Sammakorn Public Company Limited (SAMCO) - Net Assets

Latest as of December 2025: ฿2.55 Billion THB ≈ $79.39 Million USD

Based on the latest financial reports, Sammakorn Public Company Limited (SAMCO) has net assets worth ฿2.55 Billion THB (≈ $79.39 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.39 Billion ≈ $168.08 Million USD) and total liabilities (฿2.85 Billion ≈ $88.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sammakorn Public Company Limited (SAMCO) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	฿2.55 Billion
% of Total Assets	47.23%
Annual Growth Rate	2.48%
5-Year Change	0.25%
10-Year Change	12.98%
Growth Volatility	4.43

Sammakorn Public Company Limited - Net Assets Trend (2000–2025)

This chart illustrates how Sammakorn Public Company Limited's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Sammakorn Public Company Limited to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Sammakorn Public Company Limited (2000–2025)

The table below shows the annual net assets of Sammakorn Public Company Limited from 2000 to 2025. For live valuation and market cap data, see how much is Sammakorn Public Company Limited worth.

Year	Net Assets	Change
2025-12-31	฿2.55 Billion ≈ $79.39 Million	-0.77%
2024-12-31	฿2.57 Billion ≈ $80.01 Million	-2.67%
2023-12-31	฿2.64 Billion ≈ $82.21 Million	-0.79%
2022-12-31	฿2.66 Billion ≈ $82.86 Million	+4.63%
2021-12-31	฿2.54 Billion ≈ $79.19 Million	+1.23%
2020-12-31	฿2.51 Billion ≈ $78.23 Million	-0.09%
2019-12-31	฿2.51 Billion ≈ $78.30 Million	+2.17%
2018-12-31	฿2.46 Billion ≈ $76.64 Million	+6.47%
2017-12-31	฿2.31 Billion ≈ $71.98 Million	+2.44%
2016-12-31	฿2.25 Billion ≈ $70.27 Million	-5.06%
2015-12-31	฿2.37 Billion ≈ $74.01 Million	+1.46%
2014-12-31	฿2.34 Billion ≈ $72.95 Million	+2.72%
2013-12-31	฿2.28 Billion ≈ $71.02 Million	+20.18%
2012-12-31	฿1.90 Billion ≈ $59.09 Million	+1.68%
2011-12-31	฿1.86 Billion ≈ $58.12 Million	+2.96%
2010-12-31	฿1.81 Billion ≈ $56.45 Million	+2.50%
2009-12-31	฿1.77 Billion ≈ $55.07 Million	+4.45%
2008-12-31	฿1.69 Billion ≈ $52.73 Million	+2.62%
2007-12-31	฿1.65 Billion ≈ $51.38 Million	+3.49%
2006-12-31	฿1.59 Billion ≈ $49.64 Million	-0.50%
2005-12-31	฿1.60 Billion ≈ $49.90 Million	+2.37%
2004-12-31	฿1.56 Billion ≈ $48.74 Million	-0.10%
2003-12-31	฿1.57 Billion ≈ $48.79 Million	+6.88%
2002-12-31	฿1.46 Billion ≈ $45.65 Million	+3.99%
2001-12-31	฿1.41 Billion ≈ $43.90 Million	+2.05%
2000-12-31	฿1.38 Billion ≈ $43.01 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sammakorn Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 109726305700.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	฿1.10 Billion	47.84%
Other Components	฿1.20 Billion	52.16%
Total Equity	฿2.29 Billion	100.00%

Sammakorn Public Company Limited Competitors by Market Cap

The table below lists competitors of Sammakorn Public Company Limited ranked by their market capitalization.

Company	Market Cap
Painchek Ltd AU:PCK	$17.01 Million
Chorokbaem Healthcare Co Ltd KO:118000	$17.01 Million
Edaran Bhd KLSE:5036	$17.01 Million
Cyngn Inc NASDAQ:CYN	$17.01 Million
Altech Batteries Ltd AU:ATC	$17.00 Million
Polwax SA WAR:PWX	$16.98 Million
Fondia Oyj HE:FONDIA	$16.98 Million
Clarkson LSE:CKN	$16.97 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sammakorn Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,320,731,402 to 2,293,532,126, a change of -27,199,276 (-1.2%).
Net loss of 19,464,220 reduced equity.
Other comprehensive income decreased equity by 64,180,303.
Other factors increased equity by 56,445,247.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	฿-19.46 Million	-0.85%
Other Comprehensive Income	฿-64.18 Million	-2.8%
Other Changes	฿56.45 Million	+2.46%
Total Change	฿-	-1.17%

