Xos Inc Net Assets
Xos Inc net assets. Based on the latest financial reports, Xos Inc (XOS) has net assets worth $22.86 Million USD as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($54.45 Million) and total liabilities ($31.59 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of Xos Inc to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $22.86 Million |
| % of Total Assets | 41.98% |
| Annual Growth Rate | N/A |
| 5-Year Change | -86.65% |
| 10-Year Change | N/A |
| Growth Volatility | 13.05 |
Net Assets of Xos Inc (2018–2025)
Net assets of Xos Inc from 2018 to 2025. This chart illustrates how Xos Inc's net assets have evolved over time, based on quarterly financial data. See XOS net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Xos Inc (2018–2025)
The table below shows the annual net assets of Xos Inc from 2018 to 2025. For live market cap and overall valuation, see XOS company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $23.29 Million | -30.71% |
| 2024-12-31 | $33.61 Million | -25.64% |
| 2023-12-31 | $45.20 Million | -59.67% |
| 2022-12-31 | $112.08 Million | -35.73% |
| 2021-12-31 | $174.39 Million | +741.22% |
| 2020-12-31 | $-27.20 Million | -158.18% |
| 2019-12-31 | $-10.53 Million | -78.85% |
| 2018-12-31 | $-5.89 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xos Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 22284600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Xos Inc Net Assets Breakdown (December 2025)
Xos Inc net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $74.00K | 0.32% |
| Other Components | $251.95 Million | 1081.95% |
| Total Equity | $23.29 Million | 100.00% |
Xos Inc Competitors by Market Cap
The table below lists competitors of Xos Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TradeDoubler AB
ST:TRAD
|
$39.81 Million |
|
Dish TV India Limited
NSE:DISHTV
|
$39.82 Million |
|
RFTech Co. Ltd
KQ:061040
|
$39.83 Million |
|
Jia Jie Biomedical Co Ltd
TWO:4109
|
$39.84 Million |
|
YNH Property Bhd
KLSE:3158
|
$39.81 Million |
|
Highlight Communications AG
XETRA:HLG
|
$39.80 Million |
|
UNIQUE
KLSE:0257
|
$39.76 Million |
|
Hironic Co. Ltd
KQ:149980
|
$39.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xos Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 33,610,000 to 23,287,000, a change of -10,323,000 (-30.7%).
- Net loss of 25,320,000 reduced equity.
- New share issuances of 2,402,000 increased equity.
- Other factors increased equity by 12,595,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-25.32 Million | -108.73% |
| Share Issuances | $2.40 Million | +10.31% |
| Other Changes | $12.60 Million | +54.09% |
| Total Change | $- | -30.71% |
Book Value vs Market Value Analysis
This analysis compares Xos Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.13x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | $-7.48 | $2.80 | x |
| 2019-12-31 | $-8.90 | $2.80 | x |
| 2020-12-31 | $-11.33 | $2.80 | x |
| 2021-12-31 | $48.54 | $2.80 | x |
| 2022-12-31 | $19.28 | $2.80 | x |
| 2023-12-31 | $7.81 | $2.80 | x |
| 2024-12-31 | $4.48 | $2.80 | x |
| 2025-12-31 | $2.49 | $2.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xos Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -108.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -55.05%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 2.59x
- Recent ROE (-108.73%) is below the historical average (-59.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | -1281.82% | 0.15x | 0.00x | $-3.36 Million |
| 2019 | 0.00% | -430.08% | 0.42x | 0.00x | $-3.88 Million |
| 2020 | 0.00% | -631.09% | 0.19x | 0.00x | $-13.95 Million |
| 2021 | 13.42% | 463.57% | 0.02x | 1.31x | $5.96 Million |
| 2022 | -65.42% | -201.58% | 0.19x | 1.69x | $-84.53 Million |
| 2023 | -167.81% | -170.35% | 0.48x | 2.07x | $-80.36 Million |
| 2024 | -149.24% | -89.63% | 0.57x | 2.93x | $-53.52 Million |
| 2025 | -108.73% | -55.05% | 0.76x | 2.59x | $-27.65 Million |
Industry Comparison
This section compares Xos Inc's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $658,192,710
- Average return on equity (ROE) among peers: 10.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xos Inc (XOS) | $22.86 Million | 0.00% | 1.38x | $39.81 Million |
| Aebi Schmidt Holding AG - Common Stock (AEBI) | $337.96 Million | 3.31% | 2.29x | $896.32 Million |
| AGCO Corporation (AGCO) | $2.02 Billion | 19.10% | 1.45x | $8.05 Billion |
| Agrify Corp (AGFY) | $-805.00K | 0.00% | 0.00x | $89.44 Million |
| Alamo Group Inc (ALG) | $449.11 Million | 9.87% | 0.42x | $1.80 Billion |
| Arts-Way Manufacturing Co Inc (ARTW) | $19.25 Million | 4.86% | 0.71x | $14.82 Million |
| Astec Industries Inc (ASTE) | $653.70 Million | 5.12% | 0.62x | $921.08 Million |
| Blue Bird Corp (BLBD) | $40.00 Million | 59.53% | 9.44x | $1.83 Billion |
| CEA Industries Inc. (BNC) | $-2.85 Million | 0.00% | 0.00x | $203.81 Million |
| Caterpillar Inc (CAT) | $3.07 Billion | 6.45% | 0.96x | $291.99 Billion |
| CEA Industries Inc (CEAD) | $-2.44 Million | 0.00% | 0.00x | $6.66 Million |
About Xos Inc
Xos, Inc. designs, manufactures, and sells battery-electric commercial vehicles. The company provides medium duty rolling chassis, such as commercial stepvans, uniform rental and linen delivery, food and beverage, and armored trucks, as well as engages in the Xos product development. It also offers Xos, which provides mix-use powertrain solutions for off-highway, industrial and other commercial e… Read more