55 | x |
| 2023-12-31 | ฿8.21 | ฿1.55 | x |
| 2024-12-31 | ฿8.19 | ฿1.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently L.P.N. Development Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.38%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 2.03x
- Recent ROE (0.93%) is below the historical average (16.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 24.91% | 29.85% | 0.29x | 2.90x | ฿87.15 Million |
| 2002 | 4.44% | 5.43% | 0.48x | 1.70x | ฿-67.44 Million |
| 2003 | 29.06% | 23.91% | 0.67x | 1.81x | ฿304.74 Million |
| 2004 | 19.29% | 18.09% | 0.56x | 1.90x | ฿215.99 Million |
| 2005 | 19.67% | 16.42% | 0.79x | 1.51x | ฿289.25 Million |
| 2006 | 23.10% | 15.24% | 0.84x | 1.80x | ฿434.00 Million |
| 2007 | 24.24% | 13.60% | 0.95x | 1.88x | ฿545.05 Million |
| 2008 | 26.88% | 16.67% | 0.82x | 1.97x | ฿757.08 Million |
| 2009 | 25.79% | 15.96% | 1.05x | 1.54x | ฿831.81 Million |
| 2010 | 26.92% | 16.47% | 0.96x | 1.71x | ฿1.03 Billion |
| 2011 | 26.90% | 15.54% | 1.29x | 1.35x | ฿1.20 Billion |
| 2012 | 26.50% | 16.64% | 0.96x | 1.66x | ฿1.38 Billion |
| 2013 | 24.19% | 16.23% | 0.82x | 1.81x | ฿1.37 Billion |
| 2014 | 19.42% | 15.71% | 0.65x | 1.90x | ฿980.61 Million |
| 2015 | 20.84% | 14.51% | 0.85x | 1.69x | ฿1.26 Billion |
| 2016 | 17.54% | 14.90% | 0.79x | 1.50x | ฿935.17 Million |
| 2017 | 8.58% | 11.05% | 0.46x | 1.70x | ฿-176.28 Million |
| 2018 | 10.60% | 12.15% | 0.53x | 1.65x | ฿77.18 Million |
| 2019 | 9.56% | 12.62% | 0.42x | 1.79x | ฿-57.49 Million |
| 2020 | 6.06% | 9.73% | 0.31x | 2.00x | ฿-465.83 Million |
| 2021 | 2.65% | 5.43% | 0.23x | 2.09x | ฿-837.36 Million |
| 2022 | 5.16% | 5.96% | 0.43x | 2.03x | ฿-574.59 Million |
| 2023 | 2.95% | 4.76% | 0.28x | 2.22x | ฿-841.59 Million |
| 2024 | 0.93% | 1.38% | 0.33x | 2.03x | ฿-1.08 Billion |
Industry Comparison
This section compares L.P.N. Development Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $12,160,492,474
- Average return on equity (ROE) among peers: -0.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| L.P.N. Development Public Company Limited (LPN) | ฿11.77 Billion | 24.91% | 1.04x | $68.08 Million |
| Areeya Property Public Company Limited (A) | $3.33 Billion | 0.92% | 3.29x | $147.84 Million |
| Amata Corporation Public Company Limited (AMATA) | $18.75 Billion | 5.88% | 1.14x | $738.40 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $24.41 Billion | 9.59% | 0.95x | $605.77 Million |
| Ananda Development Public Company Limited (ANAN) | $18.47 Billion | 3.81% | 1.64x | $45.45 Million |
| AP (Thailand) Public Company Limited (AP) | $43.64 Billion | 11.50% | 0.95x | $843.27 Million |
| Baan Rock Garden Public Company Limited (BROCK) | $1.24 Billion | 0.67% | 0.02x | $40.57 Million |
| Country Group Development Public Company Limited (CGD) | $4.45 Billion | -5.66% | 2.70x | $30.92 Million |
| Chewathai Public Company Limited (CHEWA) | $1.14 Billion | -36.18% | 2.64x | $6.76 Million |
| Charn Issara Development Public Company Limited (CI) | $1.25 Billion | -1.42% | 1.89x | $10.31 Million |
| Eastern Star Real Estate Public Company Limited (ESTAR) | $4.92 Billion | 3.84% | 0.47x | $37.57 Million |
About L.P.N. Development Public Company Limited
L.P.N. Development Public Company Limited, together with its subsidiaries, engages in the real estate business in Thailand. The company develops residential condominiums, houses, and townhomes. It also provides facility and community management services; residential, office, and commercial building management services; tenant and buyer procurement services; and engineering services for condominiu… Read more