Book Value vs Market Value Analysis

This analysis compares Sammakorn Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.24x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.03x to 0.24x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2000-12-31	฿27.13	฿0.85	x
2001-12-31	฿27.68	฿0.85	x
2002-12-31	฿2.88	฿0.85	x
2003-12-31	฿3.08	฿0.85	x
2005-12-31	฿3.11	฿0.85	x
2006-12-31	฿3.05	฿0.85	x
2007-12-31	฿3.20	฿0.85	x
2008-12-31	฿3.41	฿0.85	x
2009-12-31	฿3.51	฿0.85	x
2010-12-31	฿3.56	฿0.85	x
2011-12-31	฿3.48	฿0.85	x
2012-12-31	฿3.69	฿0.85	x
2013-12-31	฿3.47	฿0.85	x
2014-12-31	฿3.51	฿0.85	x
2015-12-31	฿3.56	฿0.85	x
2016-12-31	฿3.51	฿0.85	x
2017-12-31	฿3.60	฿0.85	x
2018-12-31	฿3.68	฿0.85	x
2019-12-31	฿3.73	฿0.85	x
2020-12-31	฿3.65	฿0.85	x
2021-12-31	฿3.71	฿0.85	x
2022-12-31	฿3.84	฿0.85	x
2023-12-31	฿3.77	฿0.85	x
2024-12-31	฿3.62	฿0.85	x
2025-12-31	฿3.57	฿0.85	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sammakorn Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -0.85%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.31%
• Asset Turnover: 0.28x
• Equity Multiplier: 2.35x
Recent ROE (-0.85%) is below the historical average (3.53%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	3.89%	14.35%	0.21x	1.29x	฿-84.27 Million
2001	5.20%	18.36%	0.22x	1.27x	฿-67.54 Million
2002	6.91%	23.82%	0.21x	1.35x	฿-45.22 Million
2003	9.89%	21.44%	0.33x	1.40x	฿-1.75 Million
2004	4.22%	11.12%	0.25x	1.50x	฿-90.43 Million
2005	4.84%	10.58%	0.33x	1.40x	฿-82.59 Million
2006	2.32%	5.92%	0.29x	1.37x	฿-122.35 Million
2007	3.05%	7.76%	0.28x	1.38x	฿-114.64 Million
2008	4.15%	10.56%	0.28x	1.39x	฿-98.93 Million
2009	0.38%	0.76%	0.33x	1.52x	฿-169.97 Million
2010	4.93%	11.09%	0.29x	1.52x	฿-91.90 Million
2011	0.35%	0.88%	0.22x	1.81x	฿-171.02 Million
2012	2.23%	4.35%	0.29x	1.74x	฿-140.53 Million
2013	4.72%	8.77%	0.35x	1.52x	฿-115.83 Million
2014	4.43%	8.82%	0.32x	1.58x	฿-125.41 Million
2015	5.32%	8.17%	0.40x	1.64x	฿-106.98 Million
2016	4.56%	9.00%	0.30x	1.71x	฿-122.61 Million
2017	2.43%	4.66%	0.32x	1.64x	฿-174.81 Million
2018	3.47%	5.99%	0.30x	1.93x	฿-154.11 Million
2019	8.04%	9.31%	0.37x	2.31x	฿-46.96 Million
2020	1.73%	2.43%	0.31x	2.32x	฿-193.84 Million
2021	1.77%	2.96%	0.25x	2.41x	฿-196.00 Million
2022	4.57%	4.71%	0.42x	2.33x	฿-133.78 Million
2023	1.43%	1.73%	0.32x	2.63x	฿-207.17 Million
2024	-2.19%	-3.34%	0.25x	2.61x	฿-282.84 Million
2025	-0.85%	-1.31%	0.28x	2.35x	฿-248.82 Million

Industry Comparison

This section compares Sammakorn Public Company Limited's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

Industry: Real Estate Services
Average net assets among peers: $12,929,208,878
Average return on equity (ROE) among peers: 6.97%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sammakorn Public Company Limited (SAMCO)	฿2.55 Billion	3.89%	1.12x	$17.00 Million
Amata VN PCL (AMATAV)	$3.29 Billion	3.69%	0.49x	$66.11 Million
Bangkok Land Public Company Limited (BLAND)	$32.11 Billion	1.93%	0.22x	$237.98 Million
Grand Canal Land Public Company Limited (GLAND)	$12.36 Billion	3.50%	1.37x	$149.92 Million
JAS Asset PCL (J)	$388.22 Million	14.11%	1.24x	$30.50 Million
Krungdhep Sophon Public Company Limited (KWC)	$327.42 Million	9.42%	0.40x	$50.68 Million
Nirvana Daii Public Company Limited (NVD)	$5.18 Billion	7.88%	1.43x	$31.75 Million
The Platinum Group Public Company Limited (PLAT)	$8.47 Billion	8.32%	0.16x	$100.36 Million
Saha Pathana Inter-Holding PCL (SPI)	$20.21 Billion	6.23%	0.13x	$1.28 Billion
WHA Corporation Public Company Limited (WHA)	$34.03 Billion	7.61%	1.43x	$2.38 Billion

About Sammakorn Public Company Limited

BK:SAMCO Thailand Real Estate Services

Market Cap

$17.00 Million

฿545.53 Million THB

Market Cap Rank

#25668 Global

#513 in Thailand

Share Price

฿0.85

Change (1 day)

+3.66%

52-Week Range

฿0.60 - ฿1.10

All Time High

฿2.99