SiamEast Solutions Public Company Limited (SE) - Net Assets
Based on the latest financial reports, SiamEast Solutions Public Company Limited (SE) has net assets worth ฿483.72 Million THB (≈ $15.08 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿613.19 Million ≈ $19.11 Million USD) and total liabilities (฿129.47 Million ≈ $4.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SiamEast Solutions Public Company Limite (SE) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿483.72 Million |
| % of Total Assets | 78.89% |
| Annual Growth Rate | 14.65% |
| 5-Year Change | 45.25% |
| 10-Year Change | 239.24% |
| Growth Volatility | 28.1 |
SiamEast Solutions Public Company Limited - Net Assets Trend (2012–2025)
This chart illustrates how SiamEast Solutions Public Company Limited's net assets have evolved over time, based on quarterly financial data. Check SiamEast Solutions Public Company Limite (SE) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for SiamEast Solutions Public Company Limited (2012–2025)
The table below shows the annual net assets of SiamEast Solutions Public Company Limited from 2012 to 2025. For live valuation and market cap data, see SiamEast Solutions Public Company Limite market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿483.72 Million ≈ $15.08 Million |
+5.05% |
| 2024-12-31 | ฿460.45 Million ≈ $14.35 Million |
+5.31% |
| 2023-12-31 | ฿437.25 Million ≈ $13.63 Million |
+9.37% |
| 2022-12-31 | ฿399.80 Million ≈ $12.46 Million |
+20.05% |
| 2021-12-31 | ฿333.01 Million ≈ $10.38 Million |
-8.88% |
| 2020-12-31 | ฿365.45 Million ≈ $11.39 Million |
+8.43% |
| 2019-12-31 | ฿337.04 Million ≈ $10.51 Million |
+8.31% |
| 2018-12-31 | ฿311.19 Million ≈ $9.70 Million |
+4.07% |
| 2017-12-31 | ฿299.02 Million ≈ $9.32 Million |
+109.70% |
| 2016-12-31 | ฿142.59 Million ≈ $4.44 Million |
+23.15% |
| 2015-12-31 | ฿115.78 Million ≈ $3.61 Million |
+5.64% |
| 2014-12-31 | ฿109.60 Million ≈ $3.42 Million |
+6.90% |
| 2013-12-31 | ฿102.52 Million ≈ $3.20 Million |
+25.38% |
| 2012-12-31 | ฿81.77 Million ≈ $2.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SiamEast Solutions Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 223.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿246.65 Million | 51.85% |
| Other Components | ฿229.02 Million | 48.15% |
| Total Equity | ฿475.67 Million | 100.00% |
SiamEast Solutions Public Company Limited Competitors by Market Cap
The table below lists competitors of SiamEast Solutions Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ascendant Resources Inc
TO:ASND
|
$10.80 Million |
|
Infrared Cameras Holdings Inc
NASDAQ:MSAI
|
$10.81 Million |
|
Canaf Investments Inc
V:CAF
|
$10.81 Million |
|
Immolease Trust NV
BR:DIEG
|
$10.81 Million |
|
Goodfood Market Corp
TO:FOOD
|
$10.80 Million |
|
Art Nirman Limited
NSE:ARTNIRMAN
|
$10.80 Million |
|
SSH Group Ltd
AU:SSH
|
$10.80 Million |
|
Mode Tour Real Estate Investment Trust Inc
KO:204210
|
$10.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SiamEast Solutions Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 453,426,503 to 475,668,993, a change of 22,242,490 (4.9%).
- Net income of 40,242,073 contributed positively to equity growth.
- Dividend payments of 18,385,459 reduced retained earnings.
- Other comprehensive income decreased equity by 16,003,055.
- Other factors increased equity by 16,388,930.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿40.24 Million | +8.46% |
| Dividends Paid | ฿18.39 Million | -3.87% |
| Other Comprehensive Income | ฿-16.00 Million | -3.36% |
| Other Changes | ฿16.39 Million | +3.45% |
| Total Change | ฿- | 4.91% |
Book Value vs Market Value Analysis
This analysis compares SiamEast Solutions Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.51x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.15 | ฿0.51 | x |
| 2013-12-31 | ฿0.18 | ฿0.51 | x |
| 2014-12-31 | ฿0.19 | ฿0.51 | x |
| 2015-12-31 | ฿0.21 | ฿0.51 | x |
| 2016-12-31 | ฿0.34 | ฿0.51 | x |
| 2017-12-31 | ฿0.55 | ฿0.51 | x |
| 2018-12-31 | ฿0.55 | ฿0.51 | x |
| 2019-12-31 | ฿0.60 | ฿0.51 | x |
| 2020-12-31 | ฿0.65 | ฿0.51 | x |
| 2021-12-31 | ฿0.63 | ฿0.51 | x |
| 2022-12-31 | ฿0.59 | ฿0.51 | x |
| 2023-12-31 | ฿0.64 | ฿0.51 | x |
| 2024-12-31 | ฿0.67 | ฿0.51 | x |
| 2025-12-31 | ฿0.70 | ฿0.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SiamEast Solutions Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.46%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.25%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 1.29x
- Recent ROE (8.46%) is below the historical average (18.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 57.92% | 8.63% | 2.42x | 2.78x | ฿39.18 Million |
| 2013 | 33.73% | 9.03% | 1.96x | 1.91x | ฿24.33 Million |
| 2014 | 24.70% | 5.70% | 1.84x | 2.36x | ฿16.11 Million |
| 2015 | 26.83% | 7.56% | 1.81x | 1.97x | ฿19.48 Million |
| 2016 | 18.80% | 6.17% | 1.90x | 1.60x | ฿12.55 Million |
| 2017 | 12.01% | 8.91% | 1.00x | 1.35x | ฿6.02 Million |
| 2018 | 8.53% | 6.45% | 0.98x | 1.35x | ฿-4.56 Million |
| 2019 | 10.52% | 7.38% | 1.07x | 1.33x | ฿1.75 Million |
| 2020 | 11.10% | 8.94% | 0.95x | 1.31x | ฿4.03 Million |
| 2021 | 10.53% | 7.14% | 1.00x | 1.47x | ฿1.76 Million |
| 2022 | 16.85% | 11.02% | 1.09x | 1.41x | ฿27.13 Million |
| 2023 | 14.24% | 9.50% | 1.14x | 1.31x | ฿18.29 Million |
| 2024 | 7.90% | 6.65% | 0.96x | 1.23x | ฿-9.51 Million |
| 2025 | 8.46% | 7.25% | 0.91x | 1.29x | ฿-7.32 Million |
Industry Comparison
This section compares SiamEast Solutions Public Company Limited's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $758,632,678
- Average return on equity (ROE) among peers: 11.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SiamEast Solutions Public Company Limited (SE) | ฿483.72 Million | 57.92% | 0.27x | $10.80 Million |
| Alla Public Company Limited (ALLA) | $958.53 Million | 10.54% | 0.28x | $21.88 Million |
| Porn Prom Metal Public Company Limited (PPM) | $1.19 Billion | 10.10% | 0.85x | $28.15 Million |
| Thai Mui Corporation Public Company Limited (THMUI) | $131.69 Million | 12.38% | 1.52x | $3.37 Million |
About SiamEast Solutions Public Company Limited
SiamEast Solutions Public Company Limited engages in the procurement and distribution of industrial products and services for water, liquids, slurries, and related equipment to industrial factories in Thailand. It operates through five segments: Technology Business and Pump Systems, Piping Process Management Business, Innovative Materials Business, Service Business, and Utilities Business and Pow… Read more