Major Cineplex Lifestyle Leasehold Property Fund
Major Cineplex Lifestyle Leasehold Property Fund. is a fund of ING Funds (Thailand) Co., Ltd.
Major Cineplex Lifestyle Leasehold Property Fund (MJLF) - Net Assets
Latest net assets as of June 2025: ฿3.78 Billion THB
Based on the latest financial reports, Major Cineplex Lifestyle Leasehold Property Fund (MJLF) has net assets worth ฿3.78 Billion THB as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.96 Billion) and total liabilities (฿175.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.78 Billion |
| % of Total Assets | 95.55% |
| Annual Growth Rate | 1.76% |
| 5-Year Change | -8.65% |
| 10-Year Change | -9.08% |
| Growth Volatility | 28.4 |
Major Cineplex Lifestyle Leasehold Property Fund - Net Assets Trend (2007–2024)
This chart illustrates how Major Cineplex Lifestyle Leasehold Property Fund's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Major Cineplex Lifestyle Leasehold Property Fund (2007–2024)
The table below shows the annual net assets of Major Cineplex Lifestyle Leasehold Property Fund from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.66 Billion | +5.81% |
| 2023-12-31 | ฿3.46 Billion | -0.58% |
| 2022-12-31 | ฿3.48 Billion | -14.70% |
| 2021-12-31 | ฿4.08 Billion | +1.80% |
| 2020-12-31 | ฿4.00 Billion | -0.75% |
| 2019-12-31 | ฿4.03 Billion | +1.57% |
| 2018-12-31 | ฿3.97 Billion | +0.01% |
| 2017-12-31 | ฿3.97 Billion | -1.90% |
| 2016-12-31 | ฿4.05 Billion | +0.64% |
| 2015-12-31 | ฿4.02 Billion | +0.62% |
| 2014-12-31 | ฿4.00 Billion | +0.36% |
| 2013-12-31 | ฿3.98 Billion | +0.52% |
| 2012-12-31 | ฿3.96 Billion | +0.93% |
| 2011-12-31 | ฿3.93 Billion | +5.40% |
| 2010-12-31 | ฿3.72 Billion | +37.85% |
| 2009-12-31 | ฿2.70 Billion | -50.16% |
| 2008-12-31 | ฿5.42 Billion | +99.57% |
| 2007-12-31 | ฿2.72 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Major Cineplex Lifestyle Leasehold Property Fund's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿422.66 Million | 11.56% |
| Common Stock | ฿3.23 Billion | 88.44% |
| Total Equity | ฿3.66 Billion | 100.00% |
Major Cineplex Lifestyle Leasehold Property Fund Competitors by Market Cap
The table below lists competitors of Major Cineplex Lifestyle Leasehold Property Fund ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seoyon Topmetal Co. Ltd
KQ:019770
|
$14.64 Million |
|
Kinetiko Energy Ltd
AU:KKO
|
$14.64 Million |
|
HOPSCOTCH GROUPE SA EO-75
F:4Z2
|
$14.65 Million |
|
Heeton Holdings Limited
F:SST
|
$14.65 Million |
|
Xos Inc
NASDAQ:XOS
|
$14.64 Million |
|
Delta Djakarta Tbk
JK:DLTA
|
$14.64 Million |
|
Adisyn Ltd
AU:AI1
|
$14.64 Million |
|
Interlink Electronics Inc
NASDAQ:LINK
|
$14.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Major Cineplex Lifestyle Leasehold Property Fund's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,455,886,357 to 3,656,664,687, a change of 200,778,330 (5.8%).
- Net income of 385,413,330 contributed positively to equity growth.
- Dividend payments of 184,635,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿385.41 Million | +10.54% |
| Dividends Paid | ฿184.63 Million | -5.05% |
| Total Change | ฿- | 5.81% |
Book Value vs Market Value Analysis
This analysis compares Major Cineplex Lifestyle Leasehold Property Fund's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.37x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | ฿3.13 | ฿4.30 | x |
| 2008-12-31 | ฿6.16 | ฿4.30 | x |
| 2009-12-31 | ฿8.19 | ฿4.30 | x |
| 2010-12-31 | ฿11.29 | ฿4.30 | x |
| 2011-12-31 | ฿11.90 | ฿4.30 | x |
| 2012-12-31 | ฿12.01 | ฿4.30 | x |
| 2013-12-31 | ฿12.07 | ฿4.30 | x |
| 2014-12-31 | ฿12.11 | ฿4.30 | x |
| 2015-12-31 | ฿12.19 | ฿4.30 | x |
| 2016-12-31 | ฿12.27 | ฿4.30 | x |
| 2017-12-31 | ฿12.03 | ฿4.30 | x |
| 2018-12-31 | ฿12.03 | ฿4.30 | x |
| 2019-12-31 | ฿12.22 | ฿4.30 | x |
| 2020-12-31 | ฿12.13 | ฿4.30 | x |
| 2021-12-31 | ฿12.35 | ฿4.30 | x |
| 2022-12-31 | ฿10.53 | ฿4.30 | x |
| 2023-12-31 | ฿10.47 | ฿4.30 | x |
| 2024-12-31 | ฿11.08 | ฿4.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Major Cineplex Lifestyle Leasehold Property Fund utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.54%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 117.35%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.05x
- Recent ROE (10.54%) is above the historical average (6.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 17.21% | 301.24% | 0.06x | 1.02x | ฿195.83 Million |
| 2008 | 11.85% | 11.59% | 0.57x | 1.78x | ฿100.47 Million |
| 2009 | 7.58% | 63.42% | 0.12x | 1.02x | ฿-65.44 Million |
| 2010 | 7.96% | 88.07% | 0.09x | 1.05x | ฿-75.88 Million |
| 2011 | 11.26% | 102.16% | 0.11x | 1.03x | ฿49.60 Million |
| 2012 | 9.04% | 79.59% | 0.11x | 1.03x | ฿-37.97 Million |
| 2013 | 8.55% | 75.60% | 0.11x | 1.03x | ฿-57.76 Million |
| 2014 | 8.39% | 71.96% | 0.11x | 1.03x | ฿-64.39 Million |
| 2015 | 9.00% | 76.59% | 0.11x | 1.03x | ฿-40.07 Million |
| 2016 | 8.87% | 75.47% | 0.11x | 1.03x | ฿-45.86 Million |
| 2017 | 5.84% | 53.70% | 0.11x | 1.03x | ฿-165.34 Million |
| 2018 | 7.28% | 72.13% | 0.10x | 1.03x | ฿-108.00 Million |
| 2019 | 8.17% | 79.71% | 0.10x | 1.04x | ฿-73.76 Million |
| 2020 | 2.33% | 31.87% | 0.07x | 1.05x | ฿-306.92 Million |
| 2021 | 9.85% | 134.42% | 0.07x | 1.04x | ฿-6.30 Million |
| 2022 | -29.57% | -320.50% | 0.09x | 1.05x | ฿-1.38 Billion |
| 2023 | 4.03% | 44.35% | 0.09x | 1.05x | ฿-206.34 Million |
| 2024 | 10.54% | 117.35% | 0.09x | 1.05x | ฿19.75 Million |
Industry Comparison
This section compares Major Cineplex Lifestyle Leasehold Property Fund's net assets metrics with peer companies in the REIT - Retail industry.
Industry Context
- Industry: REIT - Retail
- Average net assets among peers: $12,228,665,368
- Average return on equity (ROE) among peers: 6.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Major Cineplex Lifestyle Leasehold Property Fund (MJLF) | ฿3.78 Billion | 17.21% | 0.05x | $14.64 Million |
| AIM Commercial Growth Freehold And Leasehold Real Estate Investment Trust (AIMCG) | $3.00 Billion | 5.71% | 0.11x | $10.20 Million |
| Ally Leasehold Real Estate Investment Trust (ALLY) | $4.26 Billion | 8.23% | 0.03x | $67.32 Million |
| AXTRART_AXTRA FUTURE CITY (AXTRART) | $29.43 Billion | 4.85% | 0.13x | $330.61 Million